Heidrick & Struggles Reports First Quarter 2024 Results

Quarterly Revenue of $265 Million, 11% Year Over Year Growth

Maintains Strong Profitability with Diluted EPS of $0.67

Declares $0.15 Per Share Cash Dividend

CHICAGO, May 6, 2024 /PRNewswire/ -- Today Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company") announced financial results for its first quarter ended March 31, 2024.

First Quarter Highlights:

    --  Net revenue of $265.2 million increased 11% year over year
    --  Adjusted EBITDA of $25.9 million
    --  Adjusted EBITDA margin was 9.8%
    --  Net income was $14.0 million and diluted earnings per share was $0.67

"During the first quarter we generated double-digit top line growth achieving the high end of our guidance range with solid margin performance," stated CEO Tom Monahan. "For the clients we serve, more than ever before, driving great corporate performance requires discovering, accessing, evaluating and enabling exceptional leadership. During my first two months as CEO, I have come to fully appreciate the vast market opportunity we have in front of us given the vital and expanding nature of the client needs we address, and our inherent strengths including our strong collection of intellectual property and people, trust in the Heidrick brand and our deep relationships at the c-suite and board levels."

"Looking ahead, it is clear we need to more consistently and forcefully use these tremendous assets to create value for our clients, people and shareholders. Together with our leadership team, I am tightly focused on empowering our highly talented people to effectively meet client needs through clearer offer strategies, an intense focus on organic service innovation and even more robust technology."

2024 First Quarter Results

Consolidated net revenue of $265.2 million included the acquisition of Atreus Group GmbH ("Atreus") completed on February 1, 2023 and the acquisition businessfourzero completed on April 1, 2023. Consolidated net revenue was $239.3 million in the 2023 first quarter. The Company experienced revenue growth in On-Demand Talent, Heidrick Consulting, and Executive Search in the Americas and Europe, partially offset by a decrease in Executive Search in Asia Pacific.

Adjusted EBITDA was $25.9 million compared to $25.6 million in the 2023 first quarter. Adjusted EBITDA margin was 9.8%, compared to 10.7% in the 2023 first quarter. In Executive Search, Adjusted EBITDA was $48.4 million compared to $47.8 million in the prior year period. In On-Demand Talent, Adjusted EBITDA was a loss of $0.9 million versus a loss of $1.3 million in the prior year period. In Heidrick Consulting, Adjusted EBITDA was a loss of $2.0 million compared to a loss of $2.8 million in the prior year period.

Net income was $14.0 million and diluted earnings per share was $0.67, with an effective tax rate of 38.8% driven by the non-deductibility of earnout expense associated with the acquisitions of Atreus and businessfourzero. This compares to net income of $15.6 million and diluted earnings per share of $0.76, with an effective tax rate of 31.7%, in the 2023 first quarter.

Executive Search net revenue of $201.5 million increased 5.8% compared to net revenue of $190.5 million in the 2023 first quarter. Excluding the impact of exchange rate fluctuations, which positively impacted results by 0.2%, or $0.5 million, net revenue increased 5.5%, or $10.5 million from the 2023 first quarter. Net revenue increased 7.3% in the Americas (up 7.1% on a constant currency basis), increased 6.6% in Europe (up 4.3% on a constant currency basis), and decreased 3.7% in Asia Pacific (down 0.9% on a constant currency basis) when compared to the prior year first quarter. All practice groups, except for Consumer and Industrial, exhibited growth over the prior year period.

The Company had 424 Executive Search consultants at March 31, 2024, compared to 432 at March 31, 2023. Productivity, as measured by annualized Executive Search net revenue per consultant, was $1.9 million compared to $1.8 million in the 2023 first quarter, reflecting a lower number of consultants combined with higher revenue. Average revenue per executive search was approximately $136,000 compared to $124,000 in the prior year period. The number of search confirmations decreased 3.2% compared to the year-ago period.

On-Demand Talent net revenue of $37.9 million increased 21.7% compared to net revenue of $31.1 million in the 2023 first quarter, primarily due to the acquisition of Atreus. Foreign exchange rate fluctuations positively impacted results by $0.3 million, or 0.8%.

