Zepp Health Corporation Reports Second Quarter 2024 Unaudited Financial Results

MILPITAS, Calif., Aug. 21, 2024 /PRNewswire/ -- Zepp Health Corporation ("Zepp" or the "Company") (NYSE: ZEPP) today reported revenues of US$40.6 million; a basic and diluted net loss per share of US$0.04; and a basic and diluted net loss per ADS of US$0.17 for the second quarter ended June 30, 2024; adjusted basic and diluted net loss per share of US$0.04; and adjusted basic and diluted net loss per ADS of US$0.15. Each ADS represents four Class A ordinary shares.

Starting from the second quarter of 2024, the Company changed its reporting currency from Renminbi ("RMB") to U.S.dollar ("US$"), to reduce the impact of increased volatility of the RMB to US$ exchange rate on the Company's reported operating results. Since self-branded products sales of the Company is more heavily exposed to U.S. dollar or quasi-U.S. dollar denominated markets, changing the reporting currency to US$ will more accurately reflect the Company's performance and underlying nature of its operations. Prior period numbers have been recast into the new reporting currency accordingly.

Mr. Wang 'Wayne' Huang, Chairman and CEO of Zepp, commented, "Our second quarter performance aligned with our guidance, highlighted by a sequential increase in self-branded product sales and the achievement of a historically high gross margin. Despite a year-over-year decline in revenue, we are confident that the most challenging phase of our transformation has now been successfully navigated."

Wang added, "We recently launched Zepp OS 4, a major leap in wearable tech by integrating OpenAI's GPT-4, making Amazfit smartwatches more effective wellness companions. As we gear up for IFA in Berlin, we're excited to unveil the T-Rex 3 outdoor smartwatch with our custom-designed chips and new Open Wearable Stereo (OWS) earbuds. This integration of smartwatches, rings, and OWS headphones has created a seamless user experience loop, giving us a competitive edge and positioning us for growth. Additionally, our R&D team has made significant AI breakthroughs, and we plan to release new AI hardware within six months, marking a new chapter in wearable technology. These efforts are part of our broader strategy to increase global visibility of our brand and products. By aligning with prominent athletes and sports events, we continue to build a strong, recognizable brand identity and create meaningful connections with consumers worldwide. Through these brand and market investments, we have solidified our presence in major populous countries such as China, India, and Brazil. Additionally, we achieved a breakthrough in Germany, deepened our partnership with Decathlon in France, and steadily improved our global gross margin. We believe our growth momentum will continue into the second half of the year."

Mr. Leon Deng, Zepp's Chief Financial Officer, added, "In the second quarter, our self-branded product sales increased by 6% sequentially, while gross margin reached 40%, continuing the quarter-over-quarter expansion that began in the third quarter of 2023. This marks the highest gross margin in the Company's history. This improvement was largely driven by the higher gross margin of self-branded products, thanks to a greater proportion of new products and a more selective approach to inventory clearance. We expect this positive gross margin trend to persist into the second half of the year. It is important to reiterate our strategy of prioritizing profitability and leveraging self-branded revenue to sustain the overall performance of the Company. Our net loss for the first half of 2024 narrowed year-over-year despite a decrease in sales. With the new product launches planned for the second half of 2024, we are confident in a recovery of profitability growth momentum. In addition, our cash balance remained steady at approximately USD129 million, with inventory levels reaching their lowest point since the first quarter of 2023. We will continue executing our share repurchase program to demonstrate our confidence in Zepp's corporate strategy."

Second Quarter of 2024 Financial Summary



                                                                                   For the Three Months                            For the Six Months
                                                                                    Ended                                           Ended



            Number in millions, except for percentages and              June 30,                       June 30,           June 30,                   June 30,
    per- share/ADS amounts                                                   2024                                               2024
                                                                                                           202                                            202
                                                                                                            3                                               3



            Revenue US$                                                     40.6                            92.4                80.6                       186.7



            Gross margin                                         40.3 %   22.0 %                                 38.5 %     18.9 %



            Net loss US$                                                  (10.8)                         (10.1)             (25.6)                     (30.1)



