X Financial Reports First Quarter 2025 Unaudited Financial Results

SHENZHEN, China, May 19, 2025 /PRNewswire/ -- X Financial (NYSE: XYF) ("X Financial", the "Company" or "we"), a leading Chinese fintech platform, today announced its unaudited financial results for the first quarter of fiscal year 2025 ended March 31, 2025.

First Quarter 2025 Operational Highlights

    --  Total loan amount facilitated and originated([1]) in the first quarter
        of 2025 was RMB35,149 million, up 63.4% from RMB21,505 million in the
        same period of 2024.
    --  Total outstanding loan balance([2]) at the end of the first quarter of
        2025 was RMB58,403 million, up 33.3% from RMB43,812 million in the same
        period of 2024.
    --  The Company facilitated and originated approximately 3.14 million loans
        in the first quarter of 2025, an increase of 75.6% year-over-year. The
        average loan amount per transaction was RMB11,181.
    --  Number of active borrowers([3]) in the first quarter of 2025 was 2.43
        million, up 77.1% from 1.37 million in the same period of 2024,
        reflecting strong user growth.
    --  Cumulative number of active borrowers([4]) reached 17.4 million as of
        March 31, 2025, an increase of 27.6% from 13.6 million in the same
        period of 2024.
    --  Asset quality continued to improve. The delinquency rate for all
        outstanding loans that are past due for 31-60 days([5]) was 1.25% as of
        March 31, 2025 (improved from 1.61% in the same period of 2024), and the
        delinquency rate for all outstanding loans that are past due 91-180
        days([6]) was 2.73% (improved from 4.37% in the same period of 2024).

First Quarter 2025 Operational Highlights


                                                          Three Months Ended Three Months Ended  Three Months Ended
                                                              March 31, 2024  December 31, 2024      March 31, 2025


                                                                         QoQ                YoY



            Total loan amount facilitated and originated             21,505              32,297               35,149  8.8 % 63.4 %
    (RMB in million)



            Number of active borrowers                            1,369,410           2,120,068            2,425,504 14.4 % 77.1 %


                                                                As of March 31, As of December 31,  As of March 31,
                                                                           2024                2024              2025



              Total outstanding loan balance (RMB in million)           43,812              52,327            58,403



              Delinquency rates for all outstanding loans that          1.61 %             1.17 %           1.25 %
    are past due for 31-60 days



              Delinquency rates for all outstanding loans that          4.37 %             2.48 %           2.73 %
    are past due for 91-180 days

First Quarter 2025 Financial Highlights

    --  Total net revenue in the first quarter of 2025 was RMB1,937.5 million
        (US$267.0 million), representing an increase of 60.4% from RMB1,208.0
        million in the same period of 2024. The robust revenue growth was driven
        by higher loan facilitation volume and solid interest and
        guarantee-related income.
    --  Income from operations in the first quarter of 2025 was RMB572.9 million
        (US$78.9 million), an increase of 52.1% compared to RMB376.5 million in
        the same period of 2024. The Company maintained a strong operating
        margin despite increased investments in borrower acquisitions and
        marketing to drive user acquisition, reflecting continued cost
        discipline and operating efficiency.
    --  Net income in the first quarter of 2025 was RMB458.1 million (US$63.1
        million), compared with RMB363.1 million in the same period of 2024 (a
        26.2% increase year-over-year).
    --  Non-GAAP([7]) adjusted net income in the first quarter of 2025 excluding
        share-based compensation and certain investment-related items was
        RMB466.8 million (US$64.3 million), up 44.9% from RMB322.2 million in
        the same period of 2024. This reflects the Company's core profitability
        on an adjusted basis.
    --  Net income per basic and diluted American depositary share ("ADS") in
        the first quarter of 2025 was RMB10.92 and RMB10.56 (US$1.50 and
        US$1.46), respectively, compared with RMB7.44 and RMB7.32 in the same
        period of 2024.
    --  Non-GAAP adjusted net income per basic and diluted ADS in the first
        quarter of 2025 was RMB11.10 and RMB10.74 (US$1.53 and US$1.48),
        respectively, compared with RMB6.60 and RMB6.54 in the same period of
        2024.

Each ADS represents six Class A ordinary shares.

