Zepp Health Corporation Reports Second Quarter 2025 Unaudited Financial Results

MILPITAS, Calif., Aug. 3, 2025 /PRNewswire/ -- Zepp Health Corporation ("Zepp" or the "Company") (NYSE: ZEPP) today announced its unaudited financial results for the second quarter of 2025.

Second Quarter 2025 Financial and Operating Highlights:

--  Revenue reached US$59.4 million, representing 46.2% year-over-year growth and surpassing the high end of the guidance range announced previously.
--  GAAP and adjusted net loss([1]) was US$7.7 million and US$6.16 million, which narrowed by 28.6% and 30.2% compared with the second quarter of 2024.
--  For the third quarter of 2025, management currently expects net revenues to be between US$72.0 million and US$76.0 million, which would represent a year-over-year increase of approximately 70% to 79%.
--  New product debut: Amazfit Balance 2 and Amazfit Helio Strap.
--  Welcomed NFL first-tier athlete and Pro Bowl running back Derrick Henry and Ultra Runner Rod Farvard to our athlete's family.

Mr. Wang "Wayne" Huang, Chairman and CEO of Zepp, commented, "In the second quarter of 2025, we are pleased to report 46.2% year-over-year revenue growth--driven entirely by Amazfit products--marking our first overall revenue growth since 2021. Coupled with continued improvement in our bottom line, this achievement underscores the effectiveness of our strategic pivot to Amazfit-branded ecosystem in recent years. More importantly, it serves as a compelling testament to the enhanced global brand awareness of Amazfit brand. Additionally, our diversified global supply chain has successfully mitigated a big part of the tariff risks as projected, and the operational progress we made in the first half of the year has offset majority of these headwinds through volume growth and cost efficiencies."

"Our multi-tiered product strategy continues to resonate strongly with diverse consumer groups, driving sales growth across all three product segments. With our high-end adventure series, the T-Rex 3, sustaining its outperformance and setting new benchmarks for durability, battery life, and advanced sport modes in the premium outdoor category. Our newest flagship ecosystem, the Balance 2 smartwatch and Helio Strap, has been exceptionally well received, offering breakthrough accuracy, seamless training and recovery insights, and features that traditionally required multiple high-cost competitor devices. At the same time, our entry-level Bip 6 and lifestyle-focused Active 2 series delivered steady growth worldwide, supported by strong retail and e-commerce partnerships that expanded shelf presence and order volumes. We also made a major leap forward in software innovation with the launch of Zepp OS 5.0, powered by AI-driven features like Zepp Flow 2.0, enabling voice-controlled workouts, smarter performance tracking, and deep integrations with leading fitness platforms such as Strava and Training Peaks. Together, these advancements strengthen our ecosystem, elevate the user experience across every product tier, and reinforce Amazfit's position as an innovation leader shaping the future of performance wearables."

"We continue to foster a strong Amazfit Athletes team, now boasting over ten sports stars. This quarter, we're excited to welcome Derrick Henry--NFL standout and Rob Farvard, Ultra Runner--to our growing roaster of Amazfit athlete ambassadors. They will work closely with us on product testing, athlete led storytelling and grassroots community events to help bring the brand endurance focused innovations to life. Complementing this, our targeted, multi-layered global marketing campaigns across YouTube, TikTok, and Instagram have formed a powerful "marketing ecosystem." Amazon Prime Day recently served as a compelling testament to the impact of these efforts: in the U.S., Amazfit ranked as the second most improved wearables brand year-over-year; in EMEA, Prime Day sales surged approximately 60% versus the 2024 event."

"This quarter is just the beginning of our upward trajectory. With a robust pipeline of innovations, we're well-equipped to build on this momentum, driving sustained growth and value through the second half of 2025 and beyond," Mr. Huang concluded.

Mr. Leon Deng, Zepp's Chief Financial Officer, added, "In the second quarter of 2025, we exceeded the high end of our revenue guidance, driven by strong demand for our Amazfit Bip 6, Active 2, and T-Rex 3 models. The June launches of the Helio Strap and Balance 2 also contributed positively, together with a strong second half product pipeline, positioning us for a strong second half. We delivered our best-ever Prime Day performance in a relative soft macro environment --further evidence of our brand's growing strength and product appeal.

