Dou Yu International Holdings Limited Reports Fourth Quarter and Full Year 2024 Unaudited Financial Results

WUHAN, China, March 14, 2025 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2024.

Fourth Quarter 2024 Financial and Operational Highlights

    --  Total net revenues in the fourth quarter of 2024 were RMB1,136.0 million
        (US$155.6 million), compared with RMB1,296.0 million in the same period
        of 2023.
    --  Gross profit in the fourth quarter of 2024 was RMB69.8 million (US$9.6
        million), compared with RMB126.2 million in the same period of 2023.
    --  Net loss in the fourth quarter of 2024 was RMB163.7 million (US$22.4
        million), compared with net loss of RMB62.2 million in the same period
        of 2023.
    --  Adjusted net loss (non-GAAP)(([1])) in the fourth quarter of 2024 was
        RMB68.8 million (US$9.4 million), compared with RMB5.0 million in the
        same period of 2023.
    --  Average mobile MAUs([2]) in the fourth quarter of 2024 were 44.5
        million, compared with 51.7 million in the same period of 2023.
    --  The number of quarterly average paying users([3]) in the fourth quarter
        of 2024 was 3.3 million, compared with 3.7 million in the same period of
        2023.

Full Year 2024 Financial Highlights

    --  Total net revenues for the full year of 2024 were RMB4,270.8 million
        (US$585.1 million), compared with RMB5,530.4 million for the full year
        of 2023.
    --  Gross profit for the full year of 2024 was RMB323.8 million (US$44.4
        million), compared with RMB684.0 million for the full year of 2023.
    --  Net loss for the full year of 2024 was RMB297.4 million (US$40.8
        million), compared with net income of RMB35.5 million for the full year
        of 2023.
    --  Adjusted net loss (non-GAAP) for the full year of 2024 was RMB239.9
        million (US$32.9 million), compared with adjusted net income (non-GAAP)
        of RMB154.0 million for the full year of 2023.

Ms. Simin Ren, Co-Chief Executive Officer of DouYu, commented, "Our business and financial position remained stable in the fourth quarter of 2024. Quarter-over-quarter, our mobile MAUs rose 5.9% to 44.5 million, and our total net revenues showed a steady increase led by advancements in our innovative business. Navigating the ongoing macroeconomic headwinds, we focused on optimizing resource allocation while further diversifying our revenue streams. We also scaled back inefficient investments, prioritizing resources that strengthen our platform's core game-centric content ecosystem and business fundamentals. This year, we plan to emphasize advancing our strategic revenue diversification and cost-efficiency initiatives. We also plan to optimize the cost structure of our traditional businesses, use AI to boost our operational efficiency and accelerate the commercialization of our innovative business. Although these cost adjustments may lead to significant declines in platform traffic and revenues for a period of time, we believe they will improve our overall financial health and lay a solid foundation for the Company's long-term, sustainable growth."

Mr. Hao Cao, Vice President of DouYu, commented, "Our revenue diversification strategy yielded strong results in 2024, showing a substantial shift in our revenue mix. Revenues from our innovative business, advertising and others grew by 63.6% for the year to RMB1.2 billion, accounting for 28% of our total revenues in 2024. Despite current profitability pressure, we expect that our planned structural cost optimizations and operating expense controls will improve our gross margin and narrow our net loss in 2025. Reinforcing our commitment to financial stability and shareholder returns, we declared our second US$300 million special cash dividend in January 2025. Moving forward, we will further strengthen our fundamentals and business resilience while pursuing growth opportunities to drive sustainable, long-term shareholder value."

Fourth Quarter 2024 Financial Results

Total net revenues in the fourth quarter of 2024 decreased by 12.3% to RMB1,136.0 million (US$155.6 million), compared with RMB1,296.0 million in the same period of 2023.

Livestreaming revenues in the fourth quarter of 2024 decreased by 28.4% to RMB730.9 million (US$100.1 million) from RMB1,020.8 million in the same period of 2023. The decrease was primarily due to decreases in both the number of total paying users and average revenue per paying user, as a result of continued macroeconomic softness and evolving user spending patterns.