First Quarter 2025 GAAP and Non-GAAP Financial Summary



     
                (In thousands, except for share and per share data) Three Months Ended Three Months Ended  Three Months Ended      QoQ       YoY
                                                                           March 31, 2024  December 31, 2024      March 31, 2025


                                                                                      RMB                RMB                 RMB



     Total net revenue                                                         1,207,974           1,708,722            1,937,505    13.4 %    60.4 %



     Total operating costs and expenses                                        (831,433)        (1,183,510)         (1,364,600)   15.3 %    64.1 %



     Income from operations                                                      376,541             525,212              572,905     9.1 %    52.1 %



     Net income                                                                  363,139             385,626              458,127    18.8 %    26.2 %



     Non-GAAP adjusted net income                                                322,205             408,022              466,766    14.4 %    44.9 %





     Net income per ADS-basic                                                       7.44                8.22                10.92    32.8 %    46.8 %



     Net income per ADS-diluted                                                     7.32                8.04                10.56    31.3 %    44.3 %





     Non-GAAP adjusted net income per ADS-basic                                     6.60                8.70                11.10    27.6 %    68.2 %



     Non-GAAP adjusted net income per ADS-diluted                                   6.54                8.46                10.74    27.0 %    64.2 %

Mr. Kent Li, President of X Financial, commented: "We are pleased with how 2025 has begun. In the first quarter, we facilitated RMB35.1 billion in loans -- a 9% sequential increase and 63% year-over-year growth. It was one of our strongest quarters ever, reflecting solid borrower demand and continued progress in risk management. Our team remains focused on expanding opportunities through both new partnerships and existing relationships, enhancing our technology platform and data-driven underwriting to support profitable scalability, and balancing growth and risk as we broaden access for qualified borrowers. We are also continually improving the borrower experience with faster decisions, simpler application processes, and greater transparency, while strengthening platform reliability and support tools to help customers manage loans with confidence. Despite the typical seasonal impact of the Chinese New Year holiday, we achieved sequential growth in both loan volume and revenue. Credit performance further improved, with delinquency rates for outstanding loans past due for 31-60 days and 91-180 days down 22% and 37% year-over-year, respectively. These results reflect steady progress in growing our platform responsibly, and we remain confident in our ability to deliver on our 2025 targets through disciplined execution and continued innovation."

Mr. Frank Fuya Zhang, Chief Financial Officer of X Financial, added: "In Q1 2025, we delivered strong financial results with revenue up 60% year-over-year to RMB1.94 billion, net income of RMB458 million, and net income per basic ADS of RMB10.92. These results reflect our consistent execution and disciplined cost management."

Business Outlook & Share Repurchase Plans?

    --  Business Outlook: Based on current trends, X Financial expects the total
        loan amount facilitated and originated in the second quarter of 2025 to
        be in the range of RMB37.5?billion to RMB39.5?billion, reflecting
        continued strong demand and consistent execution following a robust
        first quarter.
    --  Capital Return to Shareholders: X Financial has approved a new share
        repurchase program of up to US$100 million, effective from June 1, 2025
        through November 30, 2026. This new program is in addition to the
        existing share repurchase plan approved in December 2024, which has
        approximately US$15.9 million in remaining authorization. The Company
        did not repurchase any shares during the first quarter of 2025. The
        program reflects the Company's continued confidence in its long-term
        growth and commitment to delivering shareholder value. Repurchases under
        the program will be subject to market conditions and other factors and
        may be modified or suspended at management's discretion.

First Quarter 2025 Financial Results

Revenue Growth and Business Drivers: In the first quarter of 2025, X Financial delivered robust growth, with total net revenue reaching RMB1,937.5 million (US$267.0 million), representing a 60.4% increase from RMB1,208.0 million in the first quarter of 2024. This growth was primarily driven by significantly higher loan facilitation volume, fueled by robust borrower demand and increased marketing and borrower acquisition investments. Revenue growth was broad-based across the Company's business lines: loan facilitation service fees rose 75.6% year-over-year to RMB1,078.4 million, post-origination service fees increased 74.2% to RMB266.0 million, and guarantee income more than doubled to RMB82.9 million. Other revenue also surged 172.0% to RMB200.0 million, mainly due to an increase in referral service fee for introducing borrowers to other platforms. These gains more than offset a modest 7.3% decline in financing income to RMB310.1 million, which resulted from lower average loan balances held by the Company. Importantly, X Financial achieved this strong top-line growth while maintaining disciplined cost management, even as it ramped up marketing and borrower acquisition spending to drive volume growth. Supported by higher profitability and the efficiency of its business model, the Company's return on equity[8] improved to approximately 25.5%, up from 24.1% in the prior-year quarter.

