TE Connectivity delivers double-digit sales and EPS growth in third quarter of fiscal 2025

Results above guidance driven by strong operational performance and records in sales and cash flow

GALWAY, Ireland, July 23, 2025 /PRNewswire/ -- TE Connectivity plc (NYSE: TEL) today reported results for the fiscal third quarter ended June 27, 2025.

Third Quarter Highlights

    --  Net sales were a record $4.5 billion, an increase of 14% on a reported
        basis year over year and 9% organically driven primarily by strong
        growth in the Industrial segment.
    --  GAAP diluted earnings per share (EPS) from continuing operations was
        $2.14, up 15% year over year. Adjusted EPS was a record $2.27, an
        increase of approximately 19% year over year.
    --  Orders were $4.5 billion, up year over year and sequentially.
    --  Operating margin was 18.9% and adjusted operating margin was a record
        19.9%, driven by strong operational performance across both segments.
    --  Record cash generation for the third quarter and year to date,
        including:
        --  Cash flow from operating activities for the quarter was
            approximately $1.2 billion and $2.7 billion year to date.
        --  Free cash flow for the quarter was $962 million and approximately
            $2.1 billion year to date.
    --  Strong capital deployment year to date, including:
        --  Completed Richards acquisition in third quarter for $2.3 billion in
            the Industrial segment.
        --  Returned $1.5 billion to shareholders.

"TE's strong third quarter results above guidance demonstrate how the diversity of our portfolio and global positioning enable us to achieve record performance in a dynamic environment to deliver value for our owners and customers," said CEO Terrence Curtin. "Our double-digit sales growth was driven by 30% sales growth in our Industrial segment. Together with the strong performance by our teams, we achieved 20% adjusted operating margins leading to quarterly records in adjusted EPS and cash generation.

"The Industrial segment's results were led by the delivery of high-speed connectivity solutions into AI applications, and strong growth in our energy business. In our Transportation segment, we increased sales despite declines in vehicle production due to our strength in Asia and innovations in long-term growth trends such as electrification and next-generation vehicle data connectivity. We expect the momentum to continue, as reflected in our fourth quarter guidance where we expect double-digit sales and adjusted earnings growth."

Fourth Quarter FY25 Outlook
For the fourth quarter of fiscal 2025, the company expects net sales of approximately $4.55 billion, up 12% on a reported basis and 6% organically. GAAP EPS from continuing operations is expected to be approximately $2.18, an increase of more than 140% year over year, with adjusted EPS of approximately $2.27, up 16% year over year.

Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.

Conference Call and Webcast
The company will hold a conference call for investors today beginning at 8:30 a.m. ET. The conference call may be accessed in the following ways:

    --  At TE Connectivity's website: investors.te.com
    --  By telephone: For both "listen-only" participants and those participants
        who wish to take part in the question-and-answer portion of the call,
        the dial-in number in the United States is (800) 715-9871 and for
        international callers, the dial-in number is (646) 307-1963.
    --  A replay of the conference call will be available on TE Connectivity's
        investor website at investors.te.com at 11:30 a.m. ET on July 23.

About TE Connectivity
TE Connectivity plc (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. Our broad range of connectivity and sensor solutions enable the distribution of power, signal and data to advance next-generation transportation, energy networks, automated factories, data centers, medical technology and more. With more than 85,000 employees, including 9,000 engineers, working alongside customers in approximately 130 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Instagram.

Non-GAAP Financial Measures

We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. ("GAAP"). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

The following provides additional information regarding our non-GAAP financial measures:

    --  Organic Net Sales Growth (Decline) - represents net sales growth
        (decline) (the most comparable GAAP financial measure) excluding the
        impact of foreign currency exchange rates, and acquisitions and
        divestitures that occurred in the preceding twelve months, if any.
        Organic Net Sales Growth (Decline) is a useful measure of our
        performance because it excludes items that are not completely under
        management's control, such as the impact of changes in foreign currency
        exchange rates, and items that do not reflect the underlying growth of
        the company, such as acquisition and divestiture activity. This measure
        is a significant component in our incentive compensation plans.
    --  Adjusted Operating Income and Adjusted Operating Margin - represent
        operating income and operating margin, respectively, (the most
        comparable GAAP financial measures) before special items including
        restructuring and other charges, acquisition-related charges, impairment
        of goodwill, and other income or charges, if any. We utilize these
        adjusted measures in combination with operating income and operating
        margin to assess segment level operating performance and to provide
        insight to management in evaluating segment operating plan execution and
        market conditions. Adjusted Operating Income is a significant component
        in our incentive compensation plans.
    --  Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate -
        represent income tax (expense) benefit and effective tax rate,
        respectively, (the most comparable GAAP financial measures) after
        adjusting for the tax effect of special items including restructuring
        and other charges, acquisition-related charges, impairment of goodwill,
        other income or charges, and certain significant tax items, if any.
    --  Adjusted Income from Continuing Operations - represents income from
        continuing operations (the most comparable GAAP financial measure)
        before special items including restructuring and other charges,
        acquisition-related charges, impairment of goodwill, other income or
        charges, and certain significant tax items, if any, and, if applicable,
        the related tax effects.
    --  Adjusted Earnings Per Share - represents diluted earnings per share from
        continuing operations (the most comparable GAAP financial measure)
        before special items including restructuring and other charges,
        acquisition-related charges, impairment of goodwill, other income or
        charges, and certain significant tax items, if any, and, if applicable,
        the related tax effects. This measure is a significant component in our
        incentive compensation plans.
    --  Free Cash Flow (FCF) - is a useful measure of our ability to generate
        cash. The difference between net cash provided by operating activities
        (the most comparable GAAP financial measure) and Free Cash Flow consists
        mainly of significant cash outflows and inflows that we believe are
        useful to identify. We believe Free Cash Flow provides useful
        information to investors as it provides insight into the primary cash
        flow metric used by management to monitor and evaluate cash flows
        generated from our operations. Free Cash Flow is defined as net cash
        provided by operating activities excluding voluntary pension
        contributions and the cash impact of special items, if any, minus net
        capital expenditures. Voluntary pension contributions are excluded from
        the GAAP financial measure because this activity is driven by economic
        financing decisions rather than operating activity. Certain special
        items, including cash paid (collected) pursuant to collateral
        requirements related to cross-currency swap contracts, are also excluded
        by management in evaluating Free Cash Flow. Net capital expenditures
        consist of capital expenditures less proceeds from the sale of property,
        plant, and equipment. These items are subtracted because they represent
        long-term commitments. In the calculation of Free Cash Flow, we subtract
        certain cash items that are ultimately within management's and the Board
        of Directors' discretion to direct and may imply that there is less or
        more cash available for our programs than the most comparable GAAP
        financial measure indicates. It should not be inferred that the entire
        Free Cash Flow amount is available for future discretionary
        expenditures, as our definition of Free Cash Flow does not consider
        certain non-discretionary expenditures, such as debt payments. In
        addition, we may have other discretionary expenditures, such as
        discretionary dividends, share repurchases, and business acquisitions,
        that are not considered in the calculation of Free Cash Flow.

Forward-Looking Statements

This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results. Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of business interruptions negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate, including continuing military conflict in certain parts of the world; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation. In addition, our change of incorporation from Switzerland to Ireland is subject to risks, such as the risk that the anticipated advantages might not materialize, as well as the risks that the price of our stock could decline and our position on stock exchanges and indices could change, and Irish corporate governance and regulatory schemes could prove different or more challenging than currently expected. More detailed information about these and other factors is set forth in TE Connectivity plc's Annual Report on Form 10-K for the fiscal year ended Sept 27, 2024, as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.


                                                                       
         
              TE CONNECTIVITY PLC


                                                            
            
       CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)






                                                                                                                                        For the Quarters                                For the Nine Months
                                                                                                                                              Ended                                            Ended


                                                                                                                                      June 27,                           June 28,                           June 27,             June 28,


                                                                                                                                 2025                      2024                        2025                         2024


                                                                                                                                                      (in millions, except per share data)



     
              Net sales                                                                                                 $
         4,534             $
            3,979              $
            12,513               $
            11,777



     Cost of sales                                                                                                             2,934                       2,593                         8,094                          7,704



     
              Gross margin                                                                                                   1,600                       1,386                         4,419                          4,073



     Selling, general, and administrative expenses                                                                               491                         431                         1,372                          1,299



     Research, development, and engineering expenses                                                                             211                         189                           602                            546



     Acquisition and integration costs                                                                                            27                           5                            41                             16



     Restructuring and other charges, net                                                                                         14                           6                           109                             67



     
              Operating income                                                                                                 857                         755                         2,295                          2,145



     Interest income                                                                                                              17                          20                            62                             61



     Interest expense                                                                                                           (28)                       (18)                         (48)                          (55)



     Other expense, net                                                                                                                                     (3)                          (2)                          (11)



     
              Income from continuing operations before income taxes                                                            846                         754                         2,307                          2,140



     Income tax (expense) benefit                                                                                              (208)                      (181)                      (1,128)                           778



     
              Income from continuing operations                                                                                638                         573                         1,179                          2,918



     Loss from discontinued operations, net of income taxes                                                                                                                                                            (1)



     
              Net income                                                                                                  $
         638               $
            573               $
            1,179                $
            2,917