Gross margin came in at 36.2%, consistent with the prior quarter. GAAP and adjusted operating expenses([2]) totaled US$27.6 million and US$26.4 million, down from US$32.7 million and US$31.5 million in the first quarter of 2025 and aligned towards our quarterly run rate target. Concurrently, we remain committed to investing in R&D and marketing activities to ensure our long-term competitiveness.

GAAP and adjusted operating loss[3] narrowed to approximately US$6.1 million and US$4.9 million, marking a meaningful improvement versus last year and previous quarter.

We ended the quarter with US$95.3 million in cash. Inventory increased as the company strategically increased stock in key product lines to prepare for our upcoming product launches and offset potential tariff impacts, while our capital structure remained stable--with long-term debt accounting for the significant part of obligations. Our 2025 share repurchase program remains active, underscoring confidence in our long-term outlook.

For the third quarter, we project revenue of US$72.0 million to US$76.0 million, representing 70% to 79% year-over-year growth. This forecast reflects our strong execution and sustained product momentum, particularly the positive market reception of our recent new launches."

  [1] Adjusted net income/(loss) attributable to Zepp Health Corporation represents net income/(loss) excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of long-term investment, (iv) impairment loss from long-term
   investments, (v) income/(loss) from equity method investments, and (vi) tax effects of the above non-GAAP adjustments. See "Reconciliation of GAAP and non-GAAP results" at the end of this press release.



 [2] Adjusted operating expenses represent operating expenses excluding (i) share-based compensation expenses and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements. See "Reconciliation of GAAP and non-GAAP results" at the end of this press release.



 [3] Adjusted operating income/(loss) represents operating income/(loss) excluding: (i) share-based compensation expenses and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements. See "Reconciliation of GAAP and non-GAAP results" at the end of this press release.

Second Quarter of 202 5 Financial Results

Revenues

Revenues for the second quarter of 2025 reached US$59.4 million, an increase by 46.2% and 54.2% from the second quarter of 2024 and first quarter of 2025, respectively, marking a return to year-over-year growth since the second quarter of 2021. The increase was mainly driven by the popularity of our Amazfit Bip 6 and Active 2 ranges, as well as the T-Rex 3 and newly launched products namely Amazfit Helio strap and Balance 2 in June 2025. Looking at the third quarter of 2025, we are expecting the Amazfit-branded sales continue to grow.

Gross Margin

Gross margin in the second quarter of 2025 was 36.2%, which was in line with first quarter of 2025 but worse than the second quarter of 2024. The year-over-year gross margin decline is due to a higher revenue proportion of relative lower-margin entry-level products namely Amazfit Bip 6 and Active 2 smartwatches and the clearance of older mid-range Balance 1 products at reduced prices to prepare for the new Balance 2 range launches. Gross margin remained stable sequentially. As we are entering the third quarter of 2025, with a full quarter of Balance 2 and new products launch, we expect the positive trend in gross margin to continue.

Research and Development Expenses

Research and development expenses in the second quarter of 2025 were US$11.2 million, an increase by 3.1% year-over-year. The increase was a result from our investment in new technologies, including AI, to maintain our competitive edge against our peers. Furthermore, our pipeline is robust with a series of cutting-edge products set to launch. At the same time, we focused on refined research and development approaches, as we consistently evaluated resource efficiency to optimize return on investment and productivity.

Selling and Marketing Expenses

Selling and marketing expenses in the second quarter of 2025 were US$12.1 million, an increase by 14.2% year-over-year, and decrease of 12.9% quarter-over-quarter. The year-over-year increase was primarily due to the promotional campaigns to build brand recognition and drive sales growth. The quarter-over-quarter decrease was primarily due to the absence of large-scale physical launch events, such as the CES exhibition held in the first quarter of 2025, however, we continue to invest in selling and marketing expenses and signed a few more renowned athletes to expand of our Amazfit Athletes team to build brand recognition. At the same time, we consistently pushed on retail profitability and channel mix improvement, which included meticulous refinement of our retail channels and strategic staffing arrangements across sales regions. We are committed to investing efficiently in marketing and branding to ensure our sustainable growth.

General and Administrative Expenses

General and administrative expenses were US$4.4 million in the second quarter of 2025, compared with US$4.9 million in the same period of 2024, a decrease by 9.7% year-over-year. We continue to streamline on our general and administrative expenses.

