Cheetah Mobile Announces First Quarter 2025 Unaudited Consolidated Financial Results

BEIJING, June 19, 2025 /PRNewswire/ -- Cheetah Mobile Inc. (NYSE: CMCM) ("Cheetah Mobile" or the "Company"), a China-based IT company, today announced its unaudited consolidated financial results for the quarter ended March 31, 2025.

Management Commentary

Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, remarked, "We kicked off 2025 with strong momentum - total revenue grew 36.1% year-over-year in the first quarter, and margins improved significantly. Our Internet business continued to perform robustly, with revenue increasing 46.0% year-over-year. Meanwhile, revenue from our AI and Others segment grew by 22.9% year-over-year and accelerated to 29.8% quarter-over-quarter. We narrowed our operating losses this quarter while maintaining strong investment in AI and robotics. We remain encouraged by the momentum we're seeing and expect continued progress as we execute against our AI strategy. Looking ahead, we see agentic AI as a true game-changer. AI models are moving beyond conversation and into real-world action, and Cheetah Mobile's long track record of productizing cutting-edge technology positions us to capture this shift. By doubling down on R&D and infusing AI Agents into both our consumer applications and robotics portfolio, we are helping usher China's LLM industry from infrastructure build-out to application-driven innovation. Our focus remains clear: to keep generating steady revenue and profit growth from our legacy businesses, while strengthening our position in new AI ventures by creating practical, utility-focused AI tools and robots that understand people and help them accomplish more."

Mr. Thomas Ren, Chief Financial Officer of Cheetah Mobile, commented: "We made significant progress in narrowing our losses in Q1 2025, supported by disciplined execution, cost optimization, and steady topline growth. In particular, our Internet business posted a notable improvement in operating margin, reaching 15.5% in the quarter, up from 7.9% a year ago. We also continued to improve efficiency in our AI and Others segment by focusing on scalable use cases, leveraging open-source models and AI tools and streamlining product development. While we continue to invest in the significant opportunity that LLM technology represents, we remain focused on consistent margin expansion and loss reduction, while maintaining a strong balance sheet."

First Quarter 2025 Financial Highlight

    --  Total revenues grew by 36.1% year-over-year and 9.2%
        quarter-over-quarter, accelerating to RMB259.0 million (US$35.7 million)
        in the first quarter of 2025.
    --  Gross profit increased by 67.2% year-over-year and 9.7%
        quarter-over-quarter, to RMB189.5 million (US$26.1 million) in the first
        quarter of 2025. Non-GAAP gross profit rose by 67.1% year-over-year and
        10.0% quarter-over-quarter to RMB189.5 million (US$26.1 million).
    --  Operating loss reduced significantly in the first quarter of 2025 to
        RMB26.5 million (US$3.7 million), compared to RMB80.6 million in the
        same period of last year and RMB207.1 million in the previous quarter.
        Non-GAAP operating loss in the first quarter of 2025 improved to RMB14.3
        million (US$2.0 million) from RMB66.4 million in the same period of last
        year and RMB42.5 million in the previous quarter.
    --  Net loss attributable to Cheetah Mobile Shareholders was RMB33.4 million
        (US$4.6 million), compared to RMB80.0 million in the same period of last
        year and RMB366.8 million in the previous quarter. Non-GAAP net loss
        attributable to Cheetah Mobile Shareholders was RMB21.1 million (US$2.9
        million), compared to RMB65.8 million in the same period of last year
        and RMB202.1 million in the previous quarter.
    --  As of March 31, 2025, the Company had cash and cash equivalents of
        RMB1,699.2 million (US$234.2 million), ensuring strong liquidity.
    --  As of March 31, 2025, the Company had long-term investments of
        RMB813.1million (US$112.1 million).

Conference Call Information

The Company will hold a conference call on June 19, 2025, at 8:00 a.m. Eastern Time (or 8:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:

Main Line:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: 4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 8588778

English Translation:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: 4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 2026449

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cmcm.com.