Innovative business, advertising and other revenues (formerly known as advertising and other revenues) in the fourth quarter of 2024 increased by 47.2% to RMB405.1 million (US$55.5 million) from RMB275.2 million in the same period of 2023. The increase was primarily driven by higher revenues from our voice-based social networking service and game membership service.

Cost of revenues in the fourth quarter of 2024 decreased by 8.8% to RMB1,066.2 million (US$ 146.1 million) from RMB1,169.7 million in the same period of 2023.

Revenue-sharing fees and content costs in the fourth quarter of 2024 decreased by 9.3% to RMB896.2 million (US$122.8 million) from RMB988.6 million in the same period of 2023. For comparison purpose, we reclassified certain costs related to our innovative business from other costs to revenue-sharing fees for the fourth quarter of 2023. The decrease was primarily driven by a reduction in content costs, as well as a decrease in revenue-sharing fees due to lower livestreaming revenues. The decrease was partially offset by increased revenue-sharing fees related to revenue growth in our innovative business.

Bandwidth costs in the fourth quarter of 2024 decreased by 30.0% to RMB70.3 million (US$9.6 million) from RMB100.5 million in the same period of 2023. The decline was primarily due to a year-over-year decrease in peak bandwidth usage.

Gross profit in the fourth quarter of 2024 was RMB69.8 million (US$9.6 million), compared with RMB126.2 million in the same period of 2023. The decline in gross profit was primarily driven by a faster decrease in livestreaming revenues relative to the cost of revenues. Gross margin in the fourth quarter of 2024 was 6.1%, compared with 9.7% in the same period of 2023.

Sales and marketing expenses in the fourth quarter of 2024 decreased by 5.5% to RMB79.3 million (US$10.9 million) from RMB84.0 million in the same period of 2023. The decrease was mainly attributable to a decrease in staff-related expenses.

Research and development expenses in the fourth quarter of 2024 decreased by 42.2% to RMB34.2 million (US$4.7 million) from RMB59.1 million in the same period of 2023. The decrease was mainly attributable to a decrease in staff-related expenses.

General and administrative expenses in the fourth quarter of 2024 decreased by 10.4% to RMB71.7 million (US$9.8 million) from RMB80.0 million in the same period of 2023. The decrease was mainly attributable to decreases in staff-related expenses and provision for receivables. The decrease was partially offset by an expense related to our ongoing employee streamlining initiatives.

Loss from operations in the fourth quarter of 2024 was RMB183.5 million (US$25.1 million), compared with RMB120.4 million in the same period of 2023.

Adjusted loss from operations (non-GAAP), which excludes impairment loss of goodwill and intangible assets, was RMB108.1 million (US$14.8 million) in the fourth quarter of 2024, compared with RMB86.4 million in the same period of 2023.

Net loss in the fourth quarter of 2024 was RMB163.7 million (US$22.4 million), compared with RMB62.2 million in the same period of 2023.

Adjusted net loss (non-GAAP), which excludes net loss excluding share of (income) loss in equity method investments, impairment losses and fair value adjustments on investments and impairment loss of goodwill and intangible assets, was RMB68.8 million (US$9.4 million) in the fourth quarter of 2024, compared with RMB5.0 million in the same period of 2023.

Basic and diluted net loss per ADS([4]) in the fourth quarter of 2024 were both RMB5.43 (US$0.74). Adjusted basic and diluted net loss per ADS (non-GAAP) in the fourth quarter of 2024 were both RMB2.28 (US$0.31).

Full Year 2024 Financial Results

Total net revenues for the full year of 2024 were RMB4,270.8 million (US$585.1 million), compared with RMB5,530.4 million in the same period of 2023. The decrease was primarily driven by the year-over-year decrease in livestreaming revenues, which was partially offset by the increase in innovative business, advertising and other revenues.

Gross profit for the full year of 2024 was RMB323.8 million (US$44.4 million), compared with RMB684.0 million in the same period of 2023.

