CMC REPORTS THIRD QUARTER FISCAL 2024 RESULTS

    --  Third quarter net earnings of $119.4 million, or $1.02 per diluted share
    --  Consolidated core EBITDA of $256.1 million; core EBITDA margin of 12.3%
    --  Solid seasonal demand and underlying market fundamentals in North
        America supported healthy shipment volumes and product margins
    --  Stable North American downstream backlog volumes due to robust pipeline
        of new construction projects
    --  Emerging Businesses Group adjusted EBITDA and adjusted EBITDA margin
        rebounded sharply, reflecting continued strong demand for our high
        margin construction solutions
    --  Europe Steel Group achieved near breakeven results, continuing the trend
        of improving performance despite a challenging market backdrop

IRVING, Texas, June 20, 2024 /PRNewswire/ -- Commercial Metals Company (NYSE: CMC) today announced financial results for its fiscal third quarter ended May 31, 2024. Net earnings were $119.4 million, or $1.02 per diluted share, on net sales of $2.1 billion, compared to prior year period net earnings of $234.0 million, or $1.98 per diluted share, on net sales of $2.3 billion.

"Adjusted EBITDA," "core EBITDA," "core EBITDA margin," "adjusted earnings" and "adjusted earnings per diluted share" are non-GAAP financial measures. Details, including a reconciliation of each such non-GAAP financial measure to the most directly comparable measure prepared and presented in accordance with GAAP, can be found in the financial tables that follow.

Peter Matt, President and Chief Executive Officer, said, "Our business continued to generate strong financial results during the third quarter, with core EBITDA, core EBITDA margin, cash flows, and net earnings all at levels well above long-term averages. Each of these metrics also improved sequentially as we benefited from a healthy start to the 2024 construction season and solid operational performance across our footprint. Fundamentals remain good within our North American markets, supporting stable to modestly improving steel product margins, healthy shipment levels, and steady downstream backlog volumes. Encouragingly, we are realizing the impact of infrastructure activity on the demand for CMC's early phase construction solutions, and expect the magnitude of this impact to grow over the next several years."

Mr. Matt added, "Performance in our Europe Steel Group approached breakeven on an adjusted EBITDA basis during the third quarter. Market conditions were largely stable compared to the prior quarter, though we achieved slight increases in finished steel pricing and product margins. Our focus is on continuing to improve the profitability of this business, which we believe should see benefits from an emerging inflection in the Polish macroeconomic environment, evidenced by meaningfully lower inflation, faster GDP growth, improved residential construction activity, and increased government sponsored investment. Adjusted EBITDA and adjusted EBITDA margin in our Emerging Businesses Group returned to expected levels during the quarter, benefiting from seasonal improvement in construction activity and strong demand for our proprietary geogrid and performance reinforcing steel solutions."

"We continued to advance the ramp up of our state-of-the-art Arizona 2 (AZ2) plant, which is the first micro mill in the world capable of producing both rebar and merchant bar quality (MBQ) product. A combination of supply discipline and improved seasonal demand has moved rebar markets in the Western U.S. into much better balance. Moreover, we have continued to progress our MBQ commissioning. At full production capability, AZ2 is designed to produce nearly 200 individual merchant bar SKUs, in addition to a wide range of rebar sizes. In West Virginia, foundations are nearly complete at the site of our fourth micro mill, and we continue to anticipate an operational start-up in late calendar 2025. We believe these projects, together with our recent acquisitions, position us to take advantage of favorable long-term structural trends in construction activity, and are expected to drive strong future growth in earnings, cash flow, and shareholder value," Matt concluded.

The Company's balance sheet and liquidity position remained strong. As of May 31, 2024, cash and cash equivalents totaled $698.3 million, with available liquidity of nearly $1.5 billion. During the quarter, CMC repurchased 931,281 shares of common stock valued at $51.8 million in the aggregate. As of May 31, 2024, $458.6 million remained available under the current share repurchase authorization.

On June 19, 2024, the board of directors declared a quarterly dividend of $0.18 per share of CMC common stock payable to stockholders of record on July 1, 2024, representing an increase of approximately 13% on a year-over-year basis. The dividend to be paid on July 10, 2024, marks the 239(th) consecutive quarterly payment by the Company.