     
              Basic earnings per share:



     Income from continuing operations                                                                                     $
         2.16              $
            1.87                $
            3.96                 $
            9.47



     Net income                                                                                                                 2.16                        1.87                          3.96                           9.47





     
              Diluted earnings per share:



     Income from continuing operations                                                                                     $
         2.14              $
            1.86                $
            3.93                 $
            9.41



     Net income                                                                                                                 2.14                        1.86                          3.93                           9.41





     
              Weighted-average number of shares outstanding:



     Basic                                                                                                                       296                         306                           298                            308



     Diluted                                                                                                                     298                         308                           300                            310


                                                                                                                        
              
                TE CONNECTIVITY PLC


                                                                                                              
              
                CONSOLIDATED BALANCE SHEETS (UNAUDITED)






                                                                                                                                                                                                               June 27,                          September 27,


                                                                                                                                                                                                         2025                           2024


                                                                                                                                                                                                               (in millions, except share
                                                                                                                                                                                                                         data)



     
                Assets



     Current assets:



     Cash and cash equivalents                                                                                                                                                                     $
          672                $
              1,319



     Accounts receivable, net of allowance for doubtful accounts of $43 and $32, respectively                                                                                                          3,431                            3,055



     Inventories                                                                                                                                                                                       2,832                            2,517



     Prepaid expenses and other current assets                                                                                                                                                           670                              740



     Total current assets                                                                                                                                                                              7,605                            7,631



     Property, plant, and equipment, net                                                                                                                                                               4,213                            3,903



     Goodwill                                                                                                                                                                                          7,251                            5,801



     Intangible assets, net                                                                                                                                                                            2,286                            1,174



     Deferred income taxes                                                                                                                                                                             2,624                            3,497



     Other assets                                                                                                                                                                                        887                              848



     
                Total assets                                                                                                                                                                  $
          24,866               $
              22,854



     
                Liabilities, redeemable noncontrolling interests, and shareholders' equity



     Current liabilities:



     Short-term debt                                                                                                                                                                               $
          851                  $
              871



     Accounts payable                                                                                                                                                                                  2,024                            1,728



     Accrued and other current liabilities                                                                                                                                                             2,113                            2,147



     Total current liabilities                                                                                                                                                                         4,988                            4,746



     Long-term debt                                                                                                                                                                                    4,846                            3,332



     Long-term pension and postretirement liabilities                                                                                                                                                    817                              810



     Deferred income taxes                                                                                                                                                                               223                              199



     Income taxes                                                                                                                                                                                        426                              411



     Other liabilities                                                                                                                                                                                 1,042                              870



     
                Total liabilities                                                                                                                                                                   12,342                           10,368



     Commitments and contingencies



     Redeemable noncontrolling interests                                                                                                                                                                 143                              131



     Shareholders' equity:



     Preferred shares, $1.00 par value, 2 shares authorized, none outstanding as of June 27, 2025



     Ordinary class A shares,  EUR1.00 par value, 25,000 shares authorized, none outstanding as of June 27, 2025



     Ordinary shares, $0.01 par value, 1,500,000,000 shares authorized, 301,987,708 shares issued and common shares, CHF 0.57 par value, 316,574,781 shares authorized and issued, respectively            3                              139



     Accumulated earnings                                                                                                                                                                             13,337                           14,533



     Ordinary shares and common shares held in treasury, at cost, 6,147,743 and 16,656,681 shares, respectively                                                                                        (916)                         (2,322)



     Accumulated other comprehensive income (loss)                                                                                                                                                      (43)                               5



     
                Total shareholders' equity                                                                                                                                                          12,381                           12,355



     
                Total liabilities, redeemable noncontrolling interests, and shareholders' equity                                                                                              $
          24,866               $
              22,854


                                                                                                                
      
                TE CONNECTIVITY PLC


                                                                                                   
              
       CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)






                                                                                                                                                                                   For the Quarters                                 For the Nine Months
                                                                                                                                                                                         Ended                                             Ended


                                                                                                                                                                                  June 27,                              June 28,                             June 27,     June 28,


                                                                                                                                                                           2025                     2024                         2025                        2024


                                                                                                                                                                                      
              
               (in millions)



     
                Cash flows from operating activities:



     Net income                                                                                                                                                    $
            638             $
             573              $
              1,179             $
              2,917



     Loss from discontinued operations, net of income taxes                                                                                                                                                                                                       1



     Income from continuing operations                                                                                                                                     638                        573                          1,179                         2,918



     Adjustments to reconcile income from continuing operations to net cash provided by operating activities:



     Depreciation and amortization                                                                                                                                         216                        208                            594                           594