Adjusted loss from operations (non-GAAP), which excludes impairment loss of goodwill and intangible assets, was RMB488.7 million (US$67.0 million) for the full year of 2024, compared with RMB130.0 million in the same period of 2023.

Adjusted net loss (non-GAAP) for the full year of 2024, which excludes net loss excluding share of income (loss) in equity method investments, gain on disposal of investment, impairment losses and fair value adjustments on investments, and impairment loss of goodwill and intangible assets, was RMB239.9 million (US$32.9 million), compared with an adjusted net income (non-GAAP) of RMB154.0 million in the same period of 2023.

Basic and diluted net loss per ADS for the full year of 2024 were both RMB9.65 (US$1.32). Adjusted basic and diluted net loss per ADS (non-GAAP) for the full year 2024 were both RMB7.78 (US$1.07).

Cash and cash equivalents, restricted cash and bank deposits

As of December 31, 2024, the Company had cash and cash equivalents, restricted cash, restricted cash in other non-current assets, and short-term and long-term bank deposits of RMB4,467.8 million (US$612.1 million), compared with RMB6,855.5 million as of December 31, 2023. The decrease was primarily due to a special cash dividend distribution of US$300 million and a US$20 million allocated to the share repurchase program.

Conference Call Information

The Company will hold a conference call on March 14, 2025, at 7:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time on the same day) to discuss the financial results. Listeners may access the call by dialing the following numbers:



     International:            +1-412-317-6061



     United States Toll-Free:  +1-888-317-6003



     Mainland China Toll-Free: 4001-206115



     Hong Kong Toll-Free:      800-963976



     Singapore Toll-Free:      800-120-5863



     Conference ID:                    7678857

The replay will be accessible through March 21, 2025, by dialing the following numbers:



     International:           +1-412-317-0088



     United States Toll-Free: +1-877-344-7529



     Conference ID:                   2353891

A live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.douyu.com.



     [1] "Adjusted net loss (non-GAAP)" is defined as net loss excluding share of loss (income) in equity method investments, gain on disposal of investment, impairment losses and fair value adjustments on investments, and impairment of goodwill and intangible assets. For more information, please refer to "Use of Non-GAAP Financial Measures" and "Reconciliations of GAAP and Non-GAAP Results" at the end of this press release.


     [2] Refers to the number of mobile devices that launched our mobile apps in a given period. Average mobile MAUs for a given period is calculated by dividing (i) the sum of active mobile users for each month of such period, by (ii) the number of months in such period.


     [3] "Quarterly average paying users" refers to the average paying users for each quarter during a given period of time calculated by dividing (i) the sum of paying users for each quarter of such period, by (ii) the number of quarters in such period. "Paying user" refers to a registered user that has purchased virtual gifts on our platform at least once during the relevant period.


     [4] Every one ADS represents one ordinary share for the relevant period and calendar year.

About DouYu International Holdings Limited

Headquartered in Wuhan, China, DouYu International Holdings Limited (Nasdaq: DOYU) is a leading game-centric live streaming platform in China and a pioneer in the eSports value chain. DouYu operates its platform on both PC and mobile apps to bring users access to immersive and interactive games and entertainment livestreaming, a wide array of video and graphic contents, as well as opportunities to participate in community events and discussions. By nurturing a sustainable technology-based talent development system and relentlessly producing high-quality content, DouYu consistently delivers premium content through the integration of livestreaming, video, graphics, and virtual communities with a primary focus on games, especially on eSports. This enables DouYu to continuously enhance its user experience and pursue long-term healthy development. For more information, please see http://ir.douyu.com.