Exchange Rate

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars in this press release were made at a rate of RMB7.2567 to US$1.00, the exchange rate in effect as of March 31, 2025, as set forth in the H.10 statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America ("U.S. GAAP").

About Cheetah Mobile Inc.

Cheetah Mobile is a China-based IT company with a commitment to AI innovation. It has attracted hundreds of millions of users through an array of internet products and services on PCs and mobile devices. At the same time, it actively engages in the independent research and development of AI technologies, including LLM technologies. Cheetah Mobile provides advertising services to advertisers worldwide, value-added services including the sale of premium membership to its users, multi-cloud management platform to companies globally, as well as service robots to international clients. Cheetah Mobile is also committed to leveraging its cutting-edge AI technologies, including LLM technologies, to empower its products and make the world smarter. It has been listed on the New York Stock Exchange since May 2014.

Safe Harbor Statement

This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in the forward-looking statements, including but are not limited to the following: Cheetah Mobile's growth strategies; Cheetah Mobile's ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile's ability to monetize its platform; Cheetah Mobile's future business development, financial condition and results of operations; competition with companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile's revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile's filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

Use of Non-GAAP Financial Measures

This release contains non-GAAP financial measures, including but not limited to:

    --  Non-GAAP cost of revenues excludes share-based compensation expenses;
    --  Non-GAAP gross profit excludes share-based compensation expenses;
    --  Non-GAAP gross margin excludes share-based compensation expenses;
    --  Total non-GAAP operating expenses exclude share-based compensation
        expenses, amortization of intangible assets and impairment of goodwill
        resulting from business acquisitions;
    --  Non-GAAP research and development expenses exclude share-based
        compensation expenses, amortization of intangible assets resulting from
        business acquisitions;
    --  Non-GAAP selling and marketing expenses exclude share-based compensation
        expenses and amortization of intangible assets resulting from business
        acquisitions;
    --  Non-GAAP general and administrative expenses exclude share-based
        compensation expenses;
    --  Non-GAAP operating profit/loss excludes share-based compensation
        expenses, amortization of intangible assets and impairment of goodwill
        resulting from business acquisitions;
    --  Non-GAAP net income/loss attributable to Cheetah Mobile shareholders
        excludes share-based compensation expenses, amortization of intangible
        assets and impairment of goodwill resulting from business acquisitions;
    --  Non-GAAP diluted earnings/losses per ADS excludes share-based
        compensation expenses, amortization of intangible assets and impairment
        of goodwill resulting from business acquisitions; and
    --  Non-GAAP adjusted EBITDA represents net loss attributable to Cheetah
        Mobile shareholders excluding share-based compensation, interest income,
        depreciation and amortization, impairment of goodwill, net income
        attributable to noncontrolling interests, other income/expenses, net and
        income tax expenses/benefits.

The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Cheetah Mobile Inc. Reconciliation of GAAP and non-GAAP Results".

Investor Relations Contact

Helen Jing Zhu
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com


                                                                                                         
            
              CHEETAH MOBILE INC.

                                                                                       
            
              Condensed Consolidated Balance Sheets

                                                                
     
     (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))




                                                                                                                  
            
              As of


                                                                                                      December 31, 2024                                March 31, 2025


                                                                                                             RMB                                  RMB                       USD



            
              ASSETS



            
              Current assets:



            Cash and cash equivalents                                                                        1,833,031                      1,699,237                    234,161



            Short-term investments                                                                                 335                            321                         44



            Accounts receivable, net                                                                           473,619                        393,503                     54,226



            Prepayments and other current assets, net                                                        1,365,761                      1,006,307                    138,673



            Due from related parties, net                                                                      106,934                        109,053                     15,028



            
              Total current assets                                                                  3,779,680                      3,208,421                    442,132





            
              Non-current assets:



            Property and equipment, net                                                                         51,564                         41,590                      5,731



            Operating lease right-of-use assets                                                                 26,323                         23,346                      3,217



            Intangible assets, net                                                                             190,665                        183,518                     25,289