Heidrick Consulting net revenue of $25.9 million increased 46.0% compared to net revenue of $17.7 million in the 2023 first quarter due to the acquisition of businessfourzero and increases in leadership assessment and development engagements. Excluding the impact of exchange rate fluctuations, which positively impacted results by 2.2%, or $0.4 million, Heidrick Consulting net revenue increased 43.8%, or $7.8 million, compared to the prior year period. The Company had 95 Heidrick Consulting consultants at March 31, 2024, compared to 78 at March 31, 2023.

Consolidated salaries and benefits increased $15.6 million, or 9.8%, to $174.4 million compared to $158.9 million in the 2023 first quarter and include the acquisitions of Atreus and businessfourzero. Year-over-year, fixed compensation expense increased $5.4 million due to increases in base salaries and payroll taxes, as well as increases in talent acquisition and retention costs, stock compensation, separation expense and expenses related to the deferred compensation plan, partially offset by a decrease in retirement and benefits. Variable compensation increased $10.2 million due to an increase in consultant production. Salaries and benefits expense was 65.8% of net revenue for the quarter, compared to 66.4% in the 2023 first quarter.

General and administrative expenses increased $7.0 million, or 20.5%, to $41.4 million compared to $34.3 million in the 2023 first quarter and include the acquisitions of Atreus and businessfourzero. The increase was due to increases in business development travel, office occupancy costs, intangible amortization and accretion, marketing expenses, hiring fees, bad debt, and taxes and licenses costs, partially offset by a decrease in insurance and bank fees. As a percentage of net revenue, general and administrative expenses were 15.6% for the 2024 first quarter compared to 14.3% in the 2023 first quarter.

The Company's cost of services was $27.4 million, or 10.3% of net revenue for the quarter, compared to $22.8 million, or 9.5% of net revenue in the 2023 first quarter. This primarily related to an increase in the volume of On-Demand Talent projects driven by the acquisition of Atreus.

The Company's research and development expenses were $5.7 million, or 2.2%, of net revenue for the quarter compared to $5.5 million, or 2.3%, of net revenue for the first quarter 2023.

Net cash used in operating activities was $203.4 million, compared to net cash used by operating activities of $337.0 million in the 2023 first quarter. Cash, cash equivalents and marketable securities at March 31, 2024 was $252.8 million compared to $204.7 million at March 31, 2023 and $478.2 million at December 31, 2023. The Company's cash position typically builds throughout the year as employee bonuses are accrued, mostly to be paid out in the first half of the year following the year in which they are earned.

Dividend

The Board of Directors declared a 2024 first quarter cash dividend of $0.15 per share payable on May 23, 2024, to shareholders of record at the close of business on May 16, 2024.

2024 Second Quarter Outlook

The Company expects 2024 second quarter consolidated net revenue of between $255 million and $275 million, while acknowledging that continued fluidity in external factors, such as the foreign exchange and interest rate environments, foreign conflicts, inflation and macroeconomic constraints on pricing actions, may impact quarterly results. In addition, this outlook is based on the average currency rates in March 2024 and reflects, among other factors, management's assumptions for the anticipated volume of new Executive Search confirmations, On-Demand Talent projects, and Heidrick Consulting assignments, consultant productivity, consultant retention, and the seasonality of the business along with the current backlog.

Quarterly Webcast and Conference Call

Heidrick & Struggles will host a conference call to review its first quarter results today, May 6, 2024 at 5:00 pm Eastern Time. Participants may access the Company's call and supporting slides through its website at www.heidrick.com or by dialing (800) 715-9871 or (646) 307-1963, conference ID# 4805686. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles (Nasdaq: HSII) is a premier provider of global leadership advisory and on-demand talent solutions, serving the senior-level talent and consulting needs of the world's top organizations. In our role as trusted leadership advisors, we partner with our clients to develop future-ready leaders and organizations, bringing together our services and offerings in executive search, diversity and inclusion, leadership assessment and development, organization and team acceleration, culture shaping and on-demand, independent talent solutions. Heidrick & Struggles pioneered the profession of executive search more than 70 years ago. Today, the firm provides integrated talent and human capital solutions to help our clients change the world, one leadership team at a time. ® www.heidrick.com

Non-GAAP Financial Measures

To supplement the financial results presented in accordance with generally accepted accounting principles in the United States ("GAAP"), Heidrick & Struggles presents certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the Company.