Business Segments - Fiscal Third Quarter 2024 Review

Despite historically high levels of rain, North American demand for CMC's products was good during the quarter, showing a typical seasonal uplift from the winter months into spring. North America Steel Group finished steel shipments, which include steel products and downstream products, increased 12.3% on a sequential basis but were down modestly compared to the prior year period. Rebar supply and demand were in balance at quarter end as stronger seasonal consumption reduced pockets of excess inventory that had developed within certain regions following disruptive second quarter weather. The construction pipeline remained historically strong, with a large number of potential projects entering the market, as new contract awards continued at a seasonally appropriate pace. Consequently, downstream backlog volumes were generally stable compared to the prior quarter. Demand from industrial end markets, which is important for merchant products, was in-line with the prior year's third quarter.

Adjusted EBITDA for the North America Steel Group decreased to $246.3 million in the third quarter of fiscal 2024 from $367.6 million in the prior year period. The earnings reduction was driven by lower margins over scrap costs on steel and downstream products, partially offset by improvements in controllable cost performance. During the quarter CMC incurred $11.8 million in costs, net of depreciation, related to the commissioning of its Arizona 2 micro mill, compared to costs of $7.3 million during the prior year period. The adjusted EBITDA margin for the North America Steel Group of 14.7% was consistent with the year-to-date average of 15.5%.

Europe market conditions in the third quarter were similar sequentially, maintaining the marked improvement that emerged during the second quarter compared to late fiscal 2023 and early fiscal 2024. Long-steel consumption remained substantially below historical levels, but better demand in certain end market applications, regional supply discipline, and lower inventories across the supply chain improved steel pricing stability. The Europe Steel Group reported an adjusted EBITDA loss of $4.2 million, continuing the trend of improved financial performance. On a sequential basis, financial results benefited from higher margins over scrap, increased shipment volumes, and lower controllable costs per ton. Europe Steel Group's average selling price increased $8 per ton from the second quarter of fiscal 2024, while scrap costs decreased by $5 per ton, leading to a $13 per ton margin expansion.

Emerging Businesses Group third quarter net sales of $188.6 million were unchanged from the prior year period and up 20.9% on a sequential basis. Adjusted EBITDA for the segment of $38.2 million was similarly unchanged on a year-over-year basis and was more than double the second quarter level. Sequential improvement in net sales and adjusted EBITDA were driven by seasonally higher construction activity and robust project specific shipments of geogrid solutions and Performance Reinforcing Steel. Sales mix contributed positively to sequential adjusted EBITDA growth, with a greater percentage of geogrid volumes composed of CMC's highest margin proprietary offering. Demand conditions in the North American markets remained strong during the quarter and CMC experienced good levels of order entry for delivery in future periods. Adjusted EBITDA margin of 20.3% was flat compared to the prior year period.

Outlook

Mr. Matt said, "We expect consolidated financial results in our fiscal fourth quarter to be consistent with third quarter levels. Finished steel shipments within the North America Steel Group are anticipated to be flat on a sequential basis, while adjusted EBITDA margin should remain relatively stable. Adjusted EBITDA for our Europe Steel Group is likely to continue the quarter-to-quarter improvement trend despite market conditions that are expected to remain challenging. Financial results for the Emerging Businesses Group should improve modestly, driven by steady underlying market fundamentals and a healthy order book."

Mr. Matt added, "The spring and summer construction season is off to a good start, and we are seeing encouraging signs of increased infrastructure activity driving demand. We expect this momentum to build over the coming quarters, contributing to an already healthy demand backdrop in North America, which is being propelled by positive long-term structural trends in manufacturing, reshoring, energy transition, and energy security-related projects. Additionally, an inflection in interest rates has the potential to unlock pent-up demand in several construction sectors, including residential markets where a significant shortage of housing units exists. In Europe, the Polish macroeconomic environment is showing signs of improvement. Lower inflation and higher rates of economic growth should begin to bolster sentiment in the country and provide greater confidence to build and invest."

Conference Call

CMC invites you to listen to a live broadcast of its third quarter fiscal 2024 conference call today, Thursday, June 20, 2024, at 11:00 a.m. ET. Peter Matt, President and Chief Executive Officer, and Paul Lawrence, Senior Vice President and Chief Financial Officer, will host the call. The call is accessible via our website at www.cmc.com. In the event you are unable to listen to the live broadcast, the call will be archived and available for replay on our website on the next business day. Financial and statistical information presented in the broadcast are located on CMC's website under "Investors."