     Deferred income taxes                                                                                                                                                  71                         22                            772                       (1,190)



     Non-cash lease cost                                                                                                                                                    37                         33                            106                           100



     Provision for losses on accounts receivable and inventories                                                                                                            19                         15                             62                            70



     Share-based compensation expense                                                                                                                                       36                         31                            105                           100



     Other                                                                                                                                                                  26                       (11)                            60                            53



     Changes in assets and liabilities, net of the effects of acquisitions and divestitures:



     Accounts receivable, net                                                                                                                                            (220)                        10                          (391)                           82



     Inventories                                                                                                                                                         (167)                       114                          (299)                        (127)



     Prepaid expenses and other current assets                                                                                                                           (109)                        13                             31                            12



     Accounts payable                                                                                                                                                      152                         44                            298                            99



     Accrued and other current liabilities                                                                                                                                 222                       (37)                          (76)                        (324)



     Income taxes                                                                                                                                                          117                         13                            172                            28



     Other                                                                                                                                                                 149                       (22)                           105                            20



     Net cash provided by operating activities                                                                                                                           1,187                      1,006                          2,718                         2,435



     
                Cash flows from investing activities:



     Capital expenditures                                                                                                                                                (230)                     (149)                         (665)                        (467)



     Proceeds from sale of property, plant, and equipment                                                                                                                    5                         10                              7                            12



     Acquisition of businesses, net of cash acquired                                                                                                                   (2,307)                                                 (2,628)                        (339)



     Proceeds from divestiture of business, net of cash retained by business sold                                                                                                                     21                                                          59



     Other                                                                                                                                                                 (5)                         1                           (12)                          (9)



     Net cash used in investing activities                                                                                                                             (2,537)                     (117)                       (3,298)                        (744)



     
                Cash flows from financing activities:



     Net increase (decrease) in commercial paper                                                                                                                       (1,500)                        18                          (255)                         (21)



     Proceeds from issuance of debt                                                                                                                                      1,458                                                    2,231



     Repayment of debt                                                                                                                                                     (1)                       (1)                         (580)                          (2)



     Proceeds from exercise of share options                                                                                                                                42                         19                            101                            52



     Repurchase of ordinary/common shares                                                                                                                                (301)                     (416)                         (910)                      (1,301)



     Payment of ordinary/common share dividends to shareholders                                                                                                          (212)                     (199)                         (594)                        (564)



     Other                                                                                                                                                                (23)                      (12)                          (56)                         (39)



     Net cash used in financing activities                                                                                                                               (537)                     (591)                          (63)                      (1,875)



     Effect of currency translation on cash                                                                                                                                  5                        (5)                           (4)                          (8)



     
                Net increase (decrease) in cash, cash equivalents, and restricted cash                                                                               (1,882)                       293                          (647)                        (192)



     
                Cash, cash equivalents, and restricted cash at beginning of period                                                                                     2,554                      1,176                          1,319                         1,661



     
                Cash, cash equivalents, and restricted cash at end of period                                                                                     $
            672           $
             1,469                $
              672             $
              1,469





     
                Supplemental cash flow information:



     Income taxes paid, net of refunds                                                                                                                              $
            20             $
             146                $
              184               $
              384


                                                      
              
                TE CONNECTIVITY PLC


                                          
              
                RECONCILIATION OF FREE CASH FLOW (UNAUDITED)






                                                                                                              For the Quarters                              For the Nine Months
                                                                                                                    Ended                                          Ended


                                                                                                           June 27,                             June 28,                          June 27,        June 28,


                                                                                                    2025                       2024                      2025                        2024


                                                                                                                
              
              (in millions)



     Net cash provided by operating activities                                          $
              1,187              $
            1,006              $
           2,718             $
              2,435



     Capital expenditures, net                                                                    (225)                       (139)                      (658)                        (455)



     
                Free cash flow 
                (1)                                         $
              962                $
            867              $
           2,060             $
              1,980





     
                (1) Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.


                                                                                                                                      
              
                TE CONNECTIVITY PLC


                                                                                                                                   
              
                SEGMENT DATA (UNAUDITED)






                                                                                                                     For the Quarters Ended                                                                                                                For the Nine Months Ended


                                                                                         June 27,                                                                   June 28,                                                             June 27,                                                         June 28,


                                                                                                              2025                                                                      2024                                                                      2025                                                      2024


                                                                                                                                                                     
              
            ($ in millions)


                                                                          Net Sales                                                                                  Net Sales                                                                          Net Sales                                                             Net Sales



     Transportation Solutions                          $
              2,418                                                                 $
              2,351                                                            $
             6,975                                                          $
           7,151



     Industrial Solutions                                        2,116                                                                             1,628                                                                       5,538                                                                   4,626