            Adjusted EBIT US$[3]                                           (9.5)                          (9.2)             (21.5)                     (28.0)



            Net loss attributable to Zepp Health Corporation US$          (10.8)                         (10.0)             (25.6)                     (30.0)



            Adjusted net loss attributable to Zepp Health                  (9.9)                          (8.5)             (22.4)                     (24.9)
    Corporation US$[1]



            Basic/diluted net loss per ADS US$                            (0.17)                         (0.16)             (0.39)                     (0.49)



            Adjusted basic/diluted net loss per ADS US$[2]                (0.15)                         (0.14)             (0.34)                     (0.41)



            Units shipped in millions                               1.3       3.8                                     2.5         7.3


     
     [1] Adjusted net income/(loss) attributable to Zepp Health Corporation is a non-GAAP measure, which excludes share-based compensation expenses. The tax effect from the adjustment of the Share-based compensation expenses is nil. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.



     
     [2] Adjusted diluted net income/(loss) is the abbreviation of adjusted net income/(loss) attributable to Zepp Health Corporation, which is a non-GAAP measure and excludes share-based compensation expenses attributable to Zepp Health Corporation, and is used as the numerator in computation of adjusted basic and diluted net loss per ADS attributable to Zepp Health Corporation.



     
     [3] Adjusted EBIT is a non-GAAP financial measure, which is defined as net loss, excluding (i) share-based compensation expenses, (ii) income tax (benefit)/ expense, (iii) interest income, (iv) interest expense.

Second Quarter 2024 Financial Results

Revenues

Revenues for the second quarter of 2024 reached US$40.6 million, a decrease by 56.0% from the second quarter of 2023. The decrease was primarily due to the decrease in the sales of Xiaomi wearable products, as well as the decrease in sales of self-branded products, as the launch of new self-branded products is more heavily weighted towards the second half of 2024. However, compared with the first quarter of 2024, revenue increased by 1.7%, primarily driven by the increase of self-branded products sales, which more than offset the decline in the sales of Xiaomi wearable products.

Total units shipped in the second quarter of 2024 decreased by 65.8% year-over-year to 1.3 million, compared with 3.8 million in the second quarter of 2023.

Gross Margin

Gross margin in the second quarter of 2024 was 40.3%, compared to 22.0% in the same period of 2023. We reached another record-high quarterly gross margin since the third quarter of 2023, supported by the strong performance of our self-branded products and a more favourable product mix, with a higher proportion of new products and a reduction in clearance sales, which typically have lower margins.

Research and Development Expenses

Research and development expenses in the second quarter of 2024 were US$10.8 million, a decrease by 15.3% year-over-year. This accounted for 26.6% of revenues, compared to 13.8% for the same period in 2023. The decrease in research and development expenses was as a result of our refined research and development approaches, as we consistently evaluated resource efficiency to ensure maximum return on investment and productivity. We are committed to investing in new technologies, including AI, to maintain our competitive edge against our peers.

Selling and Marketing Expenses

Selling and marketing expenses in the second quarter of 2024 were US$10.6 million, a slight increase by 3.3% year-over-year. This accounted for 26.0% of revenues, compared to 11.0% for the same period in 2023.

The increase was primarily as a result of the investment in marketing campaigns during the summer sports season to boost our brand awareness. At the same time, we consistently pushed on retail profitability and channel mix improvement, which included meticulous refinement of our retail channels and strategic staffing arrangements across sales regions. We are committed to investing efficiently in marketing and branding to ensure our sustained growth.

General and Administrative Expenses

General and administrative expenses were US$4.9 million in the second quarter of 2024, a decrease by 37.2% year-over-year. This accounted for 11.9% of revenues, compared with 8.3% in the same period in 2023. The decrease in absolute value was largely attributable to our personnel optimization initiative and strict administrative expense control.

Operating Expenses

Total operating expenses for the second quarter of 2024 were US$26.2 million, a decrease by 14.6% year-over-year. Adjusted operating expenses, which exclude share-based compensation, were US$25.3 million. We will maintain our cost-conscious approach in the upcoming quarters. We expect our operating expenses to either remain at current levels or decrease further. Concurrently, we remain committed to investing in R&D and marketing activities to ensure our long-term competitiveness.