About CMC

CMC is an innovative solutions provider helping build a stronger, safer, and more sustainable world. Through an extensive manufacturing network principally located in the United States and Central Europe, we offer products and technologies to meet the critical reinforcement needs of the global construction sector. CMC's solutions support construction across a wide variety of applications, including infrastructure, non-residential, residential, industrial, and energy generation and transmission.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities laws with respect to general economic conditions, key macro-economic drivers that impact our business, the effects of ongoing trade actions, the effects of continued pressure on the liquidity of our customers, potential synergies and growth provided by acquisitions and strategic investments, demand for our products, shipment volumes, metal margins, the ability to operate our steel mills at full capacity, future availability and cost of supplies of raw materials and energy for our operations, growth rates in certain segments, product margins within our Emerging Businesses Group, share repurchases, legal proceedings, construction activity, international trade, the impact of the Russian invasion of Ukraine, capital expenditures, tax credits, our liquidity and our ability to satisfy future liquidity requirements, estimated contractual obligations, the expected capabilities and benefits of new facilities, the timeline for execution of our growth plan and our expectations or beliefs concerning future events. The statements in this release that are not historical statements, are forward-looking statements. These forward-looking statements can generally be identified by phrases such as we or our management "expects," "anticipates," "believes," "estimates," "future," "intends," "may," "plans to," "ought," "could," "will," "should," "likely," "appears," "projects," "forecasts," "outlook" or other similar words or phrases, as well as by discussions of strategy, plans or intentions.

The Company's forward-looking statements are based on management's expectations and beliefs as of the time this news release was prepared. Although we believe that our expectations are reasonable, we can give no assurance that these expectations will prove to have been correct, and actual results may vary materially. Except as required by law, we undertake no obligation to update, amend or clarify any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, new information or circumstances or any other changes. Important factors that could cause actual results to differ materially from our expectations include those described in our filings with the Securities and Exchange Commission, including, but not limited to, in Part I, Item 1A, "Risk Factors" of our annual report on Form 10-K for the fiscal year ended August 31, 2023, as well as the following: changes in economic conditions which affect demand for our products or construction activity generally, and the impact of such changes on the highly cyclical steel industry; rapid and significant changes in the price of metals, potentially impairing our inventory values due to declines in commodity prices or reducing the profitability of downstream contracts within our vertically integrated steel operations due to rising commodity pricing; excess capacity in our industry, particularly in China, and product availability from competing steel mills and other steel suppliers including import quantities and pricing; the impact of the Russian invasion of Ukraine on the global economy, inflation, energy supplies and raw materials; increased attention to environmental, social and governance ("ESG") matters, including any targets or other ESG or environmental justice initiatives; operating and startup risks, as well as market risks associated with the commissioning of new projects could prevent us from realizing anticipated benefits and could result in a loss of all or a substantial part of our investments; impacts from global public health crises on the economy, demand for our products, global supply chain and on our operations; compliance with and changes in existing and future laws, regulations and other legal requirements and judicial decisions that govern our business, including increased environmental regulations associated with climate change and greenhouse gas emissions; involvement in various environmental matters that may result in fines, penalties or judgments; evolving remediation technology, changing regulations, possible third-party contributions, the inherent uncertainties of the estimation process and other factors that may impact amounts accrued for environmental liabilities; potential limitations in our or our customers' abilities to access credit and non-compliance with their contractual obligations, including payment obligations; activity in repurchasing shares of our common stock under our share repurchase program; financial and non-financial covenants and restrictions on the operation of our business contained in agreements governing our debt; our ability to successfully identify, consummate and integrate acquisitions and realize any or all of the anticipated synergies or other benefits of acquisitions; the effects that acquisitions may have on our financial leverage; risks associated with acquisitions generally, such as the inability to obtain, or delays in obtaining, required approvals under applicable antitrust legislation and other regulatory and third-party consents and approvals; lower than expected future levels of revenues and higher than expected future costs; failure or inability to implement growth strategies in a timely manner; the impact of goodwill or other indefinite-lived intangible asset impairment charges; the impact of long-lived asset impairment charges; currency fluctuations; global factors, such as trade measures, military conflicts and political uncertainties, including changes to current trade regulations, such as Section 232 trade tariffs and quotas, tax legislation and other regulations which might adversely impact our business; availability and pricing of electricity, electrodes and natural gas for mill operations; our ability to hire and retain key executives and other employees; our ability to successfully manage leadership transitions; competition from other materials or from competitors that have a lower cost structure or access to greater financial resources; information technology interruptions and breaches in security; our ability to make necessary capital expenditures; availability and pricing of raw materials and other items over which we exert little influence, including scrap metal, energy and insurance; unexpected equipment failures; losses or limited potential gains due to hedging transactions; litigation claims and settlements, court decisions, regulatory rulings and legal compliance risks; risk of injury or death to employees, customers or other visitors to our operations; and civil unrest, protests and riots.