     
                Total                                $
              4,534                                                                 $
              3,979                                                           $
             12,513                                                         $
           11,777






                                                                          Operating                                  Operating                                       Operating                              Operating                                   Operating                             Operating                       Operating                         Operating


                                                                          Income                                   Margin                                         Income                               Margin                                     Income                              Margin                         Income                          Margin



     Transportation Solutions                            $
              462                                          19.1                      $
              506                                      21.5                   $
             1,353                                        19.4               $
           1,470                          20.6
                                                                                                                     %                                                                            %                                                                            %                                                        %



     Industrial Solutions                                          395                                          18.7                                  249                                      15.3                                942                                        17.0                          675                          14.6



     
                Total                                  $
              857                                          18.9                      $
              755                                      19.0                   $
             2,295                                        18.3               $
           2,145                          18.2
                                                                                                                     %                                                                            %                                                                            %                                                        %






                                                                          Adjusted                                  Adjusted                                        Adjusted                              Adjusted                                    Adjusted                             Adjusted                        Adjusted                         Adjusted


                                                                          Operating                                  Operating                                       Operating                              Operating                                   Operating                             Operating                       Operating                         Operating


                                                                          Income                                   Margin                                         Income                               Margin                                     Income                              Margin                         Income                          Margin

                                                                                    (1)                                          (1)                                                (1)                                     (1)                                             (1)                                  (1)                             (1)                      (1)



     Transportation Solutions                            $
              469                                          19.4                      $
              498                                      21.2                   $
             1,425                                        20.4               $
           1,498                          20.9
                                                                                                                     %                                                                            %                                                                            %                                                        %



     Industrial Solutions                                          432                                          20.4                                  268                                      16.5                              1,026                                        18.5                          734                          15.9



     
                Total                                  $
              901                                          19.9                      $
              766                                      19.3                   $
             2,451                                        19.6               $
           2,232                          19.0
                                                                                                                     %                                                                            %                                                                            %                                                        %





     
                (1) Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.


                                                                                      
              
                TE CONNECTIVITY PLC


                                                                    
              
                RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)






                                                                                                                              
              
                Change in Net Sales for the Quarter Ended June 27, 2025


                                                                                                                                
              
                versus Net Sales for the Quarter Ended June 28, 2024


                                                                                                                      Net Sales                                       Organic Net Sales


                                                                                                                    Growth (Decline)                                      Growth (Decline)                           Translation
                                                                                                                                                                                       (1)                                    (2)                  Acquisitions


                                                                                                                                                  
              
                ($ in millions)



     
                Transportation Solutions (3):



     Automotive                                                                                        $
              57              3.3                           $
              28              1.5
                                                                                                                                     %                                                       %                    $
           29     
     $



     Commercial transportation                                                                                   14              3.9                                       10              2.7                               4



     Sensors                                                                                                    (4)           (1.7)                                     (9)           (3.8)                              5



     Total Transportation Solutions                                                                              67              2.8                                       29              1.1                              38



     
                Industrial Solutions 
                (3):



     Automation and connected living                                                                             52             10.0                                       26              5.0                              10                        16



     Aerospace, defense, and marine                                                                              29              8.4                                       21              6.2                               8



     Digital data networks                                                                                      277             84.2                                      269             81.9                               8



     Energy                                                                                                     158             69.9                                       45             20.2                               3                       110



     Medical                                                                                                   (28)          (13.4)                                    (29)          (13.5)                              1



     Total Industrial Solutions                                                                                 488             30.0                                      332             20.5                              30                       126



     
                Total                                                                               $
              555             13.9                          $
              361              9.1
                                                                                                                                     %                                                       %                    $
           68           $
              126










                                                                                                                            
              
                Change in Net Sales for the Nine Months Ended June 27, 2025


                                                                                                                              
              
                versus Net Sales for the Nine Months Ended June 28, 2024


                                                                                                                      Net Sales                                       Organic Net Sales                                               Acquisitions/


                                                                                                                    Growth (Decline)                                      Growth (Decline)                           Translation
                                                                                                                                                                                       (1)                                    (2)                  (Divestiture)


                                                                                                                                                  
              
                ($ in millions)



     
                Transportation Solutions (3):



     Automotive                                                                                      $
              (54)           (1.0)                        $
              (21)           (0.4)

                                                                                                                                     %                                                       %                  $
           (21)         $
              (12)



     Commercial transportation                                                                                 (57)           (5.2)                                    (51)           (4.6)                            (6)



     Sensors                                                                                                   (65)           (8.9)                                    (64)           (8.7)                            (1)



     Total Transportation Solutions                                                                           (176)           (2.5)                                   (136)           (1.9)                           (28)                     (12)