Operating Expenses

Total operating expenses for the second quarter of 2025 were US$27.6 million, an increase by 5.2% year-over-year. Adjusted operating expenses, which exclude share-based compensation and amortization of intangible assets resulting from acquisitions and business cooperation agreements, were US$26.4 million, compared with US$24.8 million in the same period of 2024. The increase was due to continues investment in cutting-edge technologies and new products innovation, as well as marketing and brand building initiatives. We will maintain our cost-conscious approach and remain committed to investing in R&D and marketing activities to ensure our long-term competitiveness.

Operating Income/(Loss )

Operating loss for the second quarter of 2025 was US$6.1 million, which was narrowed by 38.2% compared with the second quarter of 2024.

Net Income/(Loss )

Net loss attributable to Zepp Health Corporation for the second quarter of 2025 was US$7.7 million, compared to net loss of US$10.8 million in the second quarter of 2024. Adjusted net loss attributable to Zepp Health Corporation was US$6.16 million, compared to adjusted net loss of US$8.8 million in the second quarter of 2024.

Liquidity and Capital Resources

As of June 30, 2025, the Company had cash and cash equivalents and restricted cash of US$95.3 million, compared with US$103.8 million of cash balance as of March 31, 2025. This cash position provides ample runway for the Company to invest and seize potential market opportunities. In the third quarter of 2025, we expect our overall cash position to grow from its current levels.

The Company continued to manage its working capital and inventory efficiently and recorded inventory of US$79.9 million as of June 30, 2025. Inventory increased as the Company strategically increased stock in key product lines to prepare for the upcoming product launches and offset potential tariff impacts. The Company improved it management of accounts receivable collections and accounts payable payment terms. The Company will continue to manage working capital tightly.

Starting the first quarter of 2023, we have initiated the retirement of our short/long-term debt portfolio. As of the second quarter of 2025, the Company has retired a total of US$68.0 million of debt since early 2023, the overall long-term and short-term debt levels remain the same between the end of the second quarter and first quarter of 2025. As our operating cash flow continues to strengthen, we will continue to optimize the capital structure for the Company.

Share Repurchase Program Update

The Company announced in its third quarter 2021 earnings release that the board had authorized a share repurchase program of up to US$20 million through November 2022. On November 21, 2022, the board authorized a 12-month extension of the Company's share repurchase program. On November 20, 2023, the board further authorized the Company to extend its share repurchase program for another 12 months. On November 18, 2024, the board further authorized the Company to extend its share repurchase program for another 24 months. Pursuant to the extended share repurchase program, the Company may repurchase its shares in the form of ADSs and/or ordinary shares through November 2026 with an aggregate value equal to the remaining balance under the share repurchase program. As of June 30, 2025, the Company had used US$16.0 million to repurchase approximately 2.2 million ADSs. The Company expects to fund the repurchases under the extended share repurchase program out of its existing cash balance.

Outlook

For the third quarter of 2025, the Company's management currently expects net revenues to be between US$72.0 million and US$76.0 million, which would represent an increase of approximately 70% to 79% from US$42.5 million in the third quarter of 2024.

This outlook is based on current market conditions and reflects the Company's current and preliminary estimates of market, operating conditions and customer demand, which are all subject to change.

Conference Call

The Company's management team will hold a conference call at 9:30 p.m. Eastern Time on Sunday, August 3, 2025 to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:


 US (Toll Free):             +1-888-346-8982



 International:              +1-412-902-4272



 Mainland China (Toll Free): 400-120-1203



 Hong Kong (Toll Free):      800-905-945



 Hong Kong:                  +852-3018-4992

Participants should dial in at least 10 minutes before the scheduled start time and ask to be connected to the call for "Zepp Health Corporation".

Additionally, a live and archived webcast of the conference call will be available at http://ir.zepp.com.

A telephone replay will be available one hour after the call until August 10, 2025 by dialing:


          US Toll Free:                              +1-877-344-7529



          International:                             +1-412-317-0088



          Replay Passcode:                                   6611957

A bout Zepp Health Corporation

Zepp Health Corporation (NYSE: ZEPP) is a global smart wearable and health technology leader, empowering users to live their healthiest lives by optimizing their health, fitness, and wellness journeys through its leading consumer brands, Amazfit, Zepp Clarity and Zepp Aura. Powered by its proprietary Zepp Digital Management Platform, which includes the Zepp OS, AI chips, biometric sensors and data algorithms, Zepp delivers cloud-based 24/7 actionable insights and guidance to help users attain their wellness goals. To date, Zepp has shipped over 200 million units, and its products are available in more than 90 countries and regions. Founded in 2013 as Huami Corp., the Company changed its name to Zepp Health Corporation in February 2021 to emphasize its health focus with a name that resonates across languages and cultures globally. Zepp has team members and offices across globe, especially in Europe and USA regions.

