Cheetah Mobile Announces Second Quarter 2024 Unaudited Consolidated Financial Results

BEIJING, Sept. 13, 2024 /PRNewswire/ -- Cheetah Mobile Inc. (NYSE: CMCM) ("Cheetah Mobile" or the "Company"), a China-based IT company, today announced its unaudited consolidated financial results for the second quarter ended June 30, 2024.

Management Commentary

Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, remarked, "In Q2, Cheetah Mobile achieved solid revenue growth of 12.3% year-over-year, with AI and others contributing around 40% of total revenue. Our service robotics business, both domestically and internationally, continues to drive growth. Customers choose us for our superior product experience, after-sales services, and strong AI capabilities, including far field speech recognition. With a team that brings extensive experience from the PC and mobile eras, we are investing in developing the best products to capture opportunities in the service robotics and LLMs markets. We remain focused on expanding our robotics use cases, advancing product innovation with LLMs, and growing our global presence. Rather than pursuing short-term gains, we are committed to achieving high-quality, long-term growth. We are confident in our ability to capture long-term opportunities ahead."

Mr. Thomas Ren, Chief Financial Officer of Cheetah Mobile, stated, "In this quarter, we were able to reduce our operating loss compared to the previous quarter by strategically focusing on AI and service robots. Our operating margin, excluding share-based compensation expense for our legacy internet business, increased by 6.9 percentage points year over year and 4.5 percentage points quarter over quarter. Although Cheetah Mobile is still incurring losses, we generated more than RMB218 million in cash from operating activities in the second quarter, showcasing strong capabilities in cash generation and management. Moving forward, we are committed to continuing to enhance our operational efficiency and cash generation capabilities."

Second Quarter 2024 Financial Highlight

Total revenues accelerated to a year-over-year growth of 12.3%, reaching RMB187.4 million (US$25.8 million) in the second quarter of 2024, driven by an increase in the delivery of the Company's service robots in both domestic and international markets.

    --  Revenues from internet business remained relatively flat year over year
        at RMB113.7 million (US$15.7 million) in the second quarter of 2024. In
        the second quarter of 2024, revenues generated from the internet
        business accounted for 60.7% of total revenues, compared to 69.1% in the
        same period last year.
    --  Revenues from AI and others increased by 42.8% year over year to RMB73.7
        million (US$10.1 million) in the second quarter of 2024. The growth was
        primarily driven by an increase in the delivery of the Company's service
        robots, following the acquisition of a controlling stake in Beijing
        OrionStar. In the second quarter of 2024, revenues generated from AI and
        others accounted for 39.3% of total revenues, compared to 30.9% in the
        same period last year.

Operating loss was RMB77.5 million (US$10.7 million) in the second quarter of 2024, compared to RMB65.6 million in the same period of last year. Non-GAAP operating loss was RMB62.5 million (US$8.6 million) in the second quarter of 2024, compared to RMB48.3 million in the same period of last year.

The increase in operating losses on a year-over-year basis was due to the Company's investments in AI, which have helped it enhance the product experience of its service robots. As previously mentioned in the past earnings releases, Cheetah Mobile's year-over-year costs and expenses increased, particularly associated with headcount and hardware.

    --  Cost of revenues increased by 15.2% year over year to RMB65.9 million
        (US$9.1 million) in the second quarter of 2024, primarily resulting from
        the rise in the hardware-related costs for the Company's service robots.
        Non-GAAP cost of revenues increased by 14.8% year over year to RMB65.5
        million (US$9.0 million) in the second quarter of 2024.
    --  Research and development expenses increased by 14.5% year over year to
        RMB54.3 million (US$7.5 million) in the second quarter of 2024,
        primarily due to 1) amortization of intangible assets resulting from the
        acquisition of a controlling stake in Beijing OrionStar, 2) higher R&D
        personnel-related expenses following the acquisition of Beijing
        OrionStar. Non-GAAP research and development expenses increased by 3.3%
        year over year to RMB48.0 million (US$6.6 million) in the second quarter
        of 2024.
    --  Selling and marketing expenses increased by 17.3% year over year to
        RMB73.4 million (US$10.1 million) in the second quarter of 2024,
        primarily due to 1) increased marketing and promotion expenses related
        to our user acquisition for certain products of our internet business;
        and 2) increased personnel-related expenses as the Company increased its
        sales personnel following the acquisition of a controlling stake in
        Beijing OrionStar. Non-GAAP selling and marketing expenses increased by
        16.7% year over year to RMB72.8 million (US$10.0 million) in the second
        quarter of 2024.
    --  General and administrative expenses increased by 8.0% year over year to
        RMB71.6 million (US$9.9 million) in the second quarter of 2024,
        primarily due to increased personnel-related expenses as the Company
        increased the number of its G&A personnel following the acquisition of a
        controlling stake in Beijing OrionStar. Non-GAAP general and
        administrative expenses increased by 26.9% year over year to RMB63.8
        million (US$8.8 million) in the second quarter of 2024.