            Goodwill                                                                                           424,099                        424,099                     58,442



            Long-term investments                                                                              817,330                        813,119                    112,051



            Deferred tax assets                                                                                128,581                        124,493                     17,156



            Other non-current assets                                                                            86,059                         84,896                     11,701



            
              Total non-current assets                                                              1,724,621                      1,695,061                    233,587





            
              Total assets                                                                          5,504,301                      4,903,482                    675,719





            
              LIABILITIES, MEZZANINE EQUITY
    AND SHAREHOLDERS' EQUITY



            
              Current liabilities:



            Accounts payable                                                                                   219,566                        220,088                     30,329



            Accrued expenses and other current liabilities                                                   2,756,805                      2,178,388                    300,190



            Due to related parties                                                                              69,606                         70,896                      9,770



            Income tax payable                                                                                  35,804                         35,680                      4,917



            
              Total current liabilities                                                             3,081,781                      2,505,052                    345,206





            
              Non-current liabilities:



            Deferred tax liabilities                                                                            43,046                         42,023                      5,791



            Other non-current liabilities                                                                      172,348                        169,416                     23,346



            
              Total non-current liabilities                                                           215,394                        211,439                     29,137





            
              Total liabilities                                                                     3,297,175                      2,716,491                    374,343





            
              Mezzanine equity:



            Redeemable noncontrolling interests                                                                189,725                        191,984                     26,456





            
              Shareholders' equity:



            Ordinary shares                                                                                        248                            248                         34



            Additional paid-in capital                                                                       2,722,504                      2,730,456                    376,267



            Accumulated deficit                                                                            (1,232,577)                   (1,265,934)                 (174,450)



            Accumulated other comprehensive income                                                             410,423                        411,397                     56,692



            
              Total Cheetah Mobile Inc. shareholders'                                               1,900,598                      1,876,167                    258,543
    equity



            
              Noncontrolling interests                                                                116,803                        118,840                     16,377





            
              Total shareholders' equity                                                            2,017,401                      1,995,007                    274,920





            
              Total liabilities, mezzanine equity and                                               5,504,301                      4,903,482                    675,719
    shareholders' equity



              
                CHEETAH MOBILE INC.


              
                Condensed Consolidated Statements of Comprehensive Loss


              
                (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per
    share(or ADS) data)




                                                                                                                                             
      
                For The Three Months Ended


                                                                                                                                March 31,
                                                                                                                                 2024          December 31, 2024                        March 31, 2025  March 31, 2025


                                                                                                                                   RMB               RMB                                     RMB             USD



              
                Revenues                                                                                              190,288                237,089                                259,006           35,692



                   Internet business                                                                                             109,020                160,152                                159,141           21,930



                   AI and others                                                                                                  81,268                 76,937                                 99,865           13,762



              Cost of revenues (a)                                                                                              (76,952)              (64,317)                              (69,505)         (9,578)



              
                Gross profit                                                                                          113,336                172,772                                189,501           26,114





              
                Operating income and expenses:



              Research and development (a)                                                                                      (57,331)              (65,506)                              (61,244)         (8,440)



              Selling and marketing (a)                                                                                         (67,940)             (104,851)                             (104,838)        (14,447)



              General and administrative (a)                                                                                    (69,145)              (56,281)                              (52,624)         (7,252)



              Impairment of goodwill                                                                                                                 (152,890)



              Other operating income/(expense), net                                                                                  508                  (377)                                 2,670              368



              
                Total operating income and expenses                                                                 (193,908)             (379,905)                             (216,036)        (29,771)





              
                Operating loss                                                                                       (80,572)             (207,133)                              (26,535)         (3,657)



              
                Other income/(expenses):



              Interest income, net                                                                                                15,316                  9,862                                  5,605              772



              Foreign exchange (losses)/gains                                                                                    (3,277)              (32,236)                                 1,650              227



              Other expense, net                                                                                                 (7,595)              (82,300)                               (4,009)           (552)





              
                Loss before income taxes                                                                             (76,128)             (311,807)                              (23,289)         (3,210)