                                                          
            
      COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                                                         
            
      FINANCIAL & OPERATING STATISTICS (UNAUDITED)


                                                                                            
            
              Three Months Ended                                 Nine Months Ended



     
              (in thousands, except per ton amounts)  5/31/2024                    2/29/2024                            11/30/2023   8/31/2023    5/31/2023        5/31/2024      5/31/2023



     
              North America Steel Group



     Net sales to external customers                   $1,671,358                    $1,486,202                             $1,592,650   $1,717,979    $1,818,391        $4,750,210      $4,986,326



     Adjusted EBITDA                                      246,304                       222,294                                266,820      336,843       367,561           735,418         991,588



     Adjusted EBITDA margin                                14.7 %                       15.0 %                                16.8 %      19.6 %       20.2 %           15.5 %         19.9 %





     External tons shipped



     Raw materials                                            371                           347                                    374          344           409             1,092           1,046



     Rebar                                                    520                           460                                    522          542           539             1,502           1,425



     Merchant bar and other                                   244                           234                                    230          215           249               708             727



     Steel products                                           764                           694                                    752          757           788             2,210           2,152



     Downstream products                                      371                           316                                    346          387           382             1,033           1,079





     Average selling price per ton



     Raw materials                                           $970                          $880                                   $783         $838          $833              $877            $841



     Steel products                                           891                           905                                    892          932           979               896             994



     Downstream products                                    1,330                         1,358                                  1,389        1,428         1,452             1,358           1,424





     Cost of raw materials per ton                           $717                          $658                                   $578         $606          $619              $651            $617



     Cost of ferrous scrap utilized per ton                  $353                          $379                                   $343         $338          $384              $358            $352





     Steel products metal margin per ton                     $538                          $526                                   $549         $594          $595              $538            $642





     
              Europe Steel Group



     Net sales to external customers                     $208,806                      $192,500                               $225,175     $273,961      $330,767          $626,481      $1,054,830



     Adjusted EBITDA                                      (4,192)                      (8,611)                                38,942     (30,081)        5,837            26,139          78,554



     Adjusted EBITDA margin                               (2.0) %                      (4.5) %                                17.3 %    (11.0) %        1.8 %            4.2 %          7.4 %





     External tons shipped



     Rebar                                                     80                            64                                    122          151           146               266             533



     Merchant bar and other                                   217                           211                                    221          238           283               649             805



     Steel products                                           297                           275                                    343          389           429               915           1,338





     Average selling price per ton



     Steel products                                          $681                          $673                                   $633         $682          $753              $661            $768





     Cost of ferrous scrap utilized per ton                  $389                          $394                                   $365         $398          $427              $383            $395





     Steel products metal margin per ton                     $292                          $279                                   $268         $284          $326              $278            $373





     
              Emerging Businesses Group



     Net sales to external customers                     $188,593                      $155,994                               $177,239     $208,559      $189,055          $521,826        $513,187



     Adjusted EBITDA                                       38,220                        17,929                                 30,862       42,612        38,395            87,011          96,372



     Adjusted EBITDA margin                                20.3 %                       11.5 %                                17.4 %      20.4 %       20.3 %           16.7 %         18.8 %


                                                              
       
       COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                                                                
       
            BUSINESS SEGMENTS (UNAUDITED)


                                                                                 
              
                Three Months Ended                                 Nine Months Ended



     
                (in thousands)                   5/31/2024               2/29/2024                               11/30/2023   8/31/2023    5/31/2023       5/31/2024       5/31/2023



     
                Net sales to external customers



     North America Steel Group                    $1,671,358               $1,486,202                                $1,592,650   $1,717,979    $1,818,391       $4,750,210       $4,986,326



     Europe Steel Group                              208,806                  192,500                                   225,175      273,961       330,767          626,481        1,054,830



