Jazz Pharmaceuticals Announces Third Quarter 2024 Financial Results

- 14% year-over-year revenue increase from combined key growth drivers:
Xywav(®), Epidiolex(® )and Rylaze(® )-
- 2024 total revenue guidance affirmed at $4.0 to $4.1 billion -
- Zanidatamab 2L BTC PDUFA date of November 29, 2024 -
- Plan to submit sNDA for Zepzelca(®) in 1L ES-SCLC in 1H25 -

DUBLIN, Nov. 6, 2024 /PRNewswire/ -- Jazz Pharmaceuticals plc (Nasdaq: JAZZ) today announced financial results for the third quarter of 2024 and updated guidance for 2024.

"Jazz once again delivered record revenues of more than $1.05 billion and a 14% year-over-year increase in revenue from our key growth drivers combined. We continue to see robust patient demand for Xywav with approximately 400 net patient additions in the third quarter, supported by physician and patient appreciation of a low-sodium treatment option. Strong sleep(1) performance coupled with continued Epidiolex performance gives us confidence in maintaining our total revenue guidance of $4.0 to $4.1 billion for 2024," said Bruce Cozadd, chairman and chief executive officer, Jazz Pharmaceuticals. "We're preparing for the anticipated launch of zanidatamab in the fourth quarter in 2L BTC, where there remains a high unmet medical need. We expect to provide the first chemotherapy-free dual HER2-targeted bispecific antibody indicated for BTC as well as an opportunity for HCPs to gain important experience ahead of future indications. In addition, results from the Phase 3 IMforte trial were highly encouraging, and we plan to submit an sNDA for Zepzelca in the first half of 2025 to support expansion into the 1L maintenance setting in ES-SCLC."

Key Highlights

    --  Key growth drivers grew 14% combined year-over-year.
    --  Combination of Zepzelca and atezolizumab demonstrated statistically
        significant and clinically meaningful improvement in OS and PFS primary
        endpoints, demonstrating the potential of the regimen to delay disease
        progression in ES-SCLC and extend survival for patients.
    --  Zanidatamab:
        --  PDUFA date of November 29; expect 2L BTC commercial launch in 4Q24,
            following approval.
        --  Top-line PFS data from zanidatamab in Phase 3 1L GEA estimated to be
            2Q25.
        --  Initiated a Phase 2 pan-tumor trial to evaluate HER2-positive solid
            tumors.
    --  2024 Financial Guidance:
        --  Affirming 2024 total revenue guidance of $4.0 to $4.1 billion.
        --  Affirming neuroscience revenue guidance of $2.825 to $2.925 billion.
        --  Lowering oncology revenue guidance to $1.08 to $1.13 billion.
        --  Lowering GAAP R&D expense guidance to $862 to $908 million and
            non-GAAP R&D expense guidance to $790 to $830 million,(2) primarily
            driven by strategic pipeline prioritization.
        --  Raising GAAP EPS guidance range to $6.70 to $8.50 and non-GAAP EPS
            guidance range to $19.50 to $20.60.(2)




     1   Total Sleep revenue includes: Xywav, branded Xyrem and high-sodium oxybate authorized
           generic royalty revenues.



     2 
     See "Non-GAAP Financial Measures."

Business Updates

Commercial Updates

Xywav (calcium, magnesium, potassium, and sodium oxybates) oral solution:

    --  Xywav net product sales were $388.5 million in 3Q24, an increase of 17%
        compared to the same period in 2023.
    --  There were approximately 400 net patient adds for a total of
        approximately 13,625 active Xywav patients exiting 3Q24 comprised of:
        --  Approximately 10,075 narcolepsy patients.
        --  Approximately 3,550 idiopathic hypersomnia (IH) patients, with 250
            net patient adds.
    --  As the only low-sodium oxybate and the only therapy approved to treat
        IH, expect Xywav to remain the oxybate of choice.
    --  Presented top-line results from the Phase 4 DUET (Develop hypersomnia
        Understanding by Evaluating low-sodium oxybate Treatment) trial at the
        Psych Congress 2024, which demonstrated efficacy and safety consistent
        with narcolepsy and IH Phase 3 data. The prospective trial assesses the
        effect of Xywav treatment on excessive daytime sleepiness,
        polysomnography parameters and functional outcomes in adults with
        narcolepsy or IH.

Xyrem(®) (sodium oxybate) oral solution and high-sodium oxybate authorized generic (AG) royalties:

    --  Xyrem net product sales were $58.1 million in 3Q24, a decrease of 54%
        compared to the same period in 2023.
    --  Royalties from high-sodium oxybate AGs were $58.2 million in 3Q24, an
        increase of $29.2 million compared to the same period in 2023.