Asset Quality and Provisions: Credit quality improvements during the quarter helped temper risk costs despite lending growth. Delinquency rates for loans 31-60 days and 91-180 days past due declined 22% and 37% year-over-year, respectively, positively impacting overall credit loss experience and underscoring effective risk management despite higher loan volumes. Provision for loans receivable remained stable at RMB62.2 million, while provision for contingent guarantee liabilities increased to RMB63.7 million from RMB47.9 million, aligned with expanded guaranteed loan volume. Overall, credit-related costs were well-controlled, benefiting from improved asset quality and collections effectiveness.

Profitability and Margins: X Financial achieved robust profitability in Q1 2025 while investing in growth initiatives. Operating margin([)(8]) was approximately 29.6%, slightly lower than 31.2% in Q1 2024. The increase in operating costs and expenses was mainly attributable to the increase in borrower acquisition costs as a result of the elevated marketing efforts in the current period, though the Company continued to demonstrate strong revenue expansion and disciplined expense management. Net profit margin(8) was about 23.6%, with net income growing 26.2% year-over-year. Net income per basic ADS rose significantly to RMB10.92, up 46.8% year-over-year.

Funding and Liquidity: The Company's balance sheet remains solid, supporting ongoing growth. Cash and cash equivalents increased to RMB1,389.5 million (US$191.5 million) as of March 31, 2025, up from RMB984.6 million at year-end 2024, driven by strong operating cash generation and efficient working capital management. Total restricted cash was RMB712.3 million (US$98.2 million), bringing total cash (including restricted) to over RMB2.1 billion. Shareholders' equity grew to RMB7,435.4 million (US$1.02 billion), reflecting the growth of retained earnings. The equity-to-assets ratio exceeded 60%, underscoring a conservative leverage profile and ample capital buffers.

Regulatory Update: The regulatory landscape for online consumer finance in Mainland China remains dynamic and continues to evolve, presenting both challenges and opportunities. We remain fully committed to regulatory compliance and closely aligned with policy developments.

A recent notice from the National Financial Regulatory Administration regarding internet-based lending reaffirmed the existing regulatory trajectory rather than introducing significant changes. The overarching objective continues to be fostering responsible credit access while ensuring financial stability.

We view increased oversight of loan facilitation platforms as positive, reflecting regulatory recognition of our role in the broader financial ecosystem and supporting industry maturity and long-term viability.

Given that the online consumer finance sector is relatively young, the regulatory framework continues to develop. While new policies may result in higher compliance costs or operational adjustments, they also open opportunities for innovation, standardization, and sustainable growth.

We will proactively engage with regulators and partners, diversifying funding channels, broadening loan offerings, and strengthening risk controls to support healthy business development under the evolving regulatory framework.



              
                [1] Represents the total amount of loans that the Company facilitated and originated during the relevant period.


                            [2] Represents the total amount of loans outstanding for loans that the Company facilitated and originated at the end of the relevant period. Loans that are delinquent for more than 60 days are excluded in the outstanding loan balance, except for Xiaoying Housing Loans. As Xiaoying Housing Loans is a secured loan product and the Company is entitled to payment by exercising its rights to the collateral, the Company does not exclude Xiaoying Housing Loans
                             delinquent for more than 60 days in the outstanding loan balance.



              
                [3] Represents borrowers who made at least one transaction on the Company's platform during the relevant period.



              
                [4] Represents borrowers who made at least one transaction on the Company's platform since inception through the end of the relevant period.


                            [5] Represents the balance of the outstanding principal for Xiaoying Credit Loans that were 31 to 60 days past due as a percentage of the total balance of outstanding principal for Xiaoying Credit Loans that the Company facilitated and originated as of a specific date. Xiaoying Credit Loans that are delinquent for more than 60 days are excluded when calculating the denominator. Starting from the first quarter of 2021, substantially all of the loans
                             facilitated and originated by the Company have been Xiaoying Credit Loans.


                            [6] To make the delinquency rate by balance comparable to the peers, the Company also defines the delinquency rate as the balance of the outstanding principal for Xiaoying Credit Loans that were 91 to 180 days past due as a percentage of the total balance of outstanding principal for the Xiaoying Credit Loans that the Company facilitated and originated as of a specific date. Xiaoying Credit Loans that are delinquent for more than 180 days are excluded
                             when calculating the denominator.