Operating Income/(Loss)

Operating loss for the second quarter of 2024 was US$9.9 million, compared to US$10.4 million for the second quarter of 2023. Adjusted operating loss for the second quarter of 2024 was US$9.0 million, compared to US$8.8 million for the second quarter of 2023. Operating loss was narrowed largely due to the improved gross margin of our self-branded products and reduced operating expenses.

Net Income/(Loss)

Net loss attributable to Zepp Health Corporation for the second quarter of 2024 was US$10.8 million, compared to US$10.0 million in the second quarter of 2023. Adjusted net loss attributable to Zepp Health Corporation, which excludes share-based compensation expenses attributable to Zepp Health Corporation, was US$9.9 million, compared to US$8.5 million in the second quarter of 2023. Net loss and adjusted net loss attributable to Zepp Health Corporation for the first half of 2024 was US$25.6 million and US$22.4 million, both of which represent an improvement as compared to US$30.0 million and US$24.9 million in the first half of 2023, respectively.

Liquidity and Capital Resources

As of June 30, 2024, the Company had cash and cash equivalents and restricted cash of US$128.7 million, which was in similar level compared with the first quarter of 2024, despite a loss position. This cash position provides run way for the company to invest and seize potential market opportunities.

The Company continued to manage its working capital and inventory efficiently and recorded inventory levels of US$71.9 million as of June 30, 2024. This reached another lowest level since June 30, 2019, marking a decrease by 1.3% and 29.8% compared with March 31, 2024 and June 30, 2023, respectively. We will continue to manage working capital tightly. Also, we anticipate further reductions in our debt level in the upcoming quarters.

Shares Outstanding

As of June 30, 2024, the Company had a total of 236.5 million common shares outstanding, representing the equivalent of 59.1 million ADSs assuming the conversion of all common shares into ADSs.

Share Repurchase Program Update

The Company announced in its third quarter 2021 earnings release that the board had authorized a share repurchase program of up to US$20 million through November 2022. On November 21, 2022, the board authorized a 12-month extension of the Company's share repurchase program. On November 20, 2023, the board further authorized the Company to extend its share repurchase program for another 12 months. Pursuant to the extended share repurchase program, the Company may repurchase its shares in the form of American depositary shares and/or ordinary shares through November 2024 with an aggregate value equal to the remaining balance under the share repurchase program. As of June 30, 2024, the Company had used US$14.1 million to repurchase 6,223,578 ADSs. The Company expects to fund the repurchases under the extended share repurchase program out of its existing cash balance.

Outlook

For the third quarter of 2024, the Company's management currently expects net revenues to be between US$45 million and US$60 million, it represents 18% to 59% growth for revenue of self-branded products compared with second quarter of 2024.

This outlook is based on current market conditions and reflects the Company's current and preliminary estimates of market, operating conditions and customer demand, which are all subject to change.

Conference Call

The Company's management team will hold a conference call at 9:30 p.m. Eastern Time on Wednesday, August 21, 2024 (9:30 a.m. Beijing Time on August 22, 2024) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:


     US (Toll Free):             +1-888-346-8982



     International:              +1-412-902-4272



     Mainland China (Toll Free): 400-120-1203



     Hong Kong (Toll Free):      800-905-945



     Hong Kong:                  +852-3018-4992

Participants should dial in at least 10 minutes before the scheduled start time and ask to be connected to the call for "Zepp Health Corporation".

Additionally, a live and archived webcast of the conference call will be available at http://ir.zepp.com.

A telephone replay will be available one hour after the call until August 28, 2024 by dialing:


              US Toll Free:                              +1-877-344-7529



              International:                             +1-412-317-0088



              Replay Passcode:                                   2544714

About Zepp Health Corporation

Zepp Health Corporation (NYSE: ZEPP) is a global smart wearable and health technology leader, empowering users to live their healthiest lives by optimizing their health, fitness, and wellness journeys through its leading consumer brands, Amazfit, Zepp Clarity and Zepp Aura. Powered by its proprietary Zepp Digital Management Platform, which includes the Zepp OS, AI chips, biometric sensors and data algorithms, Zepp delivers cloud-based 24/7 actionable insights and guidance to help users attain their wellness goals. To date, Zepp has shipped over 200 million units, and its products are available in more than 90 countries and regions. Founded in 2013 as Huami Corp., the Company changed its name to Zepp Health Corporation in February 2021 to emphasize its health focus with a name that resonates across languages and cultures globally. Zepp has team members and offices across globe, especially in Europe and USA regions.