     Emerging Businesses Group                       188,593                  155,994                                   177,239      208,559       189,055          521,826          513,187



     Corporate and Other                               9,728                   13,591                                     7,987        8,729         6,776           31,306           35,962



     Total net sales to external customers        $2,078,485               $1,848,287                                $2,003,051   $2,209,228    $2,344,989       $5,929,823       $6,590,305





     
                Adjusted EBITDA



     North America Steel Group                      $246,304                 $222,294                                  $266,820     $336,843      $367,561         $735,418         $991,588



     Europe Steel Group                              (4,192)                 (8,611)                                   38,942     (30,081)        5,837           26,139           78,554



     Emerging Businesses Group                        38,220                   17,929                                    30,862       42,612        38,395           87,011           96,372



     Corporate and Other                            (37,070)                (34,512)                                 (30,987)    (38,171)     (37,715)       (102,569)        (93,013)



     Total adjusted EBITDA                          $243,262                 $197,100                                  $305,637     $311,203      $374,078         $745,999       $1,073,501


                                             
              
                COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                               
              
                CONDENSED CONSOLIDATED
                 STATEMENTS OF EARNINGS (UNAUDITED)


                                                                                                                              Three Months Ended May 31,                    Nine Months Ended May 31,



     
                (in thousands, except share and per share data)                                                2024                 2023                  2024        2023



     Net sales                                                                                             $2,078,485           $2,344,989            $5,929,823  $6,590,305



     Costs and operating expenses:



     Cost of goods sold                                                                                     1,738,086            1,862,299             4,894,200   5,203,476



     Selling, general and administrative expenses                                                             167,975              163,742               497,951     470,902



     Interest expense                                                                                          12,117                8,878                35,751      31,868



     Net costs and operating expenses                                                                       1,918,178            2,034,919             5,427,902   5,706,246



     Earnings before income taxes                                                                             160,307              310,070               501,921     884,059



     Income taxes                                                                                              40,867               76,099               120,361     208,465



     Net earnings                                                                                            $119,440             $233,971              $381,560    $675,594





     Earnings per share:



     Basic                                                                                                      $1.03                $2.00                 $3.28       $5.76



     Diluted                                                                                                     1.02                 1.98                  3.25        5.69





     Cash dividends per share                                                                                   $0.18                $0.16                 $0.50       $0.48



     Average basic shares outstanding                                                                     115,529,942          117,066,623           116,228,826 117,192,710



     Average diluted shares outstanding                                                                   116,664,885          118,397,899           117,583,055 118,747,084


                                                                                                                                        
              
           COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                                                                                                                                    
              
            CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)



     
                (in thousands, except share and per share data)                                                                                                                                        May 31, 2024 August 31, 2023



     Assets



     Current assets:



     Cash and cash equivalents                                                                                                                                                                               $698,338         $592,332



     Accounts receivable (less allowance for doubtful accounts of $4,375 and $4,135)                                                                                                                        1,182,269        1,240,217



     Inventories, net                                                                                                                                                                                       1,075,176        1,035,582



     Prepaid and other current assets                                                                                                                                                                         283,845          276,024



     Total current assets                                                                                                                                                                                   3,239,628        3,144,155



     Property, plant and equipment, net                                                                                                                                                                     2,511,865        2,409,360



     Intangible assets, net                                                                                                                                                                                   239,691          259,161



     Goodwill                                                                                                                                                                                                 383,900          385,821



     Other noncurrent assets                                                                                                                                                                                  335,147          440,597



     Total assets                                                                                                                                                                                          $6,710,231       $6,639,094



     Liabilities and stockholders' equity



     Current liabilities:



     Accounts payable                                                                                                                                                                                        $303,057         $364,390



     Accrued expenses and other payables                                                                                                                                                                      399,026          438,811



     Current maturities of long-term debt and short-term borrowings                                                                                                                                            62,871           40,513



     Total current liabilities                                                                                                                                                                                764,954          843,714



     Deferred income taxes                                                                                                                                                                                    286,078          306,801



     Other noncurrent liabilities                                                                                                                                                                             262,535          253,181



     Long-term debt                                                                                                                                                                                         1,137,602        1,114,284



     Total liabilities                                                                                                                                                                                      2,451,169        2,517,980



     Stockholders' equity:



     Common stock, par value $0.01 per share; authorized 200,000,000 shares; issued 129,060,664 shares; outstanding 115,104,191 and 116,515,427 shares                                                          1,290            1,290



     Additional paid-in capital                                                                                                                                                                               398,851          394,672



     Accumulated other comprehensive loss                                                                                                                                                                    (90,689)         (3,778)



     Retained earnings                                                                                                                                                                                      4,420,633        4,097,262



     Less treasury stock, 13,956,473 and 12,545,237 shares at cost                                                                                                                                          (471,271)       (368,573)



     Stockholders' equity                                                                                                                                                                                   4,258,814        4,120,873



     Stockholders' equity attributable to non-controlling interests                                                                                                                                               248              241



     Total stockholders' equity                                                                                                                                                                             4,259,062        4,121,114



     Total liabilities and stockholders' equity                                                                                                                                                            $6,710,231       $6,639,094


                                                          
              
                COMMERCIAL METALS COMPANY AND SUBSIDIARIES

                                           
              
                CONDENSED CONSOLIDATED
                 STATEMENTS OF CASH FLOWS (UNAUDITED)


                                                                                                                                                      Nine Months Ended May 31,



     
                (in thousands)                                                                                                                2024         2023



     Cash flows from (used by) operating activities:



     Net earnings                                                                                                                           $381,560     $675,594



     Adjustments to reconcile net earnings to net cash flows from operating activities:



     Depreciation and amortization                                                                                                           208,177      157,528



     Stock-based compensation                                                                                                                 35,893       44,000



     Write-down of inventory                                                                                                                   6,586        8,931



     Deferred income taxes and other long-term taxes                                                                                         (4,066)      34,815



     Other                                                                                                                                     3,684        6,179



     Settlement of New Markets Tax Credit transaction                                                                                                   (17,659)



     Changes in operating assets and liabilities, net of acquisitions                                                                       (83,943)      25,291



     Net cash flows from operating activities                                                                                                547,891      934,679



     Cash flows from (used by) investing activities:



     Capital expenditures                                                                                                                  (242,803)   (439,742)



     Acquisitions, net of cash acquired                                                                                                                (167,069)



     Other                                                                                                                                     1,856        1,649



     Net cash flows used by investing activities                                                                                           (240,947)   (605,162)



     Cash flows from (used by) financing activities:



     Repayments of long-term debt                                                                                                           (27,484)   (380,700)



     Debt issuance and extinguishment                                                                                                                    (1,896)



     Proceeds from accounts receivable facilities                                                                                            142,015      242,408



     Repayments under accounts receivable facilities                                                                                       (122,284)   (244,105)



     Treasury stock acquired                                                                                                               (128,164)    (82,839)



     Tax withholdings related to share settlements, net of purchase plans                                                                    (8,563)    (13,665)



     Dividends                                                                                                                              (58,189)    (56,257)



     Contribution from non-controlling interest                                                                                                    7            9



     Net cash flows used by financing activities                                                                                           (202,662)   (537,045)



     Effect of exchange rate changes on cash                                                                                                     511        6,970



     Increase (decrease)
               in cash, restricted cash, and cash equivalents                                                           104,793    (200,558)



     Cash, restricted cash and cash equivalents at beginning of period                                                                       595,717      679,243



     Cash, restricted cash and cash equivalents at end of period                                                                            $700,510     $478,685





     Supplemental information:



     Cash paid for income taxes                                                                                                             $131,229     $150,658



     Cash paid for interest                                                                                                                   35,604       51,305





     Cash and cash equivalents                                                                                                              $698,338     $475,489



     Restricted cash                                                                                                                           2,172        3,196



     Total cash, restricted cash and cash equivalents                                                                                       $700,510     $478,685

COMMERCIAL METALS COMPANY
NON-GAAP FINANCIAL MEASURES (UNAUDITED)

This press release contains financial measures not derived in accordance with U.S. generally accepted accounting principles ("GAAP"). Reconciliations to the most comparable GAAP measure are provided below.