In terms of sequential performance, the Company was able to reduce its operating loss from RMB80.6 million in the first quarter of 2024 to RMB77.5 million in this quarter, and its non-GAAP operating loss from RMB66.4 million in the first quarter of 2024 to RMB62.5 million in this quarter. Notably, operating margin, excluding share-based compensation expense for the internet business, was 12.4% in the second quarter of 2024, an improvement from 7.9% in the first quarter of 2024 and 5.5% in the same period of last year.

As of June 30, 2024, the Company had cash and cash equivalents and short-term investments of RMB1,973.0 million (US$271.5 million).

As of June 30, 2024, the Company has long-term investments of RMB866.9 million (US$119.3 million).

Conference Call Information

The Company will hold a conference call on September 13th, 2024, at 7:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:

Main Line:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: 4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 3980144

English Translation:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: 4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 7908950

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cmcm.com.

Exchange Rate

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars in this press release were made at a rate of RMB7.2672 to US$1.00, the exchange rate in effect as of June 28, 2024, as set forth in the H.10 statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America ("U.S. GAAP").

About Cheetah Mobile Inc.

Cheetah Mobile is a China-based IT company with a commitment to AI innovation. It has attracted hundreds of millions of users through an array of internet products and services on PCs and mobile devices. At the same time, it actively engages in the independent research and development of AI technologies, including LLM technologies. Cheetah Mobile provides advertising services to advertisers worldwide, value-added services including the sale of premium membership to its users, multi-cloud management platform to companies globally, as well as service robots to international clients. Cheetah Mobile is also committed to leveraging its cutting-edge AI technologies, including LLM technologies, to empower its products and make the world smarter. It has been listed on the New York Stock Exchange since May 2014.

Safe Harbor Statement

This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in the forward-looking statements, including but are not limited to the following: Cheetah Mobile's growth strategies; Cheetah Mobile's ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile's ability to monetize its platform; Cheetah Mobile's future business development, financial condition and results of operations; competition with companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile's revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile's filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

Use of Non-GAAP Financial Measures

This release contains non-GAAP financial measures, including but not limited to:

    --  Non-GAAP cost of revenues excludes share-based compensation expenses;
    --  Non-GAAP gross profit excludes share-based compensation expenses;
    --  Non-GAAP gross margin excludes share-based compensation expenses;
    --  Total non-GAAP operating expenses exclude share-based compensation
        expenses and amortization of intangible assets resulting from business
        acquisitions;
    --  Non-GAAP research and development expenses exclude share-based
        compensation expenses and amortization of intangible assets resulting
        from business acquisitions;
    --  Non-GAAP selling and marketing expenses exclude share-based compensation
        expenses and amortization of intangible assets resulting from business
        acquisitions;
    --  Non-GAAP general and administrative expenses exclude share-based
        compensation expenses;
    --  Non-GAAP operating profit/loss excludes share-based compensation
        expenses and amortization of intangible assets resulting from business
        acquisitions;
    --  Non-GAAP net income/loss attributable to Cheetah Mobile shareholders
        excludes share-based compensation expenses and amortization of
        intangible assets resulting from business acquisitions;
    --  Non-GAAP diluted earnings/losses per ADS excludes share-based
        compensation expenses and amortization of intangible assets resulting
        from business acquisitions; and
    --  Non-GAAP adjusted EBITDA represents net income/loss attributable to
        Cheetah Mobile shareholders excluding share-based compensation, interest
        income, depreciation and amortization, net income attributable to
        noncontrolling interests, other income, net and income tax expenses.

The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses and amortization of intangible assets resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Cheetah Mobile Inc. Reconciliation of GAAP and Non-GAAP Results".