                            [7] We use in this press release the following non-GAAP financial measures: (i) adjusted net income (loss), (ii) adjusted net income (loss) per basic ADS, (iii) adjusted net income (loss) per diluted ADS, (iv) adjusted net income (loss) per basic share, and (v) adjusted net income (loss) per diluted share, each of which excludes share-based compensation expense, impairment losses on financial investments, income (loss) from financial investments, gain
                             (loss) from financial investments at equity method and impairment losses on long-term investments.



              
                [8] Financial Ratios:
    - Operating margin: It is calculated as Income from Operations divided by Total Net Revenue for the period.
    - Net profit margin:  It is calculated as Net Income divided by Total Net Revenue for the period.
    - Return on equity: It is calculated as the annualized Net Income divided by Average Total Equity for the period. Average Total Equity is calculated using the opening and closing balances of the period.

Conference Call

X Financial's management team will host an earnings conference call at 7:30 AM U.S. Eastern Time on May 20, 2025 (7:30 PM Beijing / Hong Kong Time on May 20, 2025).

Dial-in details for the earnings conference call are as follows:



              United States:                          1-888-346-8982



              Hong Kong:                              852-301-84992



              Mainland China:                         4001-201203



              International:                          1-412-902-4272



              Passcode:                               X Financial

Please dial in ten minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the conference call may be accessed by phone at the following numbers until May 27, 2025:



              United States:                      1-877-344-7529



              International:                      1-412-317-0088



              Passcode:                                  9119292

About X Financial

X Financial (NYSE: XYF) (the "Company") is a leading Chinese fintech platform. The Company is committed to connecting borrowers on its platform with its institutional funding partners. With its proprietary big data-driven technology, the Company has established strategic partnerships with financial institutions across multiple areas of its business operations, enabling it to facilitate and originate loans to prime borrowers under a risk assessment and control system.

For more information, please visit http://ir.xiaoyinggroup.com.

Use of Non-GAAP Financial Measures

In evaluating our business, we consider and use non-GAAP measures as supplemental measures to review and assess our operating performance. We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We believe that the use of the non-GAAP financial measures facilitates investors' assessment of our operating performance and help investors to identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income (loss) from operations and net income (loss). We also believe that the non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

We use in this press release the following non-GAAP financial measures: (i) adjusted net income (loss), (ii) adjusted net income (loss) per basic ADS, (iii) adjusted net income (loss) per diluted ADS, (iv) adjusted net income (loss) per basic share, and (v) adjusted net income (loss) per diluted share, each of which excludes share-based compensation expense, impairment losses on financial investments, income (loss) from financial investments, gain (loss) from financial investments at equity method and impairment losses on long-term investments. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, investors should not consider them in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

We mitigate these limitations by reconciling the non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures, which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.

For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.

Exchange Rate Information

This press release contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.2567 to US$1.00, the exchange rate in effect as of March 31, 2025, as published in the Federal Reserve Board's H.10 statistical release. Percentages stated in this release are calculated based on the RMB amounts.

Disclaimer

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "potential," "continue," "ongoing," "targets," "guidance" and similar statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the followings: the Company's goals and strategies; its future business development, financial condition and results of operations; the expected growth of the credit industry, and marketplace lending in particular, in China; the demand for and market acceptance of its marketplace's products and services; its ability to attract and retain borrowers and investors on its marketplace; its relationships with its strategic cooperation partners; competition in its industry; and relevant government policies and regulations relating to the corporate structure, business and industry. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. All information provided in this announcement is current as of the date of this announcement, and the Company does not undertake any obligation to update such information, except as required under applicable law.

Use of Projections

This announcement also contains certain financial forecasts (or guidance) with respect to the Company's projected financial results. The Company's independent auditors have not audited, reviewed, compiled or performed any procedures with respect to the projections or guidance for the purpose of their inclusion in this announcement, and accordingly, they did not express an opinion or provide any other form assurance with respect thereto for the purpose of this announcement. This guidance should not be relied upon as being necessarily indicative of future results. The assumptions and estimates underlying the prospective financial information are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could actual results to differ materially from those contained in the prospective financial information. Accordingly, there can be no assurance that the prospective results are indicative of the future performance of the Company, or that actual results will not differ materially from those set forth in the prospective financial information. Inclusion of the prospective financial information in this announcement should not be regarded as a representation by any person that the results contained in the prospective financial information will actually be achieved. You should review this information together with the Company's historical information.