Epidiolex/Epidyolex (cannabidiol):

    --  Epidiolex/Epidyolex net product sales were $251.6 million in 3Q24, an
        increase of 18% compared to the same period in 2023.
    --  Outside of the U.S., Epidyolex is approved in more than 35 countries.
    --  Presented data at the European Epilepsy Congress 2024 demonstrating
        clinically meaningful reductions in drop seizures in patients with
        Lennox-Gastaut syndrome and subgroup analyses from the BECOME Caregiver
        Survey showing most caregivers reported patient improvements in seizure
        and non-seizure outcomes.
    --  Ongoing data generation of the seizure and non-seizure benefits of
        Epidiolex, including from the EpiCom study in tuberous sclerosis
        complex, to be presented at American Epilepsy Society 2024.

Rylaze/Enrylaze (asparaginase erwinia chrysanthemi (recombinant)-rywn):

    --  Rylaze/Enrylaze net product sales were $98.8 million in 3Q24, a decrease
        of 6% compared to the same period in 2023.
    --  There is a temporary impact to Rylaze revenue due to a recent update to
        pediatric acute lymphoblastic leukemia (ALL) protocols regarding timing
        of asparaginase administration. The Company does not expect this impact
        will affect ongoing demand and expects revenue will normalize by early
        2025.

Zepzelca (lurbinectedin):

    --  Zepzelca net product sales were $85.8 million in 3Q24, an increase of
        10% compared to the same period in 2023.
    --  The Company announced statistically significant and clinically
        meaningful overall survival (OS) and progression-free survival (PFS)
        results from the Phase 3 clinical trial, conducted in partnership with
        Roche, evaluating Zepzelca in combination with Tecentriq(®)
        (atezolizumab) in first-line (1L) extensive-stage (ES) small cell lung
        cancer (SCLC). Based on positive results from the trial, the Company
        plans to submit a supplemental New Drug Application (sNDA) for Zepzelca
        in 1L ES-SCLC in the first half of 2025.

Key Pipeline Highlights

Zanidatamab:

    --  In 2Q24, the U.S. FDA accepted and granted Priority Review of the
        Biologics License Application for zanidatamab with a target action date
        of November 29, 2024. If approved, zanidatamab would be the first
        HER2-targeted treatment specifically approved for biliary tract cancer
        (BTC) in the U.S. A confirmatory trial in 1L metastatic BTC is ongoing.
    --  The pivotal HERIZON-GEA-01 trial, evaluating zanidatamab in 1L
        gastroesophageal adenocarcinoma (GEA), is expected to read out in 2Q25.
    --  Data presented at ESMO 2024 demonstrated sustained clinical antitumor
        activity in HER2-positive metastatic GEA. Updated results from the Phase
        2 trial included a confirmed objective response rate of 84%, duration of
        response of 18.7 months, median PFS of 15.2 months and a
        Kaplan-Meier-estimated OS of 59% at 30 months.
    --  The Phase 3 EmpowHER-BC-303 trial to evaluate zanidatamab plus
        chemotherapy or trastuzumab plus chemotherapy in patients with
        HER2-positive breast cancer whose disease has progressed on previous
        trastuzumab deruxtecan (T-DXd) treatment is enrolling patients.
    --  The Company initiated a Phase 2 DiscovHER-Pan-206 pan-tumor trial in
        HER2-positive solid tumors.

Senior Notes Offering and Concurrent Share Repurchases
In the third quarter of 2024, the Company completed a private placement of $1.0 billion aggregate principal amount of 3.125% exchangeable senior notes due 2030, or 2030 Notes. The Company intends to use a portion of the proceeds from the private placement to make a payment on the Term Loan B following the mid-January 2025 expiration of the 1% prepayment premium period in place after the recent repricing. Concurrently with this transaction, the Company repurchased approximately $150.0 million of its ordinary shares. The Company paid for such repurchases with existing cash on hand, and such share repurchases were effected as part of the Company's share repurchase program announced in July 2024.

Financial Highlights


                                                            Three Months Ended                       Nine Months Ended

                                                            September 30,                       September 30,



     (In thousands, except per share amounts)       2024     2023               2024       2023



     Total revenues                           $1,054,969 $972,140         $2,980,777 $2,822,269



     GAAP net income                            $215,055 $146,820           $369,005   $320,678



     Non-GAAP adjusted net income               $416,924 $340,148           $963,866   $950,538



     GAAP earnings per share                       $3.42    $2.14              $5.63      $4.67



     Non-GAAP adjusted EPS                         $6.61    $4.84             $14.42     $13.29

GAAP net income for 3Q24 was $215.1 million, or $3.42 per diluted share, compared to $146.8 million, or $2.14 per diluted share, for 3Q23.