Investor Relations Contact

Helen Jing Zhu
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com



     
              CHEETAH MOBILE INC.



     
              Condensed Consolidated Balance Sheets



     
              (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))




                                                                                                                
     
     As of


                                                                                              December 31, 2023        June 30, 2024


                                                                                                      RMB                                       RMB            USD



     
              ASSETS



     
              Current assets:



     Cash and cash equivalents                                                                       2,020,191                       1,972,676        271,449



     Short-term investments                                                                              1,023                             331             46



     Accounts receivable, net                                                                          401,064                         445,091         61,247



     Prepayments and other current assets, net                                                         973,127                       1,334,395        183,619



     Due from related parties, net                                                                      71,505                         110,234         15,169



     
              Total current assets                                                                 3,466,910                       3,862,727        531,530





     
              Non-current assets:



     Property and equipment, net                                                                        53,884                          54,962          7,563



     Operating lease right-of-use assets                                                                30,451                          31,337          4,312



     Intangible assets, net                                                                            218,559                         204,476         28,137



     Goodwill                                                                                          576,989                         576,989         79,396



     Long-term investments                                                                             937,460                         866,860        119,284



     Due from related parties, net                                                                                                     25,287          3,480



     Deferred tax assets                                                                               188,503                         194,226         26,726



     Other non-current assets                                                                          160,428                          80,819         11,121



     
              Total non-current assets                                                             2,166,274                       2,034,956        280,019





     
              Total assets                                                                         5,633,184                       5,897,683        811,549





     
              LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY



     
              Current liabilities:



     Bank loans                                                                                          5,000



     Accounts payable                                                                                  170,185                         159,787         21,987



     Accrued expenses and other current liabilities                                                  2,437,210                       2,811,054        386,814



     Due to related parties                                                                             84,147                          83,311         11,464



     Income tax payable                                                                                 31,603                          33,351          4,589



     
              Total current liabilities                                                            2,728,145                       3,087,503        424,854





     
              Non-current liabilities:



     Deferred tax liabilities                                                                           54,540                          51,870          7,138



     Other non-current liabilities                                                                     189,943                         182,178         25,069



     
              Total non-current liabilities                                                          244,483                         234,048         32,207





     
              Total liabilities                                                                    2,972,628                       3,321,551        457,061





     
              Mezzanine equity:



     Redeemable noncontrolling interests                                                               105,978                         185,676         25,550





     
              Shareholders' equity:



     Ordinary shares                                                                                       244                             246             34



     Additional paid-in capital                                                                      2,711,875                       2,716,472        373,799



     Accumulated deficit                                                                             (613,102)                      (816,978)      (112,420)



     Accumulated other comprehensive income                                                            356,854                         381,288         52,467



     
              Total Cheetah Mobile shareholders' equity                                            2,455,871                       2,281,028        313,880



     
              Noncontrolling interests                                                                98,707                         109,428         15,058





     
              Total shareholders' equity                                                           2,554,578                       2,390,456        328,938





     
              Total liabilities, mezzanine equity and shareholders' equity                         5,633,184                       5,897,683        811,549



              
                CHEETAH MOBILE INC.



              
                Condensed Consolidated Statements of Comprehensive Income (Loss)



              
                (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data)




                                                                                                                                                                  For The Three Months Ended                                  For The Six Months Ended


                                                                                                                                                    June 30, 2023           June 30, 2024    June 30, 2024   June 30, 2023                     June 30, 2024     June 30, 2024


                                                                                                                                                         RMB                     RMB              USD             RMB                               RMB               USD



              
                Revenues                                                                                                                      166,951                  187,417            25,790          337,385                            377,705             51,974



                   Internet business                                                                                                                     115,336                  113,729            15,650          235,645                            222,749             30,651



                   AI and others                                                                                                                          51,615                   73,688            10,140          101,740                            154,956             21,323



              Cost of revenues (a)                                                                                                                      (57,186)                (65,895)          (9,067)       (113,349)                         (135,651)          (18,666)



              
                Gross profit                                                                                                                  109,765                  121,522            16,723          224,036                            242,054             33,308





              
                Operating income and expenses:



              Research and development (a)                                                                                                              (47,426)                (54,285)          (7,470)        (92,854)                         (111,616)          (15,359)



              Selling and marketing (a)                                                                                                                 (62,561)                (73,396)         (10,100)       (130,827)                         (148,532)          (20,439)