For more information, please contact:

X Financial
Mr. Noah Kauffman (Chief Financial Strategy Officer)
E-mail: ir@xiaoying.com

Christensen IR
In China: Mr. Rene Vanguestaine
Phone: +86-178-1749-0483
E-mail: rene.vanguestaine@christensencomms.com

In U.S.: Ms. Linda Bergkamp
Phone: +1-480-614-3004
E-mail: linda.bergkamp@christensencomms.com



     
                X Financial



     
                Unaudited Condensed Consolidated Balance Sheets





     
                (In thousands, except for share and per share data)                                           As of December 31, As of March 31,  As of March 31,
                                                                                                                               2024             2025              2025


                                                                                                                                RMB             RMB              USD



     
                 ASSETS



      Cash and cash equivalents                                                                                            984,611        1,389,456           191,472



      Restricted cash, net                                                                                                 676,793          712,349            98,164



      Accounts receivable and contract assets, net                                                                       2,029,550        2,409,743           332,071



      Loans receivable from Credit Loans and other loans, net                                                            4,828,317        4,212,291           580,469



      Deposits to institutional cooperators, net                                                                         1,958,297        2,126,352           293,019



      Prepaid expenses and other current assets, net                                                                        34,079           33,411             4,605



      Financial guarantee derivative                                                                                         1,038            6,454               889



      Deferred tax assets, net                                                                                             197,713          188,017            25,909



      Long term investments                                                                                                498,038          495,129            68,231



      Property and equipment, net                                                                                           15,833           16,767             2,311



      Intangible assets, net                                                                                                36,592           36,506             5,031



      Financial investments                                                                                                513,476          429,794            59,227



      Other non-current assets                                                                                              44,951           36,736             5,062



     
                 TOTAL ASSETS                                                                                         11,819,288       12,093,005         1,666,460





     
                 LIABILITIES



      Payable to investors and institutional funding partners at amortized cost                                          2,184,086        1,718,948           236,877



      Contingent guarantee liabilities                                                                                     187,641          190,198            26,210



      Deferred guarantee income                                                                                            164,725          159,566            21,989



      Short-term borrowings                                                                                                328,500          603,500            83,165



      Accrued payroll and welfare                                                                                           94,717           48,266             6,651



      Other tax payable                                                                                                    279,993          322,396            44,426



      Income tax payable                                                                                                   591,491          618,616            85,248



      Accrued expenses and other current liabilities                                                                       941,506          958,670           132,107



      Other non-current liabilities                                                                                         27,516           19,816             2,731



      Deferred tax liabilities                                                                                              65,959           17,602             2,426



     
                 TOTAL LIABILITIES                                                                                     4,866,134        4,657,578           641,830





     
                 Commitments and Contingencies



     
                 Equity:



      Common shares (250,678,439 and 253,256,363 shares outstanding as of December 31, 2024 and March 31, 2025)                207              207                29



      Treasury stock                                                                                                     (509,644)       (503,448)         (69,377)



      Additional paid-in capital                                                                                         3,207,028        3,225,944           444,547



      Retained earnings                                                                                                  4,174,511        4,632,638           638,395



      Other comprehensive income                                                                                            81,052           80,086            11,036



     
                 Total X Financial shareholders' equity                                                                6,953,154        7,435,427         1,024,630



      Non-controlling interests



     
                 TOTAL EQUITY                                                                                          6,953,154        7,435,427         1,024,630





     
                 TOTAL LIABILITIES AND EQUITY                                                                         11,819,288       12,093,005         1,666,460



     
                X Financial



     
                 Unaudited Condensed Consolidated Statements of Comprehensive Income




                                                                                                    Three Months Ended March 31,



     
                (In thousands, except for share and per share data)                         2024               2025                  2025


                                                                                                RMB               RMB                  USD



     
                Net revenues



     Loan facilitation service                                                             614,150          1,078,379               148,605



     Post-origination service                                                              152,742            266,041                36,661



     Financing income                                                                      334,628            310,140                42,739



     Guarantee income                                                                       32,926             82,929                11,428



     Other revenue                                                                          73,528            200,016                27,563



     
                Total net revenue                                                      1,207,974          1,937,505               266,996





     
                Operating costs and expenses:



     Origination and servicing                                                             426,547            473,725                65,281