Non-GAAP financial measures used within this earnings release are Adjusted EBITDA, Adjusted EBITDA margin, and consolidated net revenue excluding the impact of exchange rate fluctuations (referred to as on a constant currency basis). These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.

Adjusted EBITDA refers to net income before interest, taxes, depreciation and amortization, as adjusted, to the extent they occur, for earnout accretion, earnout fair value adjustments, contingent compensation, deferred compensation plan income or expense, certain reorganization costs, impairment charges and restructuring charges.

Adjusted EBITDA margin refers to Adjusted EBITDA as a percentage of net revenue in the same period.

The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the second quarter of 2024. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "outlook," "projects," "forecasts," "aim" and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted or implied in the forward-looking statements include, among other things, our ability to attract, integrate, develop, manage, retain and motivate qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; our clients' ability to restrict us from recruiting their employees; our heavy reliance on information management systems; risks arising from our implementation of new technology and intellectual property to deliver new products and services to our clients; our dependence on third parties for the execution of certain critical functions; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; any challenges to the classification of our on-demand talent as independent contractors; the fact that increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks could pose a risk to our systems, networks, solutions, services and data; the fact that our net revenue may be affected by adverse macroeconomic or labor market conditions, including impacts of inflation and effects of geopolitical instability; the aggressive competition we face; the impact of foreign currency exchange rate fluctuations; our ability to access additional credit; social, political, regulatory, legal and economic risks in markets where we operate, including the impact of the ongoing war in Ukraine and the conflict in Israel and the Gaza strip, the risks of an expansion or escalation of those conflicts and our ability to quickly and completely recover from any disruption to our business; unfavorable tax law changes and tax authority rulings; our ability to realize the benefit of our net deferred tax assets; the fact that we may not be able to align our cost structure with net revenue; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to maintain an effective system of disclosure controls and internal control over our financial reporting and produce accurate and timely financial statements; our ability to execute and integrate future acquisitions; and the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive. We caution the reader that the list of factors may not be exhaustive. For more information on these risks, uncertainties and other factors, refer to our Annual Report on Form 10-K for the year ended December 31, 2023, under the heading "Risk Factors" in Item 1A. The forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Contacts:

Investors & Analysts:
Suzanne Rosenberg, Vice President, Investor Relations
srosenberg@heidrick.com

Media:
Bianca Wilson, Director, Public Relations
bwilson@heidrick.com



     
              
                Heidrick & Struggles International, Inc.


     
              
                Consolidated Statements of Comprehensive Income


     (In thousands, except per share amounts)


     (Unaudited)




                                                                                       Three Months Ended

                                                                                       March 31,


                                                                                  2024        2023        
     
     $ Change % Change



     
              Revenue



     Revenue before reimbursements (net revenue)                             $265,197    $239,317             $25,880    10.8 %



     Reimbursements                                                             3,901       2,802               1,099    39.2 %



     Total revenue                                                            269,098     242,119              26,979    11.1 %





     
              Operating expenses



     Salaries and benefits                                                    174,413     158,859              15,554     9.8 %



     General and administrative expenses                                       41,363      34,327               7,036    20.5 %



     Cost of services                                                          27,432      22,832               4,600    20.1 %



     Research and development                                                   5,715       5,528                 187     3.4 %



     Reimbursed expenses                                                        3,901       2,802               1,099    39.2 %



     Total operating expenses                                                 252,824     224,348              28,476    12.7 %





     
              Operating income                                               16,274      17,771             (1,497)  (8.4) %





     
              Non-operating income



     Interest, net                                                              4,086       3,249



     Other, net                                                                 2,571       1,809



     Net non-operating income                                                   6,657       5,058





     
              Income before income taxes                                     22,931      22,829





     Provision for income taxes                                                 8,899       7,243





     
              Net income                                                     14,032      15,586





     Other comprehensive income (loss), net of tax                            (4,091)        443





     
              Comprehensive income                                           $9,941     $16,029