Non-GAAP adjusted net income for 3Q24 was $416.9 million, or $6.61 per diluted share, compared to $340.1 million, or $4.84 per diluted share, for 3Q23.

Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.

Total Revenues


                                                          Three Months Ended                       Nine Months Ended

                                                          September 30,                       September 30,



     (In thousands)                               2024     2023               2024       2023



     Xywav                                    $388,466 $331,633         $1,072,238   $935,958



     Xyrem                                      58,114  125,110            184,526    463,009



     Epidiolex/Epidyolex                       251,558  213,711            697,376    604,846



     Sativex                                     4,586    4,627             13,704     14,531



     Total Neuroscience                        702,724  675,081          1,967,844  2,018,344



     Rylaze/Enrylaze                            98,780  104,859            309,359    292,479



     Zepzelca                                   85,843   77,994            241,990    215,523



     Defitelio/defibrotide                      65,818   47,730            158,915    132,917



     Vyxeos                                     34,313   29,827            109,348    100,583



     Total Oncology                            284,754  260,410            819,612    741,502



     Other                                       2,229    2,907              8,497      9,758



     Product sales, net                        989,707  938,398          2,795,953  2,769,604



     High-sodium oxybate AG royalty revenue     58,157   28,921            162,268     36,531



     Other royalty and contract revenues         7,105    4,821             22,556     16,134



     Total revenues                         $1,054,969 $972,140         $2,980,777 $2,822,269

Total revenues increased 9% in 3Q24 compared to the same period in 2023.

Total neuroscience revenue, including high-sodium oxybate AG royalty revenue, was $760.9 million in 3Q24, an increase of 8% compared to $704.0 million in 3Q23, primarily due to increased Xywav and Epidiolex/Epidyolex net product sales and increased high-sodium oxybate AG royalty revenue partially offset by decreased Xyrem revenues.

Oncology net product sales were $284.8 million in 3Q24, an increase of 9% compared to the same period in 2023, and included higher net product sales from Defitelio/defibrotide which increased 38% to $65.8 million primarily due to timing of orders and Zepzelca which increased 10% to $85.8 million. In 3Q24, Rylaze net product sales were negatively affected by a recent update to pediatric ALL protocols regarding timing of asparaginase administration.

Operating Expenses and Effective Tax Rate


                                                                 Three Months Ended                        Nine Months Ended

                                                                    September 30,                          September 30,



     (In thousands, except percentages)                    2024                          2023        2024            2023



     GAAP:



     Cost of product sales                             $111,611                      $102,153    $317,000        $328,334



     
                Gross margin                           88.7 %                       89.1 %     88.7 %         88.1 %



     Selling, general and administrative               $325,772                      $308,310  $1,016,007        $947,071



     
                % of total revenues                    30.9 %                       31.7 %     34.1 %         33.6 %



     Research and development                          $199,919                      $234,402    $643,500        $633,050



     
                % of total revenues                    19.0 %                       24.1 %     21.6 %         22.4 %



     Acquired in-process research and development 
     $         -    
              $            -    $10,000          $1,000



     Income tax benefit1                              $(14,533)                    $(47,176)  $(33,517)      $(86,823)



     
                Effective tax rate 1                  (7.2) %                     (47.4) %    (9.9) %       (36.7) %

_________________________



     1. The GAAP income tax benefit decreased in the three and nine months ended September 30, 2024, compared to the same periods in 2023, due to the change in income
          mix across our jurisdictions. The nine months ended September 30, 2024 were also impacted by tax shortfalls from share-based compensation.


                                                                Three Months Ended                    Nine Months Ended

                                                                   September 30,                      September 30,



     (In thousands, except percentages)                   2024                        2023      2024            2023



     Non-GAAP adjusted:



     Cost of product sales                             $72,844                     $67,119  $209,405        $197,841



     
                Gross margin                          92.6 %                     92.8 %   92.5 %         92.9 %



     Selling, general and administrative              $288,672                    $273,042  $903,557        $810,428



     
                % of total revenues                   27.4 %                     28.1 %   30.3 %         28.7 %



     Research and development                         $180,992                    $217,767  $588,470        $583,704



     
                % of total revenues                   17.2 %                     22.4 %   19.7 %         20.7 %



     Acquired in-process research and development 
     $        -    
              $          -  $10,000          $1,000



     Income tax expense(1)                             $41,683                      $7,378  $130,999         $72,785



     
                Effective tax rate(1)                  9.1 %                      2.1 %   11.9 %          7.1 %

_________________________



     1. The non-GAAP income tax expense increased in the three and nine months ended September 30, 2024, compared to the same periods in 2023, due to the change in
          income mix across our jurisdictions. The nine months ended September 30, 2024 were also impacted by tax shortfalls from share-based compensation.