Use of Non-GAAP Financial Measures

Adjusted loss from operations is calculated as net income (loss) adjusted for Impairment of goodwill and intangible assets. Adjusted net income (loss) is calculated as net income (loss) adjusted for share of loss (income) in equity method investments, gain on disposal of investment, impairment losses and fair value adjustments on investments, and impairment loss of goodwill and intangible assets. Adjusted net income (loss) attributable to DouYu is calculated as net income (loss) attributable to DouYu adjusted for share of loss (income) in equity method investments, gain on disposal of investment, impairment losses and fair value adjustments on investments, and impairment loss of goodwill and intangible assets. Adjusted basic and diluted net income per ordinary share is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ordinary share. The Company adjusted the impact of (i) share of loss (income) in equity method investments, (ii) gain on disposal of investment, (iii) impairment losses and fair value adjustments on investments, and (iv) impairment of goodwill and intangible assets to understand and evaluate the Company's core operating performance. The non-GAAP financial measures are presented to enhance investors' overall understanding of the Company's financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to its most directly comparable GAAP financial measures. As non-GAAP financial measures have material limitations as analytical metrics and may not be calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures as a substitute for, or superior to, such metrics in accordance with U.S. GAAP.

For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of Non-GAAP Results" near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.2993 to US$1.00, the noon buying rate in effect on December 31, 2024, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB amounts could have been, or could be, converted, realized, or settled in U.S. dollars, at that rate on December 31, 2024, or at any other rate.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's results of operations and financial condition; the Company's business strategies and plans; general market conditions, in particular, the game live streaming market; the ability of the Company to retain and grow active and paying users; changes in general economic and business conditions in China; the impact of the COVID-19 to the Company's business operations and the economy in China and globally; any adverse changes in laws, regulations, rules, policies or guidelines applicable to the Company; and assumptions underlying or related to any of the foregoing. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the Securities Exchange Commission. The announced results of the fourth quarter and full year 2024 are preliminary and unaudited. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

Investor Relations Contact

In China:



     Lingling Kong                        
     Andrea Guo


     DouYu International Holdings Limited   Piacente Financial
                                              Communications


     Email: ir@douyu.tv                     Email: douyu@tpg-ir.com


     Tel: +86 (10) 6508-0677                Tel: +86 (10) 6508-0677

In the United States:



              Brandi Piacente


              Piacente Financial Communications


              Email: douyu@tpg-ir.com


              Tel: +1-212-481-2050

Media Relations Contact

In China:



              Lingling Kong


              DouYu International Holdings Limited


              Email: pr_douyu@douyu.tv


              Tel: +86 (10) 6508-0677


                                                                        
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                                                           
              
                (All amounts in thousands, except share, ADS, per share and per ADS data)




                                                                                                                                                                       As of December 31                    As of
                                                                                                                                                                                                   December
          31


                                                                                                                                                                                    2023      2024                        2024



     
                ASSETS                                                                                                                                                     RMB             RMB                    US$ (1)



     
                Current assets:



     Cash and cash equivalents                                                                                                                                                4,440,131 1,017,148                     139,349



     Restricted cash                                                                                                                                                                  -       83                          11



     Short-term bank deposits                                                                                                                                                 1,716,540 3,070,374                     420,640



     Accounts receivable, net                                                                                                                                                    73,453    49,057                       6,721



     Prepayments                                                                                                                                                                 38,181    26,885                       3,683



     Amounts due from related parties                                                                                                                                            68,994    74,175                      10,162



     Other current assets                                                                                                                                                       348,129   231,354                      31,695



     
                Total current assets                                                                                                                                        6,685,428 4,469,076                     612,261





     Property and equipment, net                                                                                                                                                 13,808     7,093                         972



     Intangible assets, net                                                                                                                                                     120,694    60,917                       8,346



     Long-term bank deposits                                                                                                                                                    630,000   360,000                      49,320



     Investments                                                                                                                                                                436,197   456,815                      62,583



     Right-of-use assets, net                                                                                                                                                    22,792    15,816                       2,167



     Other non-current assets                                                                                                                                                   163,184    76,616                      10,496



     
                Total non-current assets                                                                                                                                    1,386,675   977,257                     133,884



     
                TOTAL ASSETS                                                                                                                                                8,072,103 5,446,333                     746,145



     
                LIABILITIES AND SHAREHOLDERS' EQUITY



     
                LIABILITIES



     
                Current liabilities:



     Accounts payable                                                                                                                                                           534,428   498,667                      68,317



     Advances from customers                                                                                                                                                     12,911     4,444                         609