              General and administrative (a)                                                                                                            (66,333)                (71,610)          (9,854)       (110,459)                         (140,755)          (19,369)



              Other operating income, net                                                                                                                    944                      228                31            2,215                                736                101



              
                Total operating income and expenses                                                                                         (175,376)               (199,063)         (27,393)       (331,925)                         (400,167)          (55,066)





              
                Operating loss                                                                                                               (65,611)                (77,541)         (10,670)       (107,889)                         (158,113)          (21,758)



              
                Other income/(expenses):



              Interest income, net                                                                                                                        14,896                    9,773             1,345           27,238                             25,089              3,452



              Foreign exchange losses                                                                                                                   (48,684)                 (7,564)          (1,041)        (34,221)                          (10,841)           (1,492)



              Other expense, net                                                                                                                       (152,351)                (51,612)          (7,102)       (154,152)                          (59,207)           (8,147)





              
                Loss before taxes                                                                                                           (251,750)               (126,944)         (17,468)       (269,024)                         (203,072)          (27,945)



              Income tax (expenses)/ benefits                                                                                                            (3,583)                   6,391               879          (3,761)                             6,193                852



              
                Net loss                                                                                                                    (255,333)               (120,553)         (16,589)       (272,785)                         (196,879)          (27,093)



              Less: net income attributable to noncontrolling interests                                                                                    3,461                    3,288               452            4,608                              6,997                963



              
                Net loss attributable to Cheetah Mobile shareholders                                                                        (258,794)               (123,841)         (17,041)       (277,393)                         (203,876)          (28,056)





              
                Net loss per share



              Basic                                                                                                                                     (0.1772)                (0.0841)         (0.0116)        (0.1925)                          (0.1390)          (0.0191)



              Diluted                                                                                                                                   (0.1774)                (0.0841)         (0.0116)        (0.1933)                          (0.1391)          (0.0191)





              
                Net loss per ADS



              Basic                                                                                                                                     (8.8615)                (4.2042)         (0.5785)        (9.6239)                          (6.9488)          (0.9562)



              Diluted                                                                                                                                   (8.8693)                (4.2067)         (0.5789)        (9.6665)                          (6.9542)          (0.9569)





              
                Weighted average number of shares outstanding



              Basic                                                                                                                                1,454,090,428            1,495,962,672     1,495,962,672    1,452,066,835                      1,495,088,007      1,495,088,007



              Diluted                                                                                                                              1,454,090,428            1,495,962,672     1,495,962,672    1,452,066,835                      1,495,088,007      1,495,088,007



              
                Weighted average number of ADSs outstanding



              Basic                                                                                                                                   29,081,809               29,919,253        29,919,253       29,041,337                         29,901,760         29,901,760



              Diluted                                                                                                                                 29,081,809               29,919,253        29,919,253       29,041,337                         29,901,760         29,901,760





              
                Other comprehensive income/(loss) , net of tax of nil



              Foreign currency translation adjustments                                                                                                   148,160                    8,383             1,154          108,142                             29,414              4,048



              Unrealized losses on available-for-sale securities, net                                                                                   (43,494)                 (9,206)          (1,267)        (43,494)                           (7,434)           (1,023)



              
                Other comprehensive income/(loss)                                                                                             104,666                    (823)            (113)          64,648                             21,980              3,025



              
                Total comprehensive loss                                                                                                    (150,667)               (121,376)         (16,702)       (208,137)                         (174,899)          (24,068)



              
                Less: Total comprehensive income attributable to                                                                                2,964                    2,118               291            3,877                              4,544                625
    noncontrolling interests



              
                Total comprehensive loss attributable to Cheetah                                                                            (153,631)               (123,494)         (16,993)       (212,014)                         (179,443)          (24,693)
    Mobile shareholders






                                                                                                                                                                  For The Three Months Ended                                  For The Six Months Ended


                                                                                                                                                    June 30, 2023           June 30, 2024    June 30, 2024   June 30, 2023                     June 30, 2024     June 30, 2024



              
                (a) Share-based compensation expenses                                                                                        RMB                     RMB              USD             RMB                               RMB               USD



              Cost of revenues                                                                                                                               107                      357                49              226                                449                 62



              Research and development                                                                                                                       958                      116                16              870                                408                 56



              Selling and marketing                                                                                                                          195                      154                21              391                                110                 15



              General and administrative                                                                                                                  16,091                    7,831             1,078           16,643                             15,076              2,075



              
                Total                                                                                                                          17,351                    8,458             1,164           18,130                             16,043              2,208



     
                CHEETAH MOBILE INC.