              Income tax expenses                                                                                                  (198)              (51,064)                               (4,820)           (664)



              
                Net loss                                                                                             (76,326)             (362,871)                              (28,109)         (3,874)



              Less: net income attributable to                                                                                     3,709                  3,913                                  5,248              723
    noncontrolling interests



              
                Net loss attributable to Cheetah Mobile                                                              (80,035)             (366,784)                              (33,357)         (4,597)
    shareholders





              
                Net loss per share



              Basic                                                                                                             (0.0549)              (0.2438)                              (0.0235)        (0.0032)



              Diluted                                                                                                           (0.0550)              (0.2439)                              (0.0236)        (0.0033)





              
                Net loss per ADS



              Basic                                                                                                             (2.7450)             (12.1907)                              (1.1749)        (0.1600)



              Diluted                                                                                                           (2.7500)             (12.1947)                              (1.1814)        (0.1650)





              
                Weighted average number of shares
    outstanding



              Basic                                                                                                        1,494,213,830          1,512,707,145                          1,515,787,128    1,515,787,128



              Diluted                                                                                                      1,494,213,830          1,512,707,145                          1,515,787,128    1,515,787,128



              
                Weighted average number of ADSs
    outstanding



              Basic                                                                                                           29,884,277             30,254,143                             30,315,743       30,315,743



              Diluted                                                                                                         29,884,277             30,254,143                             30,315,743       30,315,743





              
                Other comprehensive income/(loss) , net of
    tax of nil



              Foreign currency translation adjustments                                                                            21,031                 51,667                                  (272)            (37)



              Unrealized gains on available-for-sale                                                                               1,772                  7,277                                  2,660              367
    securities, net



              
                Other comprehensive income                                                                             22,803                 58,944                                  2,388              330



              
                Total comprehensive loss                                                                             (53,523)             (303,927)                              (25,721)         (3,544)



              
                Less: Total comprehensive income                                                                        2,426                  2,199                                  6,662              918
    attributable to noncontrolling interests



              
                Total comprehensive loss attributable to                                                             (55,949)             (306,126)                              (32,383)         (4,462)
    Cheetah Mobile shareholders


                                                                          For The Three Months Ended


                                                         March 31, December 31,                      March 31,   March 31,
                                                              2024          2024                            2025         2025



     
                (a) Share-based compensation expenses    RMB         RMB                             RMB         USD



     Cost of revenues                                          92         (460)                              5            1



     Research and development                                 292         1,280                             296           41



     Selling and marketing                                   (44)        (495)                             71           10



     General and administrative                             7,245         4,819                           5,212          718



     
                Total                                     7,585         5,144                           5,584          770


                                                                                                                                   
              
                CHEETAH MOBILE INC.

                                                                                                           
              
                Reconciliation of GAAP and Non-GAAP Results

                                                           
     
            (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data )




                                                                                                                   For The Three Months Ended March 31, 2025


                                                                  GAAP                             Share-based                            Amortization of                                Non-GAAP


                                                                  Result                           Compensation                           intangible
                                                                                                                                           assets*                                        Result


                                                                    RMB                                 RMB                                     RMB                                RMB               USD



     Revenues                                                   259,006                                                                                                        259,006             35,692



     Cost of revenues                                          (69,505)                                      5                                                                (69,500)           (9,577)



     Gross profit                                               189,501                                       5                                                                 189,506             26,115





     Research and development                                  (61,244)                                    296                                      6,156                      (54,792)           (7,551)



     Selling and marketing                                    (104,838)                                     71                                        469                     (104,298)          (14,372)



     General and administrative                                (52,624)                                  5,212                                                                (47,412)           (6,534)



     Other operating income, net                                  2,670                                                                                                          2,670                368



     Total operating income and expenses                      (216,036)                                  5,579                                      6,625                     (203,832)          (28,089)





     Operating loss                                            (26,535)                                  5,584                                      6,625                      (14,326)           (1,974)