     Deferred revenue                                                                                                                                                           315,969   252,346                      34,571



     Accrued expenses and other current liabilities                                                                                                                             246,601   233,150                      31,941



     Amounts due to related parties                                                                                                                                             251,392   222,589                      30,495



     Lease liabilities due within one year                                                                                                                                       14,768    11,458                       1,570



     
                Total current liabilities                                                                                                                                   1,376,069 1,222,654                     167,503





     Lease liabilities                                                                                                                                                            6,701     4,223                         579



     
                Total non-current liabilities                                                                                                                                   6,701     4,223                         579



     
                TOTAL LIABILITIES                                                                                                                                           1,382,770 1,226,877                     168,082





     
                (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted,


     all translations from RMB to U.S. dollars are made at a rate of RMB7.2993 to US$1.0000, the noon buying rate in effect on December 31, 2024,


     in the H.10 statistical release of the Federal Reserve Board.


                                                                  
              
                UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                                           
              
                (All amounts in thousands, except share, ADS, per share and per ADS data)




                                                                                                                                                                       As of December 31              As of December 31


                                                                                                                                                                                    2023         2024                          2024


                                                                                                                                                                              RMB                RMB                      US$ (1)



     
                SHAREHOLDERS' EQUITY



     Ordinary shares                                                                                                                                                                 23           20                             3



     Treasury shares                                                                                                                                                          (911,217)



     Additional paid-in capital                                                                                                                                              10,670,287    7,514,498                     1,029,482



     Accumulated deficit                                                                                                                                                    (3,485,007) (3,782,450)                    (518,194)



     Accumulated other comprehensive income                                                                                                                                     415,247      487,388                        66,772



     
                Total DouYu Shareholders' Equity                                                                                                                            6,689,333    4,219,456                       578,063



     
                Total Shareholders' Equity                                                                                                                                  6,689,333    4,219,456                       578,063



     
                TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                                                  8,072,103    5,446,333                       746,145





     
                (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted,


     all translations from RMB to U.S. dollars are made at a rate of RMB7.2993 to US$1.0000, the noon buying rate in effect on December 31, 2024,


     in the H.10 statistical release of the Federal Reserve Board.


                                                                                                              
              
                UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

                                                                                                       
              
                (All amounts in thousands, except share, ADS, per share and per ADS data)




                                                                                                                                                          
              
                Three Months Ended                                 
              
       Year Ended


                                                                                                                                    Dec 31,                               Sep 30,                            Dec 31,     Dec 31,        Dec 31,                    Dec 31,        Dec 31,

                                                                                                                                      202                                    202                                 202          202             202                         202             202
                                                                                                                                          3                                      4                                   4            4               3                           4               4


                                                                                                                                      RMB                                   RMB                                RMB       US$ (1)          RMB                        RMB          US$ (1)



     
                Net revenues                                                                                                   1,295,962                              1,063,101                           1,136,000      155,631       5,530,405                   4,270,825         585,101



     
                Cost of revenues                                                                                             (1,169,712)                           (1,002,282)                        (1,066,209)   (146,070)    (4,846,371)                (3,946,993)      (540,736)



     
                Gross profit                                                                                                     126,250                                 60,819                              69,791        9,561         684,034                     323,832          44,365



     
                Operating (expenses) income



     Sales and marketing expenses                                                                                                 (83,998)                              (79,260)                           (79,348)    (10,871)      (351,727)                  (311,140)       (42,626)



     General and administrative expenses                                                                                          (80,031)                              (41,462)                           (71,674)     (9,819)      (237,756)                  (204,429)       (28,007)



     Research and development expenses                                                                                            (59,072)                              (43,243)                           (34,150)     (4,679)      (276,936)                  (181,676)       (24,890)



     Other operating (loss) income, net                                                                                            (9,618)                                 8,964                            (68,153)     (9,337)         32,315                   (190,807)       (26,140)



     Impairment of goodwill                                                                                                       (13,967)                                                                                            (13,967)



     
                Total operating expenses                                                                                       (246,686)                             (155,001)                          (253,325)    (34,706)      (848,071)                  (888,052)      (121,663)