Use of Non-GAAP Measures

We use adjusted net income/(loss), a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted operating expenses represent operating expenses excluding (i) share-based compensation expenses and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements. Adjusted operating income/(loss) represents operating income/(loss) excluding: (i) share-based compensation expenses and (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements. Adjusted EBIT represents net income/(loss) excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of long-term investment, (iv) impairment loss from long-term investments, (v) income/(loss) from equity method investments, (vi) income tax (benefit)/expense, and (vii) interest income and interest expense. Adjusted net income/(loss) attributable to Zepp Health Corporation is a non-GAAP measure, which excludes (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of long-term investment, (iv) impairment loss from long-term investments, (v) income/(loss) from equity method investments, and (vi) tax effects of the above non-GAAP adjustments, and is used as the numerator in computation of adjusted net income/(loss) per share and per ADS attributable to Zepp Health Corporation.

We believe that adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income/(loss) and net income/(loss) attributable to Zepp Health Corporation. We believe adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

Adjusted EBIT and adjusted net income/(loss) attributable to Zepp Health Corporation, should not be considered in isolation or construed as an alternative to net income/(loss), basic and diluted net income/(loss) per share and per ADS attributable to Zepp Health Corporation or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBIT and adjusted net income/(loss) attributable to ordinary shareholders, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the recognition of the Company's Amazfit-branded products; the Company's growth strategies; trends and competition in global wearable technology market; changes in the Company's revenues and certain cost or expense accounting policies; governmental policies relating to the Company's industry and general economic conditions around the globe. Further information regarding these and other risks is included in the Company's filings with the United States Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:
Zepp Health Corporation
Grace Yujia Zhang
Email: ir@zepp.com

Piacente Financial Communications
Tel: +86-10-6508-0677
Email: zepp@tpg-ir.com



                                   
          
            Zepp Health Corporation


                       
          
            UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                        
          
            (Amounts in thousands of U.S. dollars ("US$")


             
          
            except for number of shares and per share data, or otherwise noted)




                                                                                                         As of December  As of
                                                                                                                31,               June
                                                                                                                                       3

                                                                                                                                     0
                                                                                                                                ,


                                                                                                                    2024             2025


                                                                                                                US$           US$





 
            Assets



 
            Current assets:



 Cash and cash equivalents                                                                                       91,069           55,445



 Restricted cash                                                                                                 19,666           39,875



 Accounts receivable, net                                                                                        62,965           70,916



 Amounts due from related parties                                                                                 2,663            3,661



 Inventories, net                                                                                                56,789           79,911



 Short-term investments                                                                                             997            1,015



 Prepaid expenses and other current assets                                                                       17,415           21,615



 
            Total current assets                                                                              251,564          272,438





 Property, plant and equipment, net                                                                               6,898            6,161



 Intangible asset, net                                                                                            7,091           14,352



 Goodwill                                                                                                         9,581            9,581



 Long-term investments                                                                                          225,910          218,970



 Deferred tax assets                                                                                             17,465           17,666



 Amount due from related parties, non-current                                                                     2,019            2,051



 Other non-current assets                                                                                         4,607            4,693



 Operating lease right-of-use assets                                                                              3,458            3,059



 
            Total assets                                                                                      528,593          548,971



                                     
          
            Zepp Health Corporation


                   
          
            UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED


                          
          
            (Amounts in thousands of U.S. dollars ("US$")


               
          
            except for number of shares and per share data, or otherwise noted)




                                                                                                            As of
                                                                                                                                June
                                                                                                                                          3

                                                                                                                                      0
                                                                                                           As of December 31, ,


                                                                                                                         2024           2025


                                                                                                                   US$           US$





 
            Liabilities



 
            Current liabilities:



 Accounts payable                                                                                                     51,077         86,517



 Advance from customers                                                                                                  197            250



 Amount due to related parties                                                                                         2,477            531



 Accrued expenses and other current liabilities                                                                       37,576         38,847



 Income tax payables                                                                                                     508            508



 Notes payable                                                                                                        61,679         86,623