Changes in operating expenses in 3Q24 over the prior year period are primarily due to the following:

    --  Cost of product sales, on a GAAP basis, increased in 3Q24 compared to
        the same period in 2023, primarily due to higher product sales, net and
        higher acquisition accounting inventory fair value step-up expense. Cost
        of product sales, on a non-GAAP adjusted basis, increased in 3Q24
        compared to the same period in 2023, primarily due to higher product
        sales, net.
    --  Selling, general and administrative (SG&A) expenses, on a GAAP and on a
        non-GAAP adjusted basis, increased in 3Q24 compared to the same period
        in 2023, primarily due to increased compensation-related expenses driven
        by higher headcount in support of our key growth drivers.
    --  Research and development (R&D) expenses, on a GAAP and on a non-GAAP
        adjusted basis, decreased in 3Q24 compared to the same period in 2023,
        primarily due to lower clinical program costs as a result of JZP150
        costs incurred in 3Q23 and lower zanidatamab costs.

Cash Flow and Balance Sheet
As of September 30, 2024, cash, cash equivalents and investments were $2.6 billion, and the outstanding principal balance of the Company's long-term debt was $6.2 billion. In addition, the Company had undrawn borrowing capacity under a revolving credit facility of $500.0 million. In 3Q24, we repaid the $575.0 million aggregate principal amount of the 1.50% exchangeable senior notes due 2024, or 2024 Notes, and completed the private placement of the 2030 Notes. For the nine months ended September 30, 2024, the Company generated $997.3 million of cash from operations reflecting strong business performance and continued financial discipline.

2024 Financial Guidance
The Company is updating its full year 2024 financial guidance as follows:



     (In millions)                                                    November 6, 2024     July 31, 2024



     Revenues                                                       
      $4,000 - $4,100 
     $4,000 - $4,100



     -Neuroscience (includes royalties from high-sodium oxybate AG) 
      $2,825 - $2,925 
     $2,825 - $2,925



     -Oncology                                                      
      $1,080 - $1,130 
     $1,100 - $1,150

GAAP:



              (In millions, except per share amounts and percentages)               November 6, 2024         July 31, 2024


    Gross margin %                                                                             89 %                  89 %



              SG&A expenses                                                   
          $1,339 - $1,392 
         $1,366 - $1,426



              
                SG&A expenses as % of total revenues                            33% - 35%            33% - 36%



              R&D expenses                                                        
          $862 - $908     
         $887 - $935



              
                R&D expenses as % of total revenues                             21% - 23%            22% - 23%



              Effective tax rate                                                        (17)% - (2)%         (22)% - (3)%



              Net income                                                          
          $430 - $550     
         $385 - $530



              Net income per diluted share5                                     
          $6.70 - $8.50   
         $6.00 - $8.00



              Weighted-average ordinary shares used in per share calculations                     66                     67

Non-GAAP:



              (In millions, except per share amounts and percentages)                 November 6, 2024       July 31, 2024


    Gross margin %                                                                             93%1,6                 93 %



              SG&A expenses                                                   
         $1,190 - $1,2302,6 
       $1,190 - $1,230



              
                SG&A expenses as % of total revenues                              29% - 31%          29% - 31%



              R&D expenses                                                        
         $790 - $8303,6   
         $810 - $850



              
                R&D expenses as % of total revenues                               19% - 21%          20% - 21%



              Effective tax rate                                                           10% -12%4,6           10% - 12%



              Net income                                                        
         $1,275 - $1,3506 
       $1,275 - $1,350



              Net income per diluted share5                                     
         $19.50 - $20.606 
       $19.20 - $20.30



              Weighted-average ordinary shares used in per share calculations                       66                   67

___________________________



     1.   Excludes $125-$145 million of amortization of acquisition-related inventory fair value step-up and $14-$15 million of share-based compensation expense.



     2. 
     Excludes $149-$162 million of share-based compensation expense.



     3. 
     Excludes $72-$78 million of share-based compensation expense.



     4.   Excludes 27%-14% from the GAAP effective tax rate of (17)%-(2)% relating to the income tax effect of adjustments between GAAP net income and non-GAAP
            adjusted net income, resulting in a non-GAAP adjusted effective tax rate of 10%-12%.