     
                Industrial Solutions 
                (3):



     Automation and connected living                                                                             79              5.3                                       13              0.9                             (2)                       68



     Aerospace, defense, and marine                                                                             105             10.7                                      103             10.5                               2



     Digital data networks                                                                                      620             70.4                                      616             69.9                               4



     Energy                                                                                                     214             32.2                                       77             11.6                             (7)                      144



     Medical                                                                                                  (106)          (17.1)                                   (107)          (17.2)                              1



     Total Industrial Solutions                                                                                 912             19.7                                      702             15.2                             (2)                      212



     
                Total                                                                               $
              736              6.2                          $
              566              4.8
                                                                                                                                     %                                                       %                  $
           (30)          $
              200





     
                (1) Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.



     
                (2) Represents the change in net sales resulting from changes in foreign currency exchange rates.



     
                (3) Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.


                                                                                                        
              
                TE CONNECTIVITY PLC


                                                                             
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                
              
                For the Quarter Ended June 27, 2025


                                                                                                            
              
                (UNAUDITED)






                                                                                                                                                                                                                       Adjustments


                                                                                                                                                                                                           Acquisition-                           Restructuring


                                                                                                                                                                                                           Related                           and Other                            Adjusted


                                                                                                                                                                        U.S. GAAP                                      Charges                           Charges, Net                      (Non-GAAP)
                                                                                                                                                                                                                     (1)                                    (1)                              (2)


                                                                                                                                                                           
              
                ($ in millions, except per share data)



     
                Operating income:



     Transportation Solutions                                                                                                                           $
              462               
              $                                       $
         7                    $
          469



     Industrial Solutions                                                                                                                                         395                                            30                            7                            432



     
                Total                                                                                                                                 $
              857                                $
              30                    $
         14                    $
          901





     
                Operating margin                                                                                                                               18.9                                                                                                    19.9
                                                                                                                                                                       %                                                                                                      %





     
                Income tax expense                                                                                                                  $
              (208)                              $
              (7)                    $
         1                  $
          (214)





     
                Effective tax rate                                                                                                                             24.6                                                                                                    24.0
                                                                                                                                                                       %                                                                                                      %





     
                Income from continuing operations                                                                                                     $
              638                                $
              23                    $
         15                    $
          676





     
                Diluted earnings per share from continuing operations                                                                                $
              2.14                              $
              0.08                  $
         0.05                   $
          2.27





     
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.



     
                (2) See description of non-GAAP financial measures.


                                                                                                        
              
                TE CONNECTIVITY PLC


                                                                             
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                
              
                For the Quarter Ended June 28, 2024


                                                                                                            
              
                (UNAUDITED)






                                                                                                                                                                                                                       Adjustments


                                                                                                                                                                                                           Acquisition-                            Restructuring


                                                                                                                                                                                                           Related                            and Other                            Adjusted


                                                                                                                                                                        U.S. GAAP                                      Charges                            Charges, Net                      (Non-GAAP)
                                                                                                                                                                                                                     (1)                                     (1)                              (2)


                                                                                                                                                                           
              
                ($ in millions, except per share data)



     
                Operating income:



     Transportation Solutions                                                                                                                           $
              506               
              $                                     $
          (8)                   $
          498



     Industrial Solutions                                                                                                                                         249                                             5                            14                            268



     
                Total                                                                                                                                 $
              755                                 $
              5                     $
          6                    $
          766





     
                Operating margin                                                                                                                               19.0                                                                                                     19.3
                                                                                                                                                                       %                                                                                                       %





     
                Income tax expense                                                                                                                  $
              (181)              
              $                                       $
          4                  $
          (177)





     
                Effective tax rate                                                                                                                             24.0                                                                                                     23.1
                                                                                                                                                                       %                                                                                                       %





     
                Income from continuing operations                                                                                                     $
              573                                 $
              5                    $
          10                    $
          588





     
                Diluted earnings per share from continuing operations                                                                                $
              1.86                              $
              0.02                  $
          0.03                   $
          1.91





     
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.



     
                (2) See description of non-GAAP financial measures.