     Net loss attributable to Cheetah Mobile shareholders      (33,357)                                  5,584                                      6,625                      (21,148)           (2,914)





     Diluted losses per ordinary share (RMB)                   (0.0236)                                 0.0037                                     0.0043                      (0.0156)



     Diluted losses per ADS (RMB)                              (1.1814)                                 0.1850                                     0.2164                      (0.7800)



     Diluted losses per ADS (USD)                              (0.1650)                                 0.0255                                     0.0320                      (0.1075)


                                                                                   For The Three Months Ended December 31, 2024


                                                              GAAP   Share-based                     Amortization of            Impairment   Non-GAAP


                                                              Result Compensation                    intangible                 of
                                                                                                      assets*                    goodwill    Result


                                                                RMB       RMB                              RMB                      RMB         RMB



     Revenues                                               237,089                                                                           237,089



     Cost of revenues                                      (64,317)        (460)                                                            (64,777)



     Gross profit                                           172,772         (460)                                                             172,312





     Research and development                              (65,506)        1,280                               6,156                          (58,070)



     Selling and marketing                                (104,851)        (495)                                469                         (104,877)



     General and administrative                            (56,281)        4,819                                                             (51,462)



     Impairment of goodwill                               (152,890)                                                               152,890



     Other operating loss, net                                (377)                                                                            (377)



     Total operating income and expenses                  (379,905)        5,604                               6,625                152,890   (214,786)





     Operating loss                                       (207,133)        5,144                               6,625                152,890    (42,474)



     Net loss attributable to Cheetah Mobile shareholders (366,784)        5,144                               6,625                152,890   (202,125)





     Diluted losses per ordinary share (RMB)               (0.2439)       0.0034                              0.0044                 0.1011    (0.1350)



     Diluted losses per ADS (RMB)                         (12.1947)       0.1700                              0.2200                 5.0547    (6.7500)


                                                                                                                            For The Three Months Ended March 31, 2024


                                                                                                                GAAP   Share-based                            Amortization of  Non-GAAP


                                                                                                                Result Compensation                              intangible
                                                                                                                                                                   assets*      Result


                                                                                                                  RMB       RMB                                     RMB           RMB



     Revenues                                                                                                 190,288                                                           190,288



     Cost of revenues                                                                                        (76,952)           92                                             (76,860)



     Gross profit                                                                                             113,336            92                                              113,428





     Research and development                                                                                (57,331)          292                                      6,156   (50,883)



     Selling and marketing                                                                                   (67,940)         (44)                                       469   (67,515)



     General and administrative                                                                              (69,145)        7,245                                             (61,900)



     Other operating income, net                                                                                  508                                                               508



     Total operating income and expenses                                                                    (193,908)        7,493                                      6,625  (179,790)





     Operating loss                                                                                          (80,572)        7,585                                      6,625   (66,362)



     Net loss attributable to Cheetah Mobile shareholders                                                    (80,035)        7,585                                      6,625   (65,825)





     Diluted losses per ordinary share (RMB)                                                                 (0.0550)       0.0052                                     0.0043   (0.0455)



     Diluted losses per ADS (RMB)                                                                            (2.7500)       0.2600                                     0.2150   (2.2750)





     
                * This represents amortization of intangible assets resulting from business acquisitions.



     
                CHEETAH MOBILE INC.


     
                Information about Segment


     
                (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage)




                                                                                                                                 For The Three Months Ended March 31, 2025


                                                                                                                       Internet           AI and
                                                                                                                        Business           others                                     Consolidated


                                                                                                                          RMB               RMB                                 RMB                    USD



     
                Revenues                                                                                              159,141            99,865                            259,006                  35,692



     
                Operating Costs and expenses



     Cost of revenues(i)                                                                                                 22,992            46,508                             69,500                   9,577



     Selling and marketing(i)                                                                                            67,496            37,271                            104,767                  14,437



     Research and development(i)                                                                                         32,843            28,105                             60,948                   8,399



     Other segment items(i)                                                                                              11,203            33,539                             44,742                   6,166