     
                Reconciliation of GAAP and Non-GAAP Results



     
                (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data )




                                                                                                                                                  
              
                For The Three Months Ended June 30, 2024                                                                    
     
          For The Six Months Ended June 30, 2024


                                                                                                                                GAAP               Share-based                                Amortization of                     Non-GAAP                            GAAP                Share-based                                Amortization of                     Non-GAAP


                                                                                                                               Result              Compensation                               intangible                           Result                            Result               Compensation                               intangible
                                                                                                                                                                                               assets*                                                                                                                                    assets*                             Result


                                                                                                                                 RMB                    RMB                                         RMB                RMB                               USD               RMB                     RMB                                         RMB              RMB                     USD



     Revenues                                                                                                                187,417                                                                                187,417                                25,790          377,705                                                                             377,705                   51,974



     Cost of revenues                                                                                                       (65,895)                       357                                                     (65,538)                              (9,018)       (135,651)                       449                                                 (135,202)                (18,604)



     Gross profit                                                                                                            121,522                        357                                                      121,879                                16,772          242,054                        449                                                   242,503                   33,370





     Research and development                                                                                               (54,285)                       116                                          6,156       (48,013)                              (6,607)       (111,616)                       408                                         12,312    (98,896)                (13,609)



     Selling and marketing                                                                                                  (73,396)                       154                                            469       (72,773)                             (10,014)       (148,532)                       110                                            938   (147,484)                (20,294)



     General and administrative                                                                                             (71,610)                     7,831                                                     (63,779)                              (8,776)       (140,755)                    15,076                                                 (125,679)                (17,294)



     Other operating income, net                                                                                                 228                                                                                    228                                    31              736                                                                                 736                      101



     Total operating income and expenses                                                                                   (199,063)                     8,101                                          6,625      (184,337)                             (25,366)       (400,167)                    15,594                                         13,250   (371,323)                (51,096)





     Operating loss                                                                                                         (77,541)                     8,458                                          6,625       (62,458)                              (8,594)       (158,113)                    16,043                                         13,250   (128,820)                (17,726)



     Net loss attributable to Cheetah Mobile shareholders                                                                  (123,841)                     8,458                                          6,625      (108,758)                             (14,965)       (203,876)                    16,043                                         13,250   (174,583)                (24,024)





     Diluted losses per ordinary share (RMB)                                                                                (0.0841)                    0.0057                                         0.0043       (0.0741)                                             (0.1391)                    0.0107                                         0.0089    (0.1195)



     Diluted losses per ADS (RMB)                                                                                           (4.2067)                    0.2850                                         0.2167       (3.7050)                                             (6.9542)                    0.5350                                         0.4442    (5.9750)



     Diluted losses per ADS (USD)                                                                                           (0.5789)                    0.0392                                         0.0299       (0.5098)                                             (0.9569)                    0.0736                                         0.0611    (0.8222)






                                                                                                                                      For The Three Months Ended June 30, 2023                                                 For The Six Months Ended June 30,
                                                                                                                                                                                                                                                         2023


                                                                                                                                GAAP               Share-based                                    Non-GAAP            GAAP                          Share-based         Non-GAAP


                                                                                                                               Result              Compensation                                    Result            Result                         Compensation         Result


                                                                                                                                 RMB                    RMB                                         RMB                RMB                                                 RMB



     Revenues                                                                                                                166,951                                                                  166,951        337,385                                               337,385



     Cost of revenues                                                                                                       (57,186)                       107                                       (57,079)     (113,349)                                  226        (113,123)



     Gross profit                                                                                                            109,765                        107                                        109,872        224,036                                   226          224,262





     Research and development                                                                                               (47,426)                       958                                       (46,468)      (92,854)                                  870         (91,984)



     Selling and marketing                                                                                                  (62,561)                       195                                       (62,366)     (130,827)                                  391        (130,436)



     General and administrative                                                                                             (66,333)                    16,091                                       (50,242)     (110,459)                               16,643         (93,816)



     Other operating income, net                                                                                                 944                                                                      944          2,215                                                 2,215