                                                                                                                
              
                TE CONNECTIVITY PLC


                                                                                      
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                      
              
                For the Nine Months Ended June 27, 2025


                                                                                                                    
              
                (UNAUDITED)






                                                                                                                                                                                               
              
                Adjustments


                                                                                                                                                                                           Acquisition-                                Restructuring


                                                                                                                                                                                           Related                                and Other                                                                     Adjusted


                                                                                                                                                       U.S. GAAP                                      Charges                                Charges, Net                                Tax Items                                (Non-GAAP)
                                                                                                                                                                                                       (1)                                           (1)                                                                               (3)
                                                                                                                                                                                                                                                                                 (2)


                                                                                                                                                                          
              
                ($ in millions, except per share data)



     
                Operating income:



     Transportation Solutions                                                                                                         $
              1,353               
              $                                      $
              72         
              $                                   $
              1,425



     Industrial Solutions                                                                                                                         942                                            47                                37                                                                    1,026



     
                Total                                                                                                               $
              2,295                                $
              47                   $
              109         
              $                                   $
              2,451





     
                Operating margin                                                                                                               18.3                                                                                                                                                   19.6
                                                                                                                                                       %                                                                                                                                                     %





     
                Income tax expense                                                                                                $
              (1,128)                             $
              (10)                 $
              (19)                        $
              587                 $
              (570)





     
                Effective tax rate                                                                                                             48.9                                                                                                                                                   23.1
                                                                                                                                                       %                                                                                                                                                     %





     
                Income from continuing operations                                                                                   $
              1,179                                $
              37                    $
              90                         $
              587                 $
              1,893





     
                Diluted earnings per share from continuing operations                                                                $
              3.93                              $
              0.12                  $
              0.30                        $
              1.96                  $
              6.31





     
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


                   (2) Includes income tax expense of $574 million related to a net increase in the valuation allowance for certain deferred tax assets associated with a ten-year tax credit obtained by a Swiss subsidiary in fiscal 2024 as well as income tax expense of $13 million related to the revaluation of deferred tax
                    assets as a result of a decrease in the corporate tax rate in a non-U.S. jurisdiction.



     
                (3) See description of non-GAAP financial measures.


                                                                                                             
              
                TE CONNECTIVITY PLC


                                                                                   
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                   
              
                For the Nine Months Ended June 28, 2024


                                                                                                                 
              
                (UNAUDITED)






                                                                                                                                                                                            
              
                Adjustments


                                                                                                                                                                                          Acquisition-                                Restructuring


                                                                                                                                                                                          Related                                and Other                                                                Adjusted


                                                                                                                                                       U.S. GAAP                                      Charges                                Charges, Net                                Tax Items                                (Non-GAAP)
                                                                                                                                                                                                      (1)                                           (1)                                                                          (3)
                                                                                                                                                                                                                                                                                (2)


                                                                                                                                                                       
              
                ($ in millions, except per share data)



     
                Operating income:



     Transportation Solutions                                                                                                        $
              1,470               
              $                                      $
              25                      $
              3                 $
              1,498



     Industrial Solutions                                                                                                                        675                                            16                                42                                  1                               734



     
                Total                                                                                                              $
              2,145                                $
              16                    $
              67                      $
              4                 $
              2,232





     
                Operating margin                                                                                                              18.2                                                                                                                                              19.0
                                                                                                                                                      %                                                                                                                                                %





     
                Income tax (expense) benefit                                                                                         $
              778                               $
              (2)                  $
              (7)               $
              (1,254)                $
              (485)





     
                Effective tax rate                                                                                                          (36.4)                                                                                                                                             21.8
                                                                                                                                                      %                                                                                                                                                %





     
                Income from continuing operations                                                                                  $
              2,918                                $
              14                    $
              60                $
              (1,250)                $
              1,742





     
                Diluted earnings per share from continuing operations                                                               $
              9.41                              $
              0.05                  $
              0.19                 $
              (4.03)                 $
              5.62





     
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


                   (2) Includes an $874 million net income tax benefit associated with a ten-year tax credit obtained by a Swiss subsidiary and a $262 million income tax benefit related to the revaluation of deferred tax assets as a result of a corporate tax rate increase in Switzerland. Also includes a $118 million income
                    tax benefit associated with the tax impacts of a legal entity restructuring with related costs of $4 million recorded in selling, general, and administrative expenses for other non-income taxes.



     
                (3) See description of non-GAAP financial measures.


                                                                                                                       
              
                TE CONNECTIVITY PLC


                                                                                            
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                            
              
                For the Quarter Ended September 27, 2024


                                                                                                                           
              
                (UNAUDITED)






                                                                                                                                                                                                             
              
                Adjustments


                                                                                                                                                                                                        Acquisition-                                Restructuring


                                                                                                                                                                                                        Related                                and Other                                                   Adjusted


                                                                                                                                                                     U.S. GAAP                                      Charges                                Charges, Net                 Tax Items                   (Non-GAAP)
                                                                                                                                                                                                                   (1)                                         (1)                           (2)                            (3)


                                                                                                                                                                                        
              
                ($ in millions, except per share data)



     
                Operating income:



     Transportation Solutions                                                                                                                        $
              410               
              $                                      $
              42         
              $                       $
           452