Use of Non-GAAP Measures

We use adjusted net income/(loss), a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted operating expenses represent operating expenses excluding share-based compensation expenses. Adjusted operating income/(loss) represents operating income/(loss) excluding share-based compensation expenses. Adjusted EBIT represents net income/(loss) excluding share-based compensation expenses, income tax (benefit)/expense, interest income and interest expense. Adjusted net income/(loss) represents net income/(loss) excluding share-based compensation expenses, and such adjustment has no impact on income tax. Adjusted net income/(loss) attributable to Zepp Health Corporation is a non-GAAP measure, which excludes share-based compensation expenses attributable to Zepp Health Corporation, and is used as the numerator in computation of adjusted net income/(loss) per share and per ADS attributable to Zepp Health Corporation.

We believe that adjusted net income/(loss), adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income/(loss) and net income/(loss) attributable to Zepp Health Corporation. We believe that adjusted net income/(loss), adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

Adjusted net income/(loss), adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation, should not be considered in isolation or construed as an alternative to net income/(loss), basic and diluted net income/(loss) per share and per ADS attributable to Zepp Health Corporation or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net income/(loss), adjusted EBIT and adjusted net income/(loss) attributable to ordinary shareholders, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the cooperation with Xiaomi, the recognition of the Company's self-branded products; the Company's growth strategies; trends and competition in global wearable technology market; changes in the Company's revenues and certain cost or expense accounting policies; governmental policies relating to the Company's industry and general economic conditions in China and the global. Further information regarding these and other risks is included in the Company's filings with the United States Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:
Zepp Health Corporation
Grace Yujia Zhang
Email: ir@zepp.com

Piacente Financial Communications
Tel: +86-10-6508-0677
Email: zepp@tpg-ir.com

                                       
              
                Zepp Health Corporation


                           
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                            
              
                (Amounts in thousands of U.S. dollars ("US$")


                 
              
                except for number of shares and per share data, or otherwise noted)




                                                                                                             As of December  As of
                                                                                                                    31,               June
                                                                                                                                           3

                                                                                                                                         0
                                                                                                                                    ,


                                                                                                                        2023             2024


                                                                                                                    US$           US$





     
                Assets



     
                Current assets:



     Cash and cash equivalents                                                                                      133,669          118,601



     Restricted cash                                                                                                  6,800           10,070



     Accounts receivable, net                                                                                        60,727           42,183



     Amounts due from related parties                                                                                 8,605            5,531



     Inventories, net                                                                                                84,887           71,908



     Short-term investments                                                                                           5,153            4,770



     Prepaid expenses and other current assets                                                                       16,891           16,722



     
                Total current assets                                                                              316,732          269,785





     Property, plant and equipment, net                                                                               8,929            7,881



     Intangible asset, net                                                                                            9,868            8,561



     Goodwill                                                                                                         9,581            9,581



     Long-term investments                                                                                          238,540          234,543



     Deferred tax assets                                                                                             32,401           31,480



     Amount due from related parties, non-current                                                                     2,951            3,255



     Other non-current assets                                                                                         9,698            7,647



     Operating lease right-of-use assets                                                                              6,819            4,446



     
                Total assets                                                                                      635,519          577,179

                                         
              
                Zepp Health Corporation


                       
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED


                              
              
                (Amounts in thousands of U.S. dollars ("US$")


                   
              
                except for number of shares and per share data, or otherwise noted)




                                                                                                                      As of
                                                                                                                                     June
                                                                                                                                           3

                                                                                                                                         0
                                                                                                               As of December 31,   ,


                                                                                                                             2023        2024


                                                                                                                       US$        US$





     
                Liabilities



     
                Current liabilities:



     Accounts payable                                                                                                     37,286      26,344



     Advance from customers                                                                                                  233         227



     Amount due to related parties                                                                                         3,475       2,709



     Accrued expenses and other current liabilities                                                                       44,450      34,856



     Income tax payables                                                                                                     986       1,008



     Notes payable                                                                                                        66,991      64,124



     Short-term bank borrowings                                                                                            1,690      65,362



     
                Total current liabilities                                                                              155,111     194,630



     Deferred tax liabilities                                                                                              4,169       4,013



     Long-term borrowings                                                                                                120,020      52,902



     Other non-current liabilities                                                                                           270          67



     Non-current operating lease liabilities                                                                               3,197       2,659



     
                Total liabilities                                                                                      282,767     254,271

                                                 
              
                Zepp Health Corporation


                               
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED


                                      
              
                (Amounts in thousands of U.S. dollars ("US$")


                           
              
                except for number of shares and per share data, or otherwise noted)






                                                                                                                       As of December  As of
                                                                                                                              31,               June
                                                                                                                                                     3

                                                                                                                                                   0
                                                                                                                                              ,


                                                                                                                                  2023             2024


                                                                                                                              US$           US$





     
                Equity



     Ordinary shares                                                                                                               26               26



     Additional paid-in capital                                                                                               273,386          276,317



     Treasury stock                                                                                                          (12,874)        (14,061)



     Accumulated retained earnings                                                                                            104,351           78,745



     Accumulated other comprehensive loss                                                                                    (14,008)        (19,500)



     
                Total Zepp Health Corporation shareholders' equity                                                          350,881          321,527



     Noncontrolling interest                                                                                                    1,871            1,381



     
                Total equity                                                                                                352,752          322,908



     
                Total liabilities and equity                                                                                635,519          577,179

                                                                                 
              
                Zepp Health Corporation


                                                                
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                      
              
                (Amounts in thousands of U.S. dollars ("US$")


                                                           
              
                except for number of shares and per share data, or otherwise noted)




                                                                                                                                                               For the Three Months Ended
                                                                                                                                                                      June 30
                ,


                                                                                                                                                              2023                  2024


                                                                                                                                                               US$                           US$





         Revenues                                                                                                                                          92,449                   40,642



         Cost of revenues                                                                                                                                (72,124)                 (24,281)



         
                Gross profit                                                                                                                         20,325                   16,361



         
                Operating expenses:



         Selling and marketing                                                                                                                           (10,214)                 (10,555)



         General and administrative                                                                                                                       (7,727)                  (4,853)



         Research and development                                                                                                                        (12,771)                 (10,818)



         
                Total operating expenses                                                                                                           (30,712)                 (26,226)



         
                Operating loss                                                                                                                     (10,387)                  (9,865)





         
                Other income and expenses:



         Interest income                                                                                                                                      848                      948



         Interest expense                                                                                                                                 (1,756)                  (1,373)



         Other (expense)/income, net                                                                                                                        (112)                     127



         Gain/(loss) from fair value change of long-term investments                                                                                          541                     (300)



         
                Loss before income tax and 
                loss
                 from equity method investments                                           (10,866)                 (10,463)



         Income tax benefits/(expenses)                                                                                                                     1,656                      (47)



         
                Loss before income from equity method investments                                                                                   (9,210)                 (10,510)



         Net loss from equity method investments                                                                                                            (856)                    (337)



         
                Net loss                                                                                                                           (10,066)                 (10,847)



         Less: Net loss attributable to noncontrolling interest                                                                                              (26)                     (10)



         
                Net loss attributable to Zepp Health Corporation                                                                                   (10,040)                 (10,837)



         
                Net loss per share attributable to Zepp Health Corporation



         Basic loss per ordinary share                                                                                                                     (0.04)                   (0.04)



         Diluted loss per ordinary share                                                                                                                   (0.04)                   (0.04)





         
                Net loss per ADS (4 ordinary shares equal to 1 ADS)



         ADS - basic                                                                                                                                       (0.16)                   (0.17)



         ADS - diluted                                                                                                                                     (0.16)                   (0.17)