     
              Weighted-average common shares outstanding



     Basic                                                                     20,144      19,904



     Diluted                                                                   21,040      20,569





     
              Earnings per common share



     Basic                                                                      $0.70       $0.78



     Diluted                                                                    $0.67       $0.76





     Salaries and benefits as a % of net revenue                               65.8 %     66.4 %



     General and administrative expenses as a % of net revenue                 15.6 %     14.3 %



     Cost of services as a % of net revenue                                    10.3 %      9.5 %



     Research and development as a % of net revenue                             2.2 %      2.3 %



     Operating income margin                                                    6.1 %      7.4 %


                                                                         
              
                
                  Heidrick & Struggles International, Inc.

                                                                                   
              
                
                  Segment Information

                                                                                                    
              (In thousands)

                                                                                                     
              (Unaudited)




                                                                                                                                                          
             
      Three Months Ended March 31,


                                                                                                             2024                2023              
         
               $                      %           2024          2023
                                                                                                                                                                                                    Margin(1)    Margin(1)
                                                                                                                                                                          Change
                                                                                                                                                            Change



     
                Revenue



     Executive Search



     Americas                                                                                           $136,679            $127,327                           $9,352                   7.3 %



     Europe                                                                                               41,481              38,931                            2,550                   6.6 %



     Asia Pacific                                                                                         23,321              24,229                            (908)                (3.7) %



     Total Executive Search                                                                              201,481             190,487                           10,994                   5.8 %



     On-Demand Talent                                                                                     37,857              31,117                            6,740                  21.7 %



     Heidrick Consulting                                                                                  25,859              17,713                            8,146                  46.0 %



     Revenue before reimbursements (net revenue)                                                         265,197             239,317                           25,880                  10.8 %



     Reimbursements                                                                                        3,901               2,802                            1,099                  39.2 %



     Total revenue                                                                                      $269,098            $242,119                          $26,979                  11.1 %







     
                Adjusted EBITDA



     Executive Search



     Americas                                                                                            $41,871             $42,124                           $(253)                (0.6) %            30.6 %       33.1 %



     Europe                                                                                                3,353               2,081                            1,272                  61.1 %             8.1 %        5.3 %



     Asia Pacific                                                                                          3,195               3,567                            (372)               (10.4) %            13.7 %       14.7 %



     Total Executive Search                                                                               48,419              47,772                              647                   1.4 %            24.0 %       25.1 %



     On-Demand Talent                                                                                      (921)            (1,347)                             426                  31.6 %           (2.4) %      (4.3) %



     Heidrick Consulting                                                                                 (2,027)            (2,795)                             768                  27.5 %           (7.8) %     (15.8) %



     Total segments                                                                                       45,471              43,630                            1,841                   4.2 %            17.1 %       18.2 %



     Research and Development                                                                            (4,925)            (5,251)                             326                   6.2 %           (1.9) %      (2.2) %



     Global Operations Support                                                                          (14,678)           (12,752)                         (1,926)               (15.1) %           (5.5) %      (5.3) %



     Total Adjusted EBITDA                                                                               $25,868             $25,627                             $241                   0.9 %             9.8 %       10.7 %





     
                1   
              
              Margin based on revenue before reimbursements (net revenue).



     
                
                  Heidrick & Struggles International, Inc.


     
                
                  Consolidated Balance Sheets


     (In thousands)


     (Unaudited)




                                                                           March 31, December 31,
                                                                                2024          2023





     
                Current assets



     Cash and cash equivalents                                             $252,831      $412,618



     Marketable securities                                                        -       65,538



     Accounts receivable, net                                               172,953       133,128



     Prepaid expenses                                                        31,426        23,597



     Other current assets                                                    48,865        47,923



     Income taxes recoverable                                                 5,957        10,410



     Total current assets                                                   512,032       693,214





     
                Non-current assets



     Property and equipment, net                                             40,452        35,752



     Operating lease right-of-use assets                                     85,053        86,063



     Assets designated for retirement and pension plans                      10,854        11,105



     Investments                                                             54,835        47,287



     Other non-current assets                                                16,680        17,071



     Goodwill                                                               200,089       202,252