     Industrial Solutions                                                                                                                                      241                                             5                                57                                                     303



     
                Total                                                                                                                              $
              651                                 $
              5                    $
              99         
              $                       $
           755





     
                Operating margin                                                                                                                            16.0                                                                                                                                  18.6
                                                                                                                                                                    %                                                                                                                                    %





     
                Income tax expense                                                                                                               $
              (381)                              $
              (1)                 $
              (22)                        $
        238         $
           (166)





     
                Effective tax rate                                                                                                                          58.0                                                                                                                                  21.8
                                                                                                                                                                    %                                                                                                                                    %





     
                Income from continuing operations                                                                                                  $
              276                                 $
              4                    $
              77                         $
        238           $
           595





     
                Diluted earnings per share from continuing operations                                                                             $
              0.90                              $
              0.01                  $
              0.25                        $
        0.78          $
           1.95





     
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.



     
                (2) Represents income tax expense related to an increase in the valuation allowance for deferred tax assets of a Swiss subsidiary.



     
                (3) See description of non-GAAP financial measures.


                                                                                                                    
              
                TE CONNECTIVITY PLC


                                                                                          
              
                RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


                                                                                                           
              
                For the Year Ended September 27, 2024


                                                                                                                        
              
                (UNAUDITED)






                                                                                                                                                                                                          
              
                Adjustments


                                                                                                                                                                                                        Acquisition-                                Restructuring


                                                                                                                                                                                                        Related                                and Other                                                                Adjusted


                                                                                                                                                                     U.S. GAAP                                      Charges                                Charges, Net                                Tax Items                                (Non-GAAP)
                                                                                                                                                                                                                   (1)                                         (1)                                          (2)                                         (3)


                                                                                                                                                                                     
              
                ($ in millions, except per share data)



     
                Operating income:



     Transportation Solutions                                                                                                                      $
              1,880               
              $                                      $
              67                      $
              3                 $
              1,950



     Industrial Solutions                                                                                                                                      916                                            21                                99                                  1                             1,037



     
                Total                                                                                                                            $
              2,796                                $
              21                   $
              166                      $
              4                 $
              2,987





     
                Operating margin                                                                                                                            17.6                                                                                                                                              18.9
                                                                                                                                                                    %                                                                                                                                                %





     
                Income tax (expense) benefit                                                                                                       $
              397                               $
              (3)                 $
              (29)               $
              (1,016)                $
              (651)





     
                Effective tax rate                                                                                                                        (14.2)                                                                                                                                             21.8
                                                                                                                                                                    %                                                                                                                                                %





     
                Income from continuing operations                                                                                                $
              3,194                                $
              18                   $
              137                $
              (1,012)                $
              2,337





     
                Diluted earnings per share from continuing operations                                                                            $
              10.34                              $
              0.06                  $
              0.44                 $
              (3.28)                 $
              7.56





     
                (1) The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.


                   (2) Includes a $636 million net income tax benefit associated with a $972 million ten-year tax credit obtained by a Swiss subsidiary reduced by a $336 million valuation allowance related to the amount of the tax credit not expected to be realized. Also includes a $262 million income tax benefit related to the revaluation of deferred tax
                    assets as a result of a corporate tax rate increase in Switzerland and a $118 million income tax benefit associated with the tax impacts of a legal entity restructuring with related costs of $4 million recorded in selling, general, and administrative expenses for other non-income taxes.



     
                (3) See description of non-GAAP financial measures.


                                                           
              
                TE CONNECTIVITY PLC


                                      
              
                RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES


                                               
              
                TO FORWARD-LOOKING GAAP FINANCIAL MEASURES


                                                           
              
                As of July 23, 2025


                                                               
              
                (UNAUDITED)




                                                                                                                                      Outlook for


                                                                                                                                      Quarter Ending


                                                                                                                                      September 26,


                                                                                                                                2025



     
                Diluted earnings per share from continuing operations                                                    $
        2.18



     Restructuring and other charges, net                                                                                      0.05



     Acquisition-related charges                                                                                               0.04



     
                Adjusted diluted earnings per share from continuing operations 
                (1)                          $
        2.27







     
                Net sales growth                                                                                             11.9
                                                                                                                                     %



     Translation                                                                                                              (2.8)



     (Acquisitions) divestitures, net                                                                                         (3.6)



     
                Organic net sales growth 
                (1)                                                                     5.5
                                                                                                                                     %





     
                (1) See description of non-GAAP financial measures.

View original content to download multimedia:https://www.prnewswire.com/news-releases/te-connectivity-delivers-double-digit-sales-and-eps-growth-in-third-quarter-of-fiscal-2025-302511062.html

SOURCE TE Connectivity plc