 Short-term bank borrowings                                                                                           41,853         35,038



 
            Total current liabilities                                                                              195,367        248,314



 Deferred tax liabilities                                                                                              3,117          3,143



 Long-term borrowings                                                                                                 75,241         70,403



 Other non-current liabilities                                                                                           133            136



 Non-current operating lease liabilities                                                                               2,007          1,585



 
            Total liabilities                                                                                      275,865        323,581



                                             
          
            Zepp Health Corporation


                           
          
            UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - CONTINUED


                                  
          
            (Amounts in thousands of U.S. dollars ("US$")


                       
          
            except for number of shares and per share data, or otherwise noted)






                                                                                                                   As of December  As of
                                                                                                                     31,                   June
                                                                                                                                                    3

                                                                                                                                                0
                                                                                                                                         ,


                                                                                                                              2024                2025


                                                                                                                          US$              US$





 
            Equity



 Ordinary shares                                                                                                               26                  26



 Additional paid-in capital                                                                                               278,116             279,258



 Treasury stock                                                                                                          (14,993)           (16,045)



 Accumulated retained earnings                                                                                             28,618               1,137



 Accumulated other comprehensive loss                                                                                    (40,178)           (38,986)



 
            Total Zepp Health Corporation shareholders' equity                                                          251,589             225,390



 Noncontrolling interest                                                                                                    1,139



 
            Total equity                                                                                                252,728             225,390



 
            Total liabilities and equity                                                                                528,593             548,971



                                                           
          
            Zepp Health Corporation


                                          
          
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                
          
            (Amounts in thousands of U.S. dollars ("US$")


                                     
          
            except for number of shares and per share data, or otherwise noted)




                                                                                                                                         For the Three Months Ended
                                                                                                                                                June 30
            ,


                                                                                                                                        2024                    2025


                                                                                                                                         US$                          US$





 Revenues                                                                                                                            40,642                  59,406



 Cost of revenues                                                                                                                  (24,281)                (37,915)



 
            Gross profit                                                                                                           16,361                  21,491



 
            Operating expenses:



 Selling and marketing                                                                                                             (10,555)                (12,050)



 General and administrative                                                                                                         (4,853)                 (4,384)



 Research and development                                                                                                          (10,818)                (11,157)



 
            Total operating expenses                                                                                             (26,226)                (27,591)



 
            Operating loss                                                                                                        (9,865)                 (6,100)





 
            Other income and expenses:



 Interest income                                                                                                                        948                     295



 Interest expense                                                                                                                   (1,373)                 (1,245)



 Other income/(expense), net                                                                                                            127                      56



 Gain/(loss) from fair value change of long-term investments                                                                          (300)                      3



 
            L
            oss before income tax and 
            loss
             from equity method investments                (10,463)                 (6,991)



 Income tax expenses                                                                                                                   (47)                   (242)



 
            L
            oss before loss from equity method investments                                                         (10,510)                 (7,233)



 Net loss from equity method investments                                                                                              (337)                   (507)



 
            Net loss                                                                                                             (10,847)                 (7,740)



 Less: Net loss attributable to noncontrolling interest                                                                                (10)



 
            Net loss attributable to Zepp Health Corporation                                                                     (10,837)                 (7,740)





 
            Basic and diluted net loss per share attributable to Zepp Health                                                       (0.04)                  (0.03)


 
            Corporation





 
            Basic and diluted net loss per ADS (16 ordinary shares equal to 1                                                      (0.67)                  (0.49)


 
            ADS)





 
            Weighted average number of shares used in computing 
            basic and                                        260,399,926             253,536,783


 
            diluted
             net loss per share





                                                               
          
            Zepp Health Corporation


                                                     
          
            Reconciliation of GAAP and Non-GAAP Results


                                                    
          
            (Amounts in thousands of U.S. dollars ("US$")


                                         
          
            except for number of shares and per share data, or otherwise noted)


                                                                                                                                                 For the Three Months Ended
                                                                                                                                                        June
             3
                                                                                                                                                              0
            ,


                                                                                                                                            2024                                2025


                                                                                                                                             US$                                US$





 
            Total operating expenses                                                                                                 (26,226)                           (27,591)



 Share-based compensation expenses                                                                                                          906                                 482



 Amortization of intangible assets resulting from acquisitions                                                                              565                                 711


 and business cooperation agreements



 
            Total adjusted operating expenses                                                                                        (24,755)                           (26,398)