     Other intangible assets, net                                            18,305        20,842



     Deferred income taxes                                                   27,170        28,005



     Total non-current assets                                               453,438       448,377





     
                Total assets                                             $965,470    $1,141,591





     
                Current liabilities



     Accounts payable                                                       $19,776       $20,837



     Accrued salaries and benefits                                          133,735       322,744



     Deferred revenue                                                        47,377        45,732



     Operating lease liabilities                                             20,351        21,498



     Other current liabilities                                               24,449        21,823



     Income taxes payable                                                     6,190         6,057



     Total current liabilities                                              251,878       438,691





     
                Non-current liabilities



     Accrued salaries and benefits                                           50,263        52,108



     Retirement and pension plans                                            69,572        62,100



     Operating lease liabilities                                             78,050        78,204



     Other non-current liabilities                                           41,152        41,808



     Deferred income taxes                                                    5,770         6,402



     Total non-current liabilities                                          244,807       240,622





     
                Total liabilities                                         496,685       679,313





     
                Stockholders' equity                                      468,785       462,278





     
                Total liabilities and stockholders' equity               $965,470    $1,141,591



     
                
                  Heidrick & Struggles International, Inc.


     
                
                  Consolidated Statements of Cash Flows


     (In thousands)


     (Unaudited)




                                                                                                     Three Months Ended

                                                                                                     March 31,


                                                                                              2024       2023



     
                Cash flows - operating activities



     Net income                                                                           $14,032    $15,586



     Adjustments to reconcile net income to net cash used in operating activities:



      Depreciation and amortization                                                         4,790      3,873



      Deferred income taxes                                                                  (87)     6,669



      Stock-based compensation expense                                                      2,644      1,853



      Accretion expense related to earnout payments                                           466        191



      Gain on marketable securities                                                         (539)   (1,645)



      Loss on disposal of property and equipment                                               14        130



      Changes in assets and liabilities, net of effects of acquisition:



     Accounts receivable                                                                 (41,125)  (24,332)



     Accounts payable                                                                     (2,069)   (1,137)



     Accrued expenses                                                                   (182,590) (325,975)



     Deferred revenue                                                                       1,951        147



     Income taxes recoverable and payable, net                                              4,723    (3,083)



     Retirement and pension plan assets and liabilities                                     5,453      6,070



     Prepaid expenses                                                                     (7,991)   (7,135)



     Other assets and liabilities, net                                                    (3,096)   (8,243)



     Net cash used in operating activities                                              (203,424) (337,031)





     
                Cash flows - investing activities



     Acquisition of businesses, net of cash acquired                                               (29,907)



     Capital expenditures                                                                 (6,173)   (3,808)



     Purchases of marketable securities and investments                                   (5,400)   (6,172)



     Proceeds from sales of marketable securities and investments                          66,285    267,965



     Net cash provided by investing activities                                             54,712    228,078





     
                Cash flows - financing activities



     Cash dividends paid                                                                  (3,216)   (3,112)



     Payment of employee tax withholdings on equity transactions                          (2,862)   (4,141)



     Acquisition earnout payments                                                                  (35,946)



     Net cash used in financing activities                                                (6,078)  (43,199)





     Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash   (4,997)     1,396





     Net decrease in cash, cash equivalents and restricted cash                         (159,787) (150,756)



     Cash, cash equivalents and restricted cash at beginning of period                    412,618    355,489



     Cash, cash equivalents and restricted cash at end of period                         $252,831   $204,733



     
                
                  Heidrick & Struggles International, Inc.


     
                
                  Reconciliation of Net Income to Adjusted EBITDA (Non-GAAP)


     (In thousands)


     (Unaudited)




                                                                                                      Three Months Ended

                                                                                                      March 31,


                                                                                                 2024     2023



     
                Revenue before reimbursements (net revenue)                               $265,197 $239,317





     
                Net income                                                                  14,032   15,586



     Interest, net                                                                           (4,086) (3,249)



     Other, net                                                                              (2,571) (1,809)



     Provision for income taxes                                                                8,899    7,243



     
                Operating income                                                            16,274   17,771





     
                Adjustments



     Depreciation                                                                              2,493    2,004



     Intangible amortization                                                                   2,297    1,869



     Earnout accretion                                                                           466      191



     Acquisition contingent consideration                                                      1,988    1,659



     Deferred compensation plan                                                                2,350    2,133



     Total adjustments                                                                         9,594    7,856





     
                Adjusted EBITDA                                                            $25,868  $25,627



     
                Adjusted EBITDA margin                                                       9.8 %  10.7 %


                                                                                                                                                                                                             
              
                
                  Heidrick & Struggles International, Inc.