     
                Loss from operations                                                                                           (120,436)                              (94,182)                          (183,534)    (25,145)      (164,037)                  (564,220)       (77,298)



     Other expenses, net                                                                                                          (21,844)                                44,242                            (21,401)     (2,932)       (52,874)                     21,898           3,000



     Interest income, net                                                                                                           82,556                                 60,840                              45,147        6,185         284,982                     263,052          36,038



     Foreign exchange (loss) income                                                                                                  (122)                                  (70)                                546           75             126                       1,235             169



     
                (Loss) income before income taxes and share of                                                                  (59,846)                                10,830                           (159,242)    (21,817)         68,197                   (278,035)       (38,091)


     
                    (loss) income in equity method investments



     Income tax expense                                                                                                            (1,069)                               (6,432)                            (6,464)       (886)        (1,069)                   (15,407)        (2,111)



     Share of (loss) income in equity method investments                                                                           (1,310)                                 (994)                              1,981          271        (31,610)                    (4,001)          (548)



     
                Net (loss) income                                                                                               (62,225)                                 3,404                           (163,725)    (22,432)         35,518                   (297,443)       (40,750)



     
                Net (loss)income attributable to ordinary                                                                       (62,225)                                 3,404                           (163,725)    (22,432)         35,518                   (297,443)       (40,750)


     
                    shareholders of the Company



     
                Net (loss) income per ordinary share



     Basic                                                                                                                          (1.95)                                  0.11                              (5.43)      (0.74)           1.11                      (9.65)         (1.32)



     Diluted                                                                                                                        (1.95)                                  0.11                              (5.43)      (0.74)           1.11                      (9.65)         (1.32)



     
                Net (loss) income per ADS(2)



     Basic                                                                                                                          (1.95)                                  0.11                              (5.43)      (0.74)           1.11                      (9.65)         (1.32)



     Diluted                                                                                                                        (1.95)                                  0.11                              (5.43)      (0.74)           1.11                      (9.65)         (1.32)



     
                Weighted average number of ordinary shares used in calculating net (loss) income per ordinary share



     Basic                                                                                                                      31,977,665                             30,228,317                          30,178,859   30,178,859      31,977,665                  30,832,271      30,832,271



     Diluted                                                                                                                    31,977,665                             30,228,317                          30,178,859   30,178,859      31,977,665                  30,832,271      30,832,271



     
                Weighted average number of ADS used in calculating net (loss) income per ADS



     Basic                                                                                                                      31,977,665                             30,228,317                          30,178,859   30,178,859      31,977,665                  30,832,271      30,832,271



     Diluted                                                                                                                    31,977,665                             30,228,317                          30,178,859   30,178,859      31,977,665                  30,832,271      30,832,271





     
                (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations


     from RMB to U.S. dollars are made at a rate of RMB7.2993 to US$1.0000, the noon buying rate in effect on December 31, 2024, in the H.10 statistical release


     of the Federal Reserve Board.


     
                (
                (2)
                ) Every one ADS represents one ordinary share.


                                                                                                                         
              
                RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

                                                                                                          
              
                (All amounts in thousands, except share, ADS, per share and per ADS data)




                                                                                                                                                           
              
                Three Months Ended                               
              
      Year Ended


                                                                                                                                    Dec 31,                                Sep 30,                            Dec 31,    Dec 31,      Dec 31,                  Dec 31,       Dec 31,

                                                                                                                                       2023                                   202                                 202         202           202                       202            202
                                                                                                                                                                                 4                                   4           4             3                         4              4


                                                                                                                                      RMB                                    RMB                                RMB      US$ (1)        RMB                      RMB         US$ (1)



     
                Loss from operations                                                                                           (120,436)                               (94,182)                          (183,534)   (25,145)    (164,037)                (564,220)      (77,298)



     
                Add:



     Impairment of goodwill and intangible assets                                                                                   34,035                                                                     75,473      10,340        34,035                    75,473         10,340