     Borrower acquisitions and marketing                                                   248,374            709,007                97,704



     General and administrative                                                             38,474             51,744                 7,131



     Provision for accounts receivable and contract assets                                   8,655              9,048                 1,247



     Provision for loans receivable                                                         61,540             62,196                 8,571



     Provision for contingent guarantee liabilities                                         47,893             63,748                 8,785



     Change in fair value of financial guarantee derivative                                      -           (5,417)                (746)



     (Reversal of) provision for credit losses for deposits and other financial assets        (50)               549                    76



     
                Total operating costs and expenses                                       831,433          1,364,600               188,049





     
                Income from operations                                                   376,541            572,905                78,947



     Interest income (expenses), net                                                       (4,291)           (2,719)                (375)



     Foreign exchange (gain) loss                                                            (424)          (12,482)              (1,720)



     Income from financial investments(1)                                                    8,327            (3,678)                (507)



     Other income, net                                                                       4,046              1,935                   267





     
                Income before income taxes                                               384,199            555,961                76,612





     Income tax expense                                                                   (65,025)         (116,528)             (16,058)



     Gain (loss) from equity in affiliates, net of tax                                       2,046            (2,182)                (301)



     Gain (loss) from financial investments at equity method, net of tax(1)                 41,919             20,876                 2,877



     
                Net income                                                               363,139            458,127                63,130



     Less: net income attributable to non-controlling interests                                  -



     
                Net income attributable to X Financial shareholders                      363,139            458,127                63,130





     
                Net income                                                               363,139            458,127                63,130



     
                Other comprehensive income, net of tax of nil:



     Gain (loss) from equity in affiliates                                                      30



     Income (loss) from financial investments                                                2,225              (768)                (106)



     Foreign currency translation adjustments                                                1,218              (198)                 (27)



     
                Comprehensive income                                                     366,612            457,161                62,997



     Less: comprehensive income attributable to non-controlling interests                        -



     
                Comprehensive income attributable to X Financial shareholders            366,612            457,161                62,997





     Net income per share-basic                                                               1.24               1.82                  0.25



     Net income per share-diluted                                                             1.22               1.76                  0.24





     Net income per ADS-basic                                                                 7.44              10.92                  1.50



     Net income per ADS-diluted                                                               7.32              10.56                  1.46





     Weighted average number of ordinary shares outstanding-basic                      293,788,724        252,292,800           252,292,800



     Weighted average number of ordinary shares outstanding-diluted                    296,894,415        260,864,033           260,864,033


     (1) The Company has revised the presentation of the gain (loss) from financial investments at equity method after income tax expense, which previously reported as "Income (loss) from financial investments" before income tax expense. Additionally, "Impairment losses on long-term investments" accounted under the equity method have been reclassified into the gain (loss) from equity in affiliates after income tax expense. This change in presentation does
      not affect the net income for any periods presented.



     
                X Financial



     
                Unaudited Reconciliations of GAAP and Non-GAAP Results




                                                                                                    Three Months Ended March 31,



     
                (In thousands, except for share and per share data)                         2024               2025                  2025


                                                                                                RMB               RMB                  USD



     
                GAAP net income                                                          363,139            458,127                63,130



     Less: Income (loss) from financial investments (net of tax of nil)                      8,327            (3,678)                (507)



     Less: Impairment losses on financial investments (net of tax of nil)



     Less: Impairment losses on long-term investments (net of tax)



     Less: Gain (loss) from financial investments at equity method (net of tax of nil)      41,919             20,876                 2,877



     Add: Share-based compensation expenses (net of tax of nil)                              9,312             25,837                 3,560



     
                Non-GAAP adjusted net income                                             322,205            466,766                64,320





     Non-GAAP adjusted net income per share-basic                                             1.10               1.85                  0.25



     Non-GAAP adjusted net income per share-diluted                                           1.09               1.79                  0.25





     Non-GAAP adjusted net income per ADS-basic                                               6.60              11.10                  1.53



     Non-GAAP adjusted net income per ADS-diluted                                             6.54              10.74                  1.48





     Weighted average number of ordinary shares outstanding-basic                      293,788,724        252,292,800           252,292,800



     Weighted average number of ordinary shares outstanding-diluted                    296,894,415        260,864,033           260,864,033

View original content:https://www.prnewswire.com/news-releases/x-financial-reports-first-quarter-2025-unaudited-financial-results-302458901.html

SOURCE X Financial