     5.   Diluted EPS calculations for 2024 include an estimated 3.5 million shares related to the assumed conversion of the 2.000% exchangeable senior notes due 2026,
            or the 2026 Notes, and the associated interest expense, net of tax, add-back to net income of $11 million and $10 million, on a GAAP and on a non-GAAP
            adjusted basis, respectively, under the "if converted" method. In July 2024, we made the irrevocable election to net share settle the 2026 Notes. This
            election is expected to increase our full-year net income per diluted share guidance by $0.15 to $0.25 per share, on a GAAP basis, and $0.70 to $0.75 per
            share, on a non-GAAP adjusted basis, as a result of an estimated decrease in the weighted-average outstanding shares of 2.9 million shares.



     6.   See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of
            GAAP to non-GAAP Adjusted 2024 Net Income Guidance" at the end of this press release.

Conference Call Details

Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. ET (9:30 p.m. GMT) to provide a business and financial update and discuss its 2024 third quarter results.

Audio webcast/conference call:
U.S. Dial-In Number: +1 800 715 9871
Ireland Dial-In Number: +353 1800 943 926
Additional global dial-in numbers are available here.
Passcode: 5080203

Interested parties may access the live audio webcast via the Investors section of the Jazz Pharmaceuticals website at www.jazzpharmaceuticals.com. To ensure a timely connection, it is recommended that participants register at least 15 minutes prior to the scheduled webcast.

A replay of the webcast will be available via the Investors section of the Jazz Pharmaceuticals website at www.jazzpharmaceuticals.com.

About Jazz Pharmaceuticals

Jazz Pharmaceuticals plc (NASDAQ: JAZZ) is a global biopharmaceutical company whose purpose is to innovate to transform the lives of patients and their families. We are dedicated to developing life-changing medicines for people with serious diseases -- often with limited or no therapeutic options. We have a diverse portfolio of marketed medicines, including leading therapies for sleep disorders and epilepsy, and a growing portfolio of cancer treatments. Our patient-focused and science-driven approach powers pioneering research and development advancements across our robust pipeline of innovative therapeutics in oncology and neuroscience. Jazz is headquartered in Dublin, Ireland with research and development laboratories, manufacturing facilities and employees in multiple countries committed to serving patients worldwide. Please visit www.jazzpharmaceuticals.com for more information.

Non-GAAP Financial Measures

To supplement Jazz Pharmaceuticals' financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP (also referred to as adjusted or non-GAAP adjusted) financial measures in this press release and the accompanying tables. In particular, the Company presents non-GAAP adjusted net income (and the related per share measure) and its line-item components, as well as certain non-GAAP adjusted financial measures derived therefrom, including non-GAAP adjusted gross margin percentage and non-GAAP adjusted effective tax rate. Non-GAAP adjusted net income (and the related per share measure) and its line-item components exclude from GAAP reported net income (and the related per share measure) and its line-item components certain items, as detailed in the reconciliation tables that follow, and in the case of non-GAAP adjusted net income (and the related per share measure), adjust for the income tax effect of the non-GAAP adjustments. In this regard, the components of non-GAAP adjusted net income, including non-GAAP adjusted cost of product sales, SG&A expenses and R&D expenses, are income statement line items prepared on the same basis as, and therefore components of, the overall non-GAAP adjusted net income measure.

The Company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts and that each of these non-GAAP financial measures, when considered together with the Company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the Company's results from period to period, to its forward-looking guidance, and to identify operating trends in the Company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the Company's financial performance. Jazz Pharmaceuticals' management also regularly uses these non-GAAP financial measures internally to understand, manage and evaluate the Company's business and to make operating decisions, and compensation of executives is based in part on certain of these non-GAAP financial measures. Because these non-GAAP financial measures are important internal measurements for Jazz Pharmaceuticals' management, the Company also believes that these non-GAAP financial measures are useful to investors and analysts since these measures allow for greater transparency with respect to key financial metrics the Company uses in assessing its own operating performance and making operating decisions. These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles in the reconciliation tables that follow. In addition, from time to time in the future there may be other items that the Company may exclude for purposes of its non-GAAP financial measures; and the Company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. Likewise, the Company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by Jazz Pharmaceuticals in this press release and the accompanying tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.