     Total operating income and expenses                                                                                   (175,376)                    17,244                                      (158,132)     (331,925)                               17,904        (314,021)





     Operating loss                                                                                                         (65,611)                    17,351                                       (48,260)     (107,889)                               18,130         (89,759)



     Net loss attributable to Cheetah Mobile shareholders                                                                  (258,794)                    17,351                                      (241,443)     (277,393)                               18,130        (259,263)





     Diluted losses per ordinary share (RMB)                                                                                (0.1774)                    0.0119                                       (0.1655)      (0.1933)                               0.0125         (0.1808)



     Diluted losses per ADS (RMB)                                                                                           (8.8693)                    0.5943                                       (8.2750)      (9.6665)                               0.6243         (9.0422)





     
                * This represents amortization of intangible assets resulting from business acquisitions.



     
                CHEETAH MOBILE INC.



     
                Information about Segment



     
                (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage)




                                                                                                         
              
                For The Three Months Ended June 30, 2024                                                        
              
                For The Six Months Ended June 30, 2024


                                                                    Internet                                 AI and                                 Unallocated*                         Consolidated                   Internet                                     AI and
                                                                     Business                                 others                                                                                                         Business                                     others                Unallocated*           Consolidated


                                                                       RMB                                     RMB                                       RMB                   RMB                       USD                     RMB                                          RMB                    RMB               RMB               USD



     Revenue                                                         113,729                                  73,688                                                            187,417                    25,790                    222,749                                      154,956                               377,705             51,974


      Operating profit/(loss)                                          14,159                                (83,242)                                     (8,458)              (77,541)                 (10,670)                    22,821                                    (164,891)               (16,043)     (158,113)          (21,758)



     Operating margin                                                 12.4 %                              (113.0) %                                                          (41.4) %                 (41.4) %                    10.2 %                                   (106.4) %                             (41.9) %          (41.9) %






                                                                                                              For The Three Months Ended June 30, 2023                                                          
      
     For The Six Months Ended June 30, 2023


                                                                    Internet                                 AI and                                 Unallocated*          Consolidated                Internet
                                                                     Business                                 others                                                                                   Business             AI and others                                Unallocated*           Consolidated


                                                                                                                                                                                                       RMB                     RMB                                          RMB                    RMB



     Revenue                                                         115,336                                  51,615                                                            166,951                   235,645                    101,740                                                             337,385


      Operating profit/(loss)                                           6,370                                (54,630)                                    (17,351)              (65,611)                   10,125                   (99,884)                                    (18,130)              (107,889)



     Operating margin                                                  5.5 %                              (105.8) %                                                          (39.3) %                    4.3 %                  (98.2) %                                                           (32.0) %





     
                *Unallocated expenses refer to SBC expenses that are not allocated to individual segments.



     
                CHEETAH MOBILE INC.



     
                Reconciliation from Net Income Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP)



     
                (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"))




                                                                                                                                      For The Three Months Ended                         For The Six Months Ended


                                                                                                                             June 30,              June 30,      June 30,    June 30,                        June 30,     June 30,
                                                                                                                                2023                   2024           2024         2023                             2024          2024


                                                                                                                                RMB                   RMB           USD         RMB                             RMB          USD



     Net loss attributable to Cheetah Mobile shareholders                                                                  (258,794)             (123,841)      (17,041)   (277,393)                       (203,876)     (28,056)



     Add:



     Income tax expenses/ (benefits)                                                                                           3,583                (6,391)         (879)       3,761                          (6,193)        (852)



     Interest income, net                                                                                                   (14,896)               (9,773)       (1,345)    (27,238)                        (25,089)      (3,452)



     Depreciation and amortization                                                                                             8,273                 12,317          1,695       17,106                           24,629         3,389



     Net income attributable to noncontrolling interests                                                                       3,461                  3,288            452        4,608                            6,997           963



     Other expense, net                                                                                                      201,035                 59,176          8,143      188,373                           70,048         9,639



     Share-based compensation                                                                                                 17,351                  8,458          1,164       18,130                           16,043         2,208



     
                Adjusted EBITDA                                                                                           (39,987)              (56,766)       (7,811)    (72,653)                       (117,441)     (16,161)

View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-second-quarter-2024-unaudited-consolidated-financial-results-302247571.html

SOURCE Cheetah Mobile