 
            Operating loss                                                                                                            (9,865)                            (6,100)



 Share-based compensation expenses                                                                                                          906                                 482



 Amortization of intangible assets resulting from acquisitions                                                                              565                                 711


 and business cooperation agreements



 
            Adjusted operating 
            loss                                                                                      (8,394)                            (4,907)





 
            Net
             loss                                                                                                    (10,847)                            (7,740)



 Share-based compensation expenses                                                                                                          906                                 482



 Amortization of intangible assets resulting from acquisitions                                                                              565                                 711


 and business cooperation agreements



 (Gain)/loss from fair value change of long-term investments                                                                                300                                 (3)



 Loss from equity method investments                                                                                                        337                                 507



 Income tax expenses                                                                                                                         47                                 242



 Interest income                                                                                                                          (948)                              (295)



 Interest expense                                                                                                                         1,373                               1,245



 
            Adjusted 
            EBIT[4]                                                                                             (8,267)                            (4,851)





 
            Net 
            loss 
            attributable to Zepp Health Corporation                                               (10,837)                            (7,740)



 Share-based compensation expenses                                                                                                          906                                 482



 Amortization of intangible assets resulting from acquisitions                                                                              565                                 711


 and business cooperation agreements



 (Gain)/loss from fair value change of long-term investments                                                                                300                                 (3)



 Loss from equity method investments                                                                                                        337                                 507



 Tax effects on non-GAAP adjustments                                                                                                       (91)                              (116)



 
            Adjusted net 
            loss attributable to Zepp Health Corporation                                                    (8,820)                            (6,159)





 
            Adjusted basic and diluted net loss per share attributable                                                                 (0.03)                             (0.02)


 
            to Zepp Health Corporation[5]




               Adjusted basic and diluted net loss 
            per ADS (
            16
             ordinary                            (0.54)                             (0.39)


 
            shares equal to 1
            ADS)





 
            Weighted average number of shares used in computing                                                                   260,399,926                         253,536,783


 
            adjusted basic and diluted net loss per share





 
            Share-based compensation expenses included are follows:



 Selling and marketing                                                                                                                       87                                   3



 General and administrative                                                                                                                 412                                 289



 Research and development                                                                                                                   407                                 190



 
            Total                                                                                                                         906                                 482

 [4] Adjusted EBIT is a non-GAAP financial measure, which is defined as net loss, excluding (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of long-term investment, (iv) impairment loss from long-term investments, (v)
  income/(loss) from equity method investments, (vi) income tax (benefit)/ expense, and (vii) interest income and interest expense.


 [5] Adjusted diluted net income/(loss) is the abbreviation of adjusted net (loss)/income attributable to Zepp Health Corporation, which is a non-GAAP measure and excludes (i) share-based compensation expenses, (ii) amortization of intangible assets resulting from acquisitions and business cooperation agreements, (iii) gain/(loss) from fair value change of
  long-term investment, (iv) impairment loss from long-term investments, and (v) income/(loss) from equity method investments, and (vi) tax effects of the above non-GAAP adjustments, and is used as the numerator in computation of adjusted basic and diluted net loss per ADS attributable to Zepp Health Corporation.



                                                           
          
            Zepp Health Corporation


                                          
          
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                
          
            (Amounts in thousands of U.S. dollars ("US$")


                                     
          
            except for number of shares and per share data, or otherwise noted)




                                                                                                                                         For the 
            Six
                                                                                                                                                 Months Ended
                                                                                                                                                    June 30
          ,


                                                                                                                                        2024                    2025


                                                                                                                                         US$                            US$





 Revenues                                                                                                                            80,599                  97,943



 Cost of revenues                                                                                                                  (49,538)                (62,091)



 
            Gross profit                                                                                                           31,061                  35,852



 
            Operating expenses:



 Selling and marketing                                                                                                             (21,324)                (25,891)



 General and administrative                                                                                                        (11,273)                (10,902)



 Research and development                                                                                                          (24,239)                (23,534)



 
            Total operating expenses                                                                                             (56,836)                (60,327)



 
            Operating loss                                                                                                       (25,775)                (24,475)





 
            Other income and expenses:



 Interest income                                                                                                                      1,960                     876



 Interest expense                                                                                                                   (2,816)                 (2,603)



 Other income/(expense), net                                                                                                            195                      60