     
                Adjusted operating income/(losses)                                                                     24,607          (45,558)                          (20,951)                (2,887)



     Unallocated amounts-share based compensations                                                                                                                         (5,584)                  (770)



     
                Operating loss                                                                                                                                          (26,535)                (3,657)



     
                Reconciliation of segment profit/(loss)



     Interest income, net                                                                                                                                                    5,605                     772



     Foreign exchange gains, net                                                                                                                                             1,650                     227



     Other (expense)/income, net                                                                                                                                           (4,009)                  (552)



     
                Loss before income taxes                                                                                                                                (23,289)                (3,210)


                                                           For The Three Months Ended December 31, 2024


                                                           Internet                                AI and
                                                            Business                                others  Consolidated


                                                              RMB                                    RMB         RMB



     
                Revenues                                  160,152                                 76,937        237,089



     
                Operating Costs and expenses



     Cost of revenues(i)                                     21,174                                 43,603         64,777



     Selling and marketing(i)                                70,243                                 35,103        105,346



     Research and development(i)                             30,651                                 33,575         64,226



     Other segment items(i)                                  11,877                                192,852        204,729



     
                Adjusted operating income/(losses)         26,207                              (228,196)     (201,989)



     Unallocated amounts-share based compensations                                                              (5,144)



     
                Operating loss                                                                              (207,133)



     
                Reconciliation of segment profit/(loss)



     Interest income, net                                                                                         9,862



     Foreign exchange losses, net                                                                              (32,236)



     Other (expense)/income, net                                                                               (82,300)



     
                Loss before income taxes                                                                    (311,807)


                                                                     For The Three Months Ended  March 31, 2024


                                                           Internet                      AI and
                                                            Business                      others                Consolidated


                                                              RMB                          RMB                       RMB



     
                Revenues                                  109,020                       81,268                      190,288



     
                Operating Costs and expenses



     Cost of revenues(i)                                     19,221                       57,639                       76,860



     Selling and marketing(i)                                38,205                       29,779                       67,984



     Research and development(i)                             26,787                       30,252                       57,039



     Other segment items(i)                                  16,145                       45,247                       61,392



     
                Adjusted operating income/(losses)          8,662                     (81,649)                    (72,987)



     Unallocated amounts-share based compensations                                                                  (7,585)



     
                Operating loss                                                                                   (80,572)



     
                Reconciliation of segment profit/(loss)



     Interest income, net                                                                                            15,316



     Foreign exchange losses, net                                                                                   (3,277)



     Other (expense)/income, net                                                                                    (7,595)



     
                Loss before income taxes                                                                         (76,128)




     (i) Share-based compensations were not allocated to segments. Other segment items include general and administrative expenses and other operating expenses allocated to the respective segments.



     
                CHEETAH MOBILE INC.


     
                Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP)


     
                (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))




                                                                                                                                    
     
                For The Three Months Ended


                                                                                                                          March 31,    December 31, 2024                      March 31,
                                                                                                                             2024                                               2025      March 31, 2025


                                                                                                                             RMB              RMB                                RMB          USD



     Net loss attributable to Cheetah Mobile shareholders                                                                 (80,035)            (366,784)                       (33,357)        (4,597)



     Add:



     Income tax expenses                                                                                                       198                51,064                           4,820             664



     Interest income, net                                                                                                 (15,316)              (9,862)                        (5,605)          (772)



     Depreciation and other amortization                                                                                    12,312                14,619                           9,782           1,348



     Net income attributable to noncontrolling interests                                                                     3,709                 3,913                           5,248             723



     Other expense                                                                                                          10,872               114,536                           2,359             325



     Share-based compensation                                                                                                7,585                 5,144                           5,584             770



     Impairment of goodwill                                                                                                                     152,890



     
                Adjusted EBITDA                                                                                         (60,675)             (34,480)                       (11,169)        (1,539)

View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-first-quarter-2025-unaudited-consolidated-financial-results-302486182.html

SOURCE Cheetah Mobile