Caution Concerning Forward-Looking Statements

This press release contains forward-looking statements, including, but not limited to, statements related to: the Company's growth prospects and future financial and operating results, including the Company's 2024 financial guidance and the Company's expectations related thereto and anticipated catalysts; expectations that Xywav will remain the oxybate of choice; expectations of high-sodium oxybate AG royalty revenue in 2024; the ability to generate long-term sustainable growth and value; the Company's advancement of pipeline programs and the timing of development activities, regulatory activities and submissions related thereto, including plans to submit a sNDA for Zepzelca in 1L ES-SCLC in the first half of 2025 and the anticipated launch of zanidatamab in 2L BTC; planned or anticipated clinical trial events, including with respect to initiations, enrollment and data read-outs, and the anticipated timing thereof, including: top-line PFS data from a Phase 3 trial of zanidatamab in 1L GEA, plans to initiate a Phase 1b trial of JZP441 in type 1 narcolepsy patients; and the Company's development, regulatory and commercialization strategy, including the Company's expectations to executing multiple Epidyolex launches through 2024; the Company's expectations with respect to its products and product candidates and the potential of the Company's products and product candidates and the potential regulatory path related thereto; the Company's capital allocation and corporate development strategy; the potential successful future development, manufacturing, regulatory and commercialization activities; the Company's ability to realize the commercial potential of its products; the Company's net product sales and goals for net product sales from new and acquired products; the Company's views and expectations relating to its patent portfolio, including with respect to expected patent protection, as well as expectations with respect to exclusivity; the Company's clinical trials confirming clinical benefit or enabling regulatory submissions; planned or anticipated regulatory submissions and filings, and the anticipated timing thereof; potential regulatory approvals; and other statements that are not historical facts. These forward-looking statements are based on the Company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties.

Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: maintaining or increasing sales of, and revenue from, Xywav, Rylaze and Epidiolex/Epidyolex and other marketed products; the introduction of new products into the U.S. market that compete with, or otherwise disrupt the market for the Company's products and product candidates; effectively launching and commercializing the Company's other products and product candidates; the successful completion of development and regulatory activities with respect to the Company's product candidates, obtaining and maintaining adequate coverage and reimbursement for the Company's products; the time-consuming and uncertain regulatory approval process, including the risk that the Company's current and/or planned regulatory submissions may not be submitted, accepted or approved by applicable regulatory authorities in a timely manner or at all; the costly and time-consuming pharmaceutical product development and the uncertainty of clinical success, including risks related to failure or delays in successfully initiating or completing clinical trials and assessing patients; global economic, financial, and healthcare system disruptions and the current and potential future negative impacts to the Company's business operations and financial results; geopolitical events, including the conflict between Russia and Ukraine and related sanctions; macroeconomic conditions, including global financial markets, rising interest rates and inflation and recent and potential banking disruptions; regulatory initiatives and changes in tax laws; market volatility; protecting and enhancing the Company's intellectual property rights and the Company's commercial success being dependent upon the Company obtaining, maintaining and defending intellectual property protection and exclusivity for its products and product candidates; delays or problems in the supply or manufacture of the Company's products and product candidates; complying with applicable U.S. and non-U.S. regulatory requirements, including those governing the research, development, manufacturing and distribution of controlled substances; government investigations, legal proceedings and other actions; identifying and consummating corporate development transactions, financing these transactions and successfully integrating acquired product candidates, products and businesses; the Company's ability to realize the anticipated benefits of its corporate development transactions and its collaborations and license agreements with third parties; the sufficiency of the Company's cash flows and capital resources; the Company's ability to achieve targeted or expected future financial performance and results and the uncertainty of future tax, accounting and other provisions and estimates; the Company's ability to meet its projected long-term goals and objectives, in the time periods that the Company anticipates, or at all, and the inherent uncertainty and significant judgments and assumptions underlying the Company's long-term goals and objectives; fluctuations in the market price and trading volume of the Company's ordinary shares; the timing and availability of alternative investment opportunities; and other risks and uncertainties affecting the Company, including those described from time to time under the caption "Risk Factors" and elsewhere in Jazz Pharmaceuticals' Securities and Exchange Commission filings and reports, including the Company's Annual Report on Form 10-K for the year ended December 31, 2023, as supplemented by our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, and future filings and reports by the Company. Other risks and uncertainties of which the Company is not currently aware may also affect the Company's forward-looking statements and may cause actual results and the timing of events to differ materially from those anticipated.