     
                Adjusted O
                p
                erating loss (non-GAAP)                                                    (86,401)                               (94,182)                          (108,061)   (14,805)    (130,002)                (488,747)      (66,958)





     
                Net (loss) income                                                                                               (62,225)                                  3,404                           (163,725)   (22,432)       35,518                 (297,443)      (40,750)



     
                Add:



     Share of loss (income) in equity method investments                                                                             1,310                                     994                             (1,981)      (271)       31,610                     4,001            548



     Gain on disposal of investment(2)                                                                                                   -                                                                                           (5,132)



     Impairment losses and fair value adjustments on                                                                                21,844                                (44,242)                             21,401       2,932        58,006                  (21,898)       (3,000)


     investments(2)



     Impairment losses of goodwill and intangible assets                                                                            34,035                                                                     75,473      10,340        34,035                    75,473         10,340



     
                Adjusted net (loss) income (non-GAAP)                                                                            (5,036)                               (39,844)                           (68,832)    (9,431)      154,037                 (239,867)      (32,862)





     
                Net (loss) income attributable to DouYu                                                                         (62,225)                                  3,404                           (163,725)   (22,432)       35,518                 (297,443)      (40,750)



     
                Add:



     Share of loss (income) in equity method investments                                                                             1,310                                     994                             (1,981)      (271)       31,610                     4,001            548



     Gain on disposal of investment                                                                                                      -                                                                                           (5,132)



     Impairment losses and fair value adjustments on                                                                                21,844                                (44,242)                             21,401       2,932        58,006                  (21,898)       (3,000)


     investments



     Impairment losses of goodwill and intangible assets                                                                            34,035                                                                     75,473      10,340        34,035                    75,473         10,340



     
                Adjusted net (loss) income attributable to DouYu                                                                 (5,036)                               (39,844)                           (68,832)    (9,431)      154,037                 (239,867)      (32,862)





     
                Adjusted 
                n
                et (loss) income per ordinary share


     
                (non-GAAP)



     Basic                                                                                                                          (0.16)                                 (1.32)                             (2.28)     (0.31)         4.82                    (7.78)        (1.07)



     Diluted                                                                                                                        (0.16)                                 (1.32)                             (2.28)     (0.31)         4.82                    (7.78)        (1.07)




                   Adjusted net (loss) income per ADS(
                
                  
                    (3)
                         
                
                  
                    )
                  
                
                 (non-GAAP)



     Basic                                                                                                                          (0.16)                                 (1.32)                             (2.28)     (0.31)         4.82                    (7.78)        (1.07)



     Diluted                                                                                                                        (0.16)                                 (1.32)                             (2.28)     (0.31)         4.82                    (7.78)        (1.07)





     
                Weighted average number of ordinary shares used in calculating Adjusted net 
                (loss) income
                 per ordinary share



     Basic                                                                                                                      31,977,665                              30,228,317                          30,178,859  30,178,859    31,977,665                30,832,271     30,832,271



     Diluted                                                                                                                    31,977,665                              30,228,317                          30,178,859  30,178,859    31,977,665                30,832,271     30,832,271





     
                Weighted average number of ADS used in calculating net (loss) income per ADS(3)



     Basic                                                                                                                      31,977,665                              30,228,317                          30,178,859  30,178,859    31,977,665                30,832,271     30,832,271



     Diluted                                                                                                                    31,977,665                              30,228,317                          30,178,859  30,178,859    31,977,665                30,832,271     30,832,271





     
                (1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations


     from RMB to U.S. dollars are made at a rate of RMB7.2993 to US$1.0000, the noon buying rate in effect on December 31, 2024, in the H.10 statistical release


     of the Federal Reserve Board.


     
                (2) Gain on disposal of investment and Impairment losses and fair value adjustments on investments were included in line item "Other expenses, net" of


     condensed consolidated statements of income (loss).


     
                (
                (3)
                ) Every one ADS represents one ordinary share.

View original content:https://www.prnewswire.com/news-releases/dou-yu-international-holdings-limited-reports-fourth-quarter-and-full-year-2024-unaudited-financial-results-302401832.html

SOURCE DouYu International Holdings Limited