 Gain/(loss) from fair value change of long-term investments                                                                          1,803                    (122)



 
            L
            oss before income tax and 
            loss
             from equity method investments                (24,633)                (26,264)



 Income tax expenses                                                                                                                  (119)                   (352)



 
            L
            oss before loss from equity method investments                                                         (24,752)                (26,616)



 Net loss from equity method investments                                                                                              (896)                   (865)



 
            Net loss                                                                                                             (25,648)                (27,481)



 Less: Net loss attributable to noncontrolling interest                                                                                (42)



 
            Net loss attributable to Zepp Health Corporation                                                                     (25,606)                (27,481)





 
            Basic and diluted net loss per share attributable to Zepp Health                                                       (0.10)                  (0.11)


 
            Corporation





 
            Basic and diluted net loss per ADS (16 ordinary shares equal to 1                                                      (1.58)                  (1.72)


 
            ADS)





 
            Weighted average number of shares used in computing 
            basic and                                        259,962,803             254,965,539


 
            diluted
             net loss per share







                                                               
          
            Zepp Health Corporation


                                                     
          
            Reconciliation of GAAP and Non-GAAP Results


                                                    
          
            (Amounts in thousands of U.S. dollars ("US$")


                                         
          
            except for number of shares and per share data, or otherwise noted)


                                                                                                                                             For the 
            Six
                                                                                                                                                     Months Ended
                                                                                                                                                        June
            3
                                                                                                                                                        0
            ,


                                                                                                                                            2024                               2025


                                                                                                                                             US$                               US$





 
            Total operating expenses                                                                                                 (56,836)                          (60,327)



 Share-based compensation expenses                                                                                                        3,189                              1,071



 Amortization of intangible assets resulting from acquisitions                                                                            1,132                              1,346


 and business cooperation agreements



 
            Total adjusted operating expenses                                                                                        (52,515)                          (57,910)





 
            Operating loss                                                                                                           (25,775)                          (24,475)



 Share-based compensation expenses                                                                                                        3,189                              1,071



 Amortization of intangible assets resulting from acquisitions                                                                            1,132                              1,346


 and business cooperation agreements



 
            Adjusted operating loss                                                                                                  (21,454)                          (22,058)





 
            Net
             loss                                                                                                    (25,648)                          (27,481)



 Share-based compensation expenses                                                                                                        3,189                              1,071



 Amortization of intangible assets resulting from acquisitions                                                                            1,132                              1,346


 and business cooperation agreements



 (Gain)/loss from fair value change of long-term investments                                                                            (1,803)                               122



 Loss from equity method investments                                                                                                        896                                865



 Income tax expenses                                                                                                                        119                                352



 Interest income                                                                                                                        (1,960)                             (876)



 Interest expense                                                                                                                         2,816                              2,603



 
            Adjusted 
            EBIT                                                                                               (21,259)                          (21,998)





 
            Net loss attributable to Zepp Health Corporation                                                                         (25,606)                          (27,481)



 Share-based compensation expenses                                                                                                        3,189                              1,071



 Amortization of intangible assets resulting from acquisitions                                                                            1,132                              1,346


 and business cooperation agreements



 (Gain)/loss from fair value change of long-term investments                                                                            (1,803)                               122



 Loss from equity method investments                                                                                                        896                                865



 Tax effects on non-GAAP adjustments                                                                                                      (182)                             (219)



 
            Adjusted net loss attributable to Zepp Health Corporation                                                                (22,374)                          (24,296)





 
            Adjusted basic and diluted net loss per share attributable                                                                 (0.09)                            (0.10)


 
            to Zepp Health Corporation





 
            Adjusted basic and diluted net loss per ADS (16 ordinary                                                                   (1.38)                            (1.52)


 
            shares equal to 1 ADS)





 
            Weighted average number of shares used in computing                                                                   259,962,803                        254,965,539


 
            adjusted basic and diluted net loss per share





 
            Share-based compensation expenses included are follows:



 Selling and marketing                                                                                                                      337                                 45



 General and administrative                                                                                                               1,472                                575



 Research and development                                                                                                                 1,380                                451



 
            Total                                                                                                                       3,189                              1,071

View original content:https://www.prnewswire.com/news-releases/zepp-health-corporation-reports-second-quarter-2025-unaudited-financial-results-302520304.html

SOURCE Zepp Health Corp.