                                                            
           
               JAZZ PHARMACEUTICALS PLC


                                                  
              
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME


                                                    
              
            (In thousands, except per share amounts)


                                                                  
          
                (Unaudited)




                                                                                                                            Three Months Ended                        Nine Months Ended

                                                                                                                            September 30,                        September 30,


                                                                                                                      2024      2023                2024         2023



              Revenues:



              Product sales, net                                                                                 $989,707  $938,398          $2,795,953   $2,769,604



              Royalties and contract revenues                                                                      65,262    33,742             184,824       52,665



              Total revenues                                                                                    1,054,969   972,140           2,980,777    2,822,269



              Operating expenses:



              Cost of product sales (excluding amortization                                                       111,611   102,153             317,000      328,334
    of acquired developed technologies)



              Selling, general and administrative                                                                 325,772   308,310           1,016,007      947,071



              Research and development                                                                            199,919   234,402             643,500      633,050



              Intangible asset amortization                                                                       157,457   154,883             468,410      456,731



              Acquired in-process research and development                                                              -                      10,000        1,000



              Total operating expenses                                                                            794,759   799,748           2,454,917    2,366,186



              Income from operations                                                                              260,210   172,392             525,860      456,083



              Interest expense, net                                                                              (58,702) (71,497)          (186,841)   (219,114)



              Foreign exchange loss                                                                                 (701)  (1,377)            (1,887)       (566)



              Income before income tax benefit and equity in loss                                                 200,807    99,518             337,132      236,403
    (gain) of investees



              Income tax benefit                                                                                 (14,533) (47,176)           (33,517)    (86,823)



              Equity in loss (gain) of investees                                                                      285     (126)              1,644        2,548



              Net income                                                                                         $215,055  $146,820            $369,005     $320,678





              Net income per ordinary share:



              Basic                                                                                                 $3.50     $2.33               $5.93        $5.05



              Diluted                                                                                               $3.42     $2.14               $5.63        $4.67



              Weighted-average ordinary shares used in per share                                                   61,414    63,114              62,275       63,532
    calculations - basic



              Weighted-average ordinary shares used in per share                                                   63,174    71,293              67,511       72,866
    calculations - diluted


                                       
              
                JAZZ PHARMACEUTICALS PLC


                                 
              
                CONDENSED CONSOLIDATED BALANCE SHEETS


                                            
              
                (In thousands)


                                                    
              (Unaudited)




                                                                                               September 30, December 31,
                                                                                                        2024          2023


                                                
              
                ASSETS



     Current assets:



     Cash and cash equivalents                                                                   $2,218,135    $1,506,310



     Investments                                                                                    400,000       120,000



     Accounts receivable, net of allowances                                                         723,639       705,794



     Inventories                                                                                    539,302       597,039



     Prepaid expenses                                                                               155,132       185,476



     Other current assets                                                                           354,215       320,809



     Total current assets                                                                         4,390,423     3,435,428



     Property, plant and equipment, net                                                             176,422       169,646



     Operating lease assets                                                                          77,164        65,340



     Intangible assets, net                                                                       5,144,217     5,418,039



     Goodwill                                                                                     1,804,646     1,753,130



     Deferred tax assets, net                                                                       583,218       477,834



     Deferred financing costs                                                                         4,395         6,478



     Other non-current assets                                                                        75,231        67,464



     Total assets                                                                               $12,255,716   $11,393,359


                                 
              
                LIABILITIES AND SHAREHOLDERS' EQUITY



     Current liabilities:



     Accounts payable                                                                               $85,425      $102,750



     Accrued liabilities                                                                            858,578       793,914



     Current portion of long-term debt                                                               31,000       604,954



     Income taxes payable                                                                            54,974        35,074



     Total current liabilities                                                                    1,029,977     1,536,692



     Long-term debt, less current portion                                                         6,080,802     5,107,988



     Operating lease liabilities, less current portion                                               71,115        59,225



     Deferred tax liabilities, net                                                                  791,784       847,706



     Other non-current liabilities                                                                  110,971       104,751



     Total shareholders' equity                                                                   4,171,067     3,736,997



     Total liabilities and shareholders' equity                                                 $12,255,716   $11,393,359


                                    
              
                JAZZ PHARMACEUTICALS PLC


                                      
              
                SUMMARY OF CASH FLOWS


                                         
              
                (In thousands)


                                           
              
                (Unaudited)




                                                                                               Nine Months Ended

                                                                                               September 30,


                                                                                          2024       2023



     Net cash provided by operating activities                                       $997,328   $924,668



     Net cash used in investing activities                                          (314,908) (264,860)



     Net cash provided by (used in) financing activities                               28,791  (204,948)



     Effect of exchange rates on cash and cash equivalents                                614      (652)



     Net increase in cash and cash equivalents                                       $711,825   $454,208


                                                                                
              
                JAZZ PHARMACEUTICALS PLC


                                                                      
     
               RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION


                                                                         
             
                (In thousands, except per share amounts)


                                                                                       
              
                (Unaudited)