         
                Weighted average number of shares used in computing net loss per                                                                                        260,399,926
    share


         Ordinary share - basic
                                                                                                                                                       243,550,673



         Ordinary share - diluted                                                                                                                     243,550,673              260,399,926



                                                         
              
                Zepp Health Corporation


                                               
              
                Reconciliation of GAAP and Non-GAAP Results


                                              
              
                (Amounts in thousands of U.S. dollars ("US$")


                                                                  
              
                except for number of shares and per share data, or otherwise noted)


                                                                                                                                                          For the Three Months Ended
                                                                                                                                                                 June
                 3
                                                                                                                                                                       0
                ,


                                                                                                                                                         2023                                2024


                                                                                                                                                          US$                                US$





              
                Total operating expenses                                                                                                 (30,712)                           (26,226)



              Share-based compensation expenses[1]                                                                                                     1,590                                 906



              
                Total adjusted operating expenses                                                                                        (29,122)                           (25,320)





              
                Operating loss                                                                                                           (10,387)                            (9,865)



              Share-based compensation expenses                                                                                                        1,590                                 906



              
                Adjusted operating loss                                                                                                   (8,797)                            (8,959)





              
                Net
                 loss                                                                                                    (10,066)                           (10,847)



              Share-based compensation expenses                                                                                                        1,590                                 906



              Income tax (benefits)/expenses                                                                                                         (1,656)                                 47



              Interest income                                                                                                                          (848)                              (948)



              Interest expense                                                                                                                         1,756                               1,373



              
                Adjusted 
                EBIT                                                                                                (9,224)                            (9,469)





              
                Net loss attributable to Zepp Health Corporation                                                                         (10,040)                           (10,837)



              Share-based compensation expenses                                                                                                        1,590                                 906



              
                Adjusted net loss attributable to Zepp Health                                                                             (8,450)                            (9,931)
    Corporation[
                
                  1]



              
                Adjusted net loss per share attributable to
    Zepp Health Corporation



              Adjusted basic loss per ordinary share                                                                                                  (0.03)                             (0.04)



              Adjusted diluted loss per ordinary share                                                                                                (0.03)                             (0.04)





              
                Adjusted net loss per ADS (4 ordinary shares equal to 1
    ADS)



              ADS - basic                                                                                                                             (0.14)                             (0.15)



              ADS - diluted                                                                                                                           (0.14)                             (0.15)





              
                Weighted average number of shares used in computing
    adjusted net loss per share



              Ordinary share - basic                                                                                                             243,550,673                         260,399,926



              Ordinary share - diluted                                                                                                           243,550,673                         260,399,926





              
                Share-based compensation expenses included
    are follows:



              Selling and marketing                                                                                                                      138                                  87



              General and administrative                                                                                                                 752                                 412



              Research and development                                                                                                                   700                                 407



              
                Total                                                                                                                       1,590                                 906

                                                                                
              
                Zepp Health Corporation


                                                               
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                     
              
                (Amounts in thousands of U.S. dollars ("US$")


                                                          
              
                except for number of shares and per share data, or otherwise noted)




                                                                                                                                                              For the 
                Six
                                                                                                                                                                      Months Ended
                                                                                                                                                                         June
                 3
                                                                                                                                                                       0
                ,


                                                                                                                                                             2023                 2024


                                                                                                                                                              US$                            US$





         Revenues                                                                                                                                        186,742                  80,599



         Cost of revenues                                                                                                                              (151,387)                (49,538)



         
                Gross profit                                                                                                                        35,355                  31,061



         
                Operating expenses:





         Selling and marketing                                                                                                                          (22,787)                (21,324)



         General and administrative                                                                                                                     (15,009)                (11,273)



         Research and development                                                                                                                       (30,014)                (24,239)



         
                Total operating expenses                                                                                                          (67,810)                (56,836)



         
                Operating loss                                                                                                                    (32,455)                (25,775)





         
                Other income and expenses:



         Interest income                                                                                                                                   1,452                   1,960



         Interest expense                                                                                                                                (3,702)                 (2,816)



         Other (expense)/income, net                                                                                                                       (402)                    195