                                                                                                                                                                                     
              
                
                  Reconciliation of Operating Income to Adjusted EBITDA (Non-GAAP)

                                                                                                                                                                                                                                                                   
              (In thousands)

                                                                                                                                                                                                                                                                      
              (Unaudited)




                                                                                                                                                                      
              
                Three Months Ended March 31, 2024


                                                                                                                              Executive                                 On-Demand                                Heidrick                                 Research &                                Global      Total
                                                                                                                    Search                                    Talent                                 Consulting                               Development                              Operations
                                                                                                                                                                                                                                                                                       Support





              
                Revenue before reimbursements (net                                                                 $201,481                                    $37,857                                  $25,859                      
              $         -                 
             $         -   $265,197
    revenue)





              
                Operating income (loss)(1)                                                                           45,532                                    (4,849)                                 (3,842)                                    (5,715)                              (14,852)     16,274





              
                Adjustments



              Depreciation                                                                                                       1,241                                        131                                      197                                         754                                    170       2,493



              Intangible amortization                                                                                               17                                      1,835                                      445                                                                                        2,297



              Earnout accretion                                                                                                      -                                       406                                       60                                                                                          466



              Acquisition contingent compensation                                                                                (630)                                     1,556                                    1,062                                                                                        1,988



              Deferred compensation plan                                                                                         2,259                                                                                 51                                          36                                      4       2,350



              Total adjustments                                                                                                  2,887                                      3,928                                    1,815                                         790                                    174       9,594





              
                Adjusted EBITDA                                                                                     $48,419                                     $(921)                                $(2,027)                                   $(4,925)                             $(14,678)    $25,868



              
                Adjusted EBITDA margin                                                                               24.0 %                                   (2.4 %)                                 (7.8 %)                                    (1.9 %)                               (5.5) %      9.8 %




                                                                                                                                                                      
              
                Three Months Ended March 31, 2023


                                                                                                                              Executive                                 On-Demand                                Heidrick                                 Research &                                Global      Total
                                                                                                                    Search                                    Talent                                 Consulting                               Development                              Operations
                                                                                                                                                                                                                                                                                       Support





              
                Revenue before reimbursements (net                                                                 $190,487                                    $31,117                                  $17,713                 
              $              -            
              $             -   $239,317
    revenue)





              
                Operating income (loss)(1)                                                                           43,693                                    (4,364)                                 (3,116)                                    (5,528)                              (12,914)     17,771





              
                Adjustments



              Depreciation                                                                                                       1,343                                         85                                      168                                         248                                    160       2,004



              Intangible amortization                                                                                               52                                      1,717                                      100                                                                                        1,869



              Earnout accretion                                                                                                      -                                       191                                                                                                                                  191



              Acquisition contingent compensation                                                                                  635                                      1,024                                                                                                                                1,659



              Deferred compensation plan                                                                                         2,049                                                                                 53                                          29                                      2       2,133



              Total adjustments                                                                                                  4,079                                      3,017                                      321                                         277                                    162       7,856





              
                Adjusted EBITDA                                                                                     $47,772                                   $(1,347)                                $(2,795)                                   $(5,251)                             $(12,752)    $25,627



              
                Adjusted EBITDA margin                                                                               25.1 %                                   (4.3 %)                                (15.8 %)                                    (2.2 %)                               (5.3 %)     10.7 %





              
                1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company's reportable operating segments.
    As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with
    U.S. GAAP for the reconciliation of Adjusted EBITDA in this presentation.

View original content to download multimedia:https://www.prnewswire.com/news-releases/heidrick--struggles-reports-first-quarter-2024-results-302137091.html

SOURCE Heidrick & Struggles