Adjusted EBITDA, core EBITDA, core EBITDA margin and adjusted earnings are non-GAAP financial measures. Adjusted earnings per diluted share is defined as adjusted earnings on a diluted per share basis. Core EBITDA margin is defined as core EBITDA divided by net sales. The adjustment "Settlement of New Markets Tax Credit transaction" represents the recognition of deferred revenue from 2016 and 2017 resulting from the Company's participation in the New Markets Tax Credit program provided for in the Community Renewal Tax Relief Act of 2000 during the development of a micro mill, spooler and T-post shop located in eligible zones as determined by the Internal Revenue Service. In prior periods, the Company included within the definition of core EBITDA, core EBITDA margin, adjusted earnings and adjusted earnings per diluted share an adjustment for "Mill operational commissioning costs" related to the Company's third micro mill, which was placed into service during the fourth quarter of fiscal 2023. Periods commencing subsequent to February 29, 2024 no longer include an adjustment for mill operational commissioning costs. Accordingly, the Company has recast core EBITDA, core EBITDA margin, adjusted earnings and adjusted earnings per diluted share for all prior periods to conform to this presentation.

Non-GAAP financial measures should be viewed in addition to, and not as alternatives for, the most directly comparable measures derived in accordance with GAAP and may not be comparable to similar measures presented by other companies. However, we believe that the non-GAAP financial measures provide relevant and useful information to management, investors, analysts, creditors and other interested parties in our industry as they allow: (i) comparison of our earnings to those of our competitors; (ii) a supplemental measure of our underlying business operational performance; and (iii) the assessment of period-to-period performance trends. Management uses non-GAAP financial measures to evaluate financial performance and set target benchmarks for annual and long-term cash incentive performance plans.

A reconciliation of net earnings to adjusted EBITDA and core EBITDA is provided below:


                                                                       
         
     Three Months Ended                                  Nine Months Ended



     
                (in thousands)                       5/31/2024 2/29/2024                11/30/2023   8/31/2023    5/31/2023      5/31/2024        5/31/2023



     Net earnings                                       $119,440    $85,847                   $176,273     $184,166      $233,971        $381,560          $675,594



     Interest expense                                     12,117     11,878                     11,756        8,259         8,878          35,751            31,868



     Income taxes                                         40,867     31,072                     48,422       53,742        76,099         120,361           208,465



     Depreciation and amortization                        70,692     68,299                     69,186       61,302        55,129         208,177           157,528



     Asset impairments                                       146          4                                  3,734             1             150                46



     Adjusted EBITDA                                     243,262    197,100                    305,637      311,203       374,078         745,999         1,073,501



     Non-cash equity compensation                         12,846     14,988                      8,059       16,529        10,376          35,893            44,000



     Settlement of New Markets Tax Credit transaction                                                                                                (17,659)



     Core EBITDA                                        $256,108   $212,088                   $313,696     $327,732      $384,454        $781,892        $1,099,842





     Net sales                                        $2,078,485 $1,848,287                 $2,003,051   $2,209,228    $2,344,989      $5,929,823        $6,590,305



     Core EBITDA margin                                   12.3 %    11.5 %                    15.7 %      14.8 %       16.4 %         13.2 %           16.7 %

A reconciliation of net earnings to adjusted earnings is provided below:


                                                                        
         
      Three Months Ended                                 Nine Months Ended



     
                (in thousands, except per share data) 5/31/2024 2/29/2024                11/30/2023   8/31/2023    5/31/2023       5/31/2024       5/31/2023



     Net earnings                                        $119,440    $85,847                   $176,273     $184,166      $233,971         $381,560         $675,594



     Asset impairments                                        146          4                                  3,734             1              150               46



     Settlement of New Markets Tax Credit transaction                                                                                                 (17,659)



     Total adjustments (pre-tax)                             $146         $4   
              $           -      $3,734            $1             $150        $(17,613)



     Related tax effects on adjustments                      (31)       (1)                                 (784)                         (32)           3,699



     Adjusted earnings                                   $119,555    $85,850                   $176,273     $187,116      $233,972         $381,678         $661,680



     Net earnings per diluted share(1)                      $1.02      $0.73                      $1.49        $1.56         $1.98            $3.25            $5.69



     Adjusted earnings per diluted share(1)                 $1.02      $0.73                      $1.49        $1.58         $1.98            $3.25            $5.57




      __________________________________



     (1)                                 Net earnings per diluted share and adjusted earnings per diluted share are calculated independently for each three month period and may not sum to
                                            the year to date period due to rounding.

View original content:https://www.prnewswire.com/news-releases/cmc-reports-third-quarter-fiscal-2024-results-302177630.html

SOURCE Commercial Metals Company