         Gain from fair value change of long-term investments                                                                                                998                   1,803



         Investment income                                                                                                                                    34



         
                Loss before income tax and 
                loss
                 from equity method investments                                          (34,075)                (24,633)



         Income tax benefits/(expenses)                                                                                                                    5,271                    (119)



         
                Loss before income from equity method investments                                                                                 (28,804)                (24,752)



         Net loss from equity method investments                                                                                                         (1,284)                   (896)



         
                Net loss                                                                                                                          (30,088)                (25,648)



         Less: Net loss attributable to noncontrolling interest                                                                                             (54)                    (42)



         
                Net loss attributable to Zepp Health Corporation                                                                                  (30,034)                (25,606)



         
                Net loss per share attributable to Zepp Health Corporation



         Basic loss per ordinary share                                                                                                                    (0.12)                  (0.10)



         Diluted loss per ordinary share                                                                                                                  (0.12)                  (0.10)





         
                Net loss per ADS (4 ordinary shares equal to 1 ADS)



         ADS - basic                                                                                                                                      (0.49)                  (0.39)



         ADS - diluted                                                                                                                                    (0.49)                  (0.39)





         
                Weighted average number of shares used in computing net loss per                                                               243,947,113             259,962,803
    share


         Ordinary share - basic



         Ordinary share - diluted                                                                                                                    243,947,113             259,962,803



                                                          
              
                Zepp Health Corporation


                                                
              
                Reconciliation of GAAP and Non-GAAP Results


                                               
              
                (Amounts in thousands of U.S. dollars ("US$")


                                    
              
                except for number of shares and per share data, or otherwise noted)


                                                                                                                                        For the 
                Six
                                                                                                                                                Months Ended
                                                                                                                                                   June
               3
                                                                                                                                                  0
                ,


                                                                                                                                       2023                              2024


                                                                                                                                        US$                              US$





              
                Total operating expenses                                                                               (67,810)                         (56,836)



              Share-based compensation expenses[1]                                                                                   5,107                             3,189



              
                Total adjusted operating expenses                                                                      (62,703)                         (53,647)





              
                Operating loss                                                                                         (32,455)                         (25,775)



              Share-based compensation expenses                                                                                      5,107                             3,189



              
                Adjusted operating loss                                                                                (27,348)                         (22,586)





              
                Net
                 loss                                                                                  (30,088)                         (25,648)



              Share-based compensation expenses                                                                                      5,107                             3,189



              Income tax (benefits)/expenses                                                                                       (5,271)                              119



              Interest income                                                                                                      (1,452)                          (1,960)



              Interest expense                                                                                                       3,702                             2,816



              
                Adjusted 
                EBIT                                                                             (28,002)                         (21,484)





              
                Net loss attributable to Zepp Health Corporation                                                       (30,034)                         (25,606)



              Share-based compensation expenses                                                                                      5,107                             3,189



              
                Adjusted net loss attributable to Zepp Health                                                          (24,927)                         (22,417)
    Corporation[
                
                  1]



              
                Adjusted net loss per share attributable to
    Zepp Health Corporation



              Adjusted basic loss per ordinary share                                                                                (0.10)                           (0.09)



              Adjusted diluted loss per ordinary share                                                                              (0.10)                           (0.09)





              
                Adjusted net loss per ADS (4 ordinary shares equal to 1
    ADS)



              ADS - basic                                                                                                           (0.41)                           (0.34)



              ADS - diluted                                                                                                         (0.41)                           (0.34)





              
                Weighted average number of shares used in computing
    adjusted net loss per share



              Ordinary share - basic                                                                                           243,947,113                       259,962,803



              Ordinary share - diluted                                                                                         243,947,113                       259,962,803





              
                Share-based compensation expenses included
    are follows:



              Selling and marketing                                                                                                    314                               337



              General and administrative                                                                                             2,316                             1,472



              Research and development                                                                                               2,477                             1,380



              
                Total                                                                                                     5,107                             3,189

View original content:https://www.prnewswire.com/news-releases/zepp-health-corporation-reports-second-quarter-2024-unaudited-financial-results-302227430.html

SOURCE Zepp Health Corp.