                                                                        
             
                Three Months Ended                                                                           
       
              Nine Months Ended

                                                                           
             
                September 30,                                                                               
       
              September 30,


                                                                                        2024                                                                2023                                           2024                                          2023


                                                                  Net                   Diluted                               Net                             Diluted                 Net                      Diluted                    Net                 Diluted
                                                      Income                 EPS(1)                              Income                              EPS(1)              Income                     EPS(1)                   Income                 EPS(1)



              
                GAAP reported                    $215,055                      $3.42                           $146,820                                $2.14             $369,005                         $5.63                $320,678                    $4.67



              Intangible asset amortization                  157,457                       2.49                            154,883                                 2.17              468,410                          6.94                 456,731                     6.27



              Share-based compensation                        59,760                       0.95                             56,115                                 0.79              177,855                          2.63                 173,900                     2.39
    expense



              Acquisition accounting                          35,034                       0.55                             30,822                                 0.43               97,220                          1.44                 119,094                     1.63
    inventory fair value step-up



              Other costs(2)                                       -                                                                                                                                                                  23,488                     0.32



              Non-cash interest expense(3)                     5,834                       0.09                              6,062                                 0.09               15,892                          0.24                  16,255                     0.23



              Income tax effect of above                    (56,216)                    (0.89)                          (54,554)                              (0.77)           (164,516)                       (2.44)              (159,608)                  (2.19)
    adjustments



              Effect of assumed conversion                         -                                                                                          (0.01)                                           (0.02)                                         (0.03)
    of Exchangeable Senior
    Notes(1)



              Non-GAAP adjusted                             $416,924                      $6.61                           $340,148                                $4.84             $963,866                        $14.42                $950,538                   $13.29



              
                Weighted-average ordinary          63,174                                                       71,293                                                   67,511                                               72,866
    shares used in diluted per
    share calculations - GAAP and
    non-GAAP(1)

________________________________________________



     Explanation of Adjustments and Certain Line Items:


                   
              1.                           Diluted EPS was calculated using the "if-converted" method in relation to the 2024 Notes and the 2026 Notes, which we refer to collectively as the
                                                            Exchangeable Senior Notes. In August 2023 and July 2024, we made irrevocable elections to net share settle the 2024 Notes and the 2026 Notes, respectively. As
                                                            a result, the assumed issuance of ordinary shares upon exchange of the Exchangeable Senior Notes has only been included in the calculation of diluted net
                                                            income per ordinary share, on a GAAP and on a non-GAAP adjusted basis, in each period up to the date each irrevocable election was made. Net income per
                                                            diluted share, on a GAAP and a non-GAAP adjusted basis, for the three and nine months ended September 30, 2024 included 1.3 million shares and 4.7 million
                                                            shares, respectively, related to the assumed conversion of the 2026 Notes and the associated interest expense, net of tax, add-back to GAAP reported net
                                                            income of $1.0 million and $10.8 million, respectively, and the associated interest expense, net of tax, add-back to non-GAAP adjusted net income of $0.9
                                                            million and $9.7 million, respectively. Net income per diluted share, on a GAAP and on a non-GAAP adjusted basis, for the three and nine months ended
                                                            September 30, 2023 included 7.6 million shares and 8.5 million shares, respectively, related to the assumed conversion of the Exchangeable Senior Notes and
                                                            the associated interest expense, net of tax, add-back to GAAP reported net income of $5.9 million and $20.0 million, respectively, and the associated
                                                            interest expense, net of tax, add-back to non-GAAP adjusted net income of $5.2 million and $17.8 million, respectively.


                   
              2.                         
     Costs related to program terminations.


                   
              3.                         
     Non-cash interest expense associated with debt issuance costs.


                                                                              
              
                JAZZ PHARMACEUTICALS PLC


                                                             
             
              RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION


                                                        
             
              CERTAIN LINE ITEMS - FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023


                                                                           
            
                (In thousands, except percentages)


                                                                                     
              
                (Unaudited)




                                                                                                                                        
              
         Three months ended September 30, 2024


                                                                    Cost of                              Gross                                Selling,                         Research                    Intangible                 Interest                 Income tax
                                                          product                           margin                               general and                          and                         asset                  expense, net                expense
                                                           sales                                                                administrative                   development                   amortization                                         (benefit)



           
                GAAP Reported                             $111,611                              88.7 %                                $325,772                          $199,919                       $157,457                   $58,702                   $(14,533)



           Non-GAAP Adjustments:



           Intangible asset amortization                                 -                                                                                                                                 (157,457)



           Share-based compensation expense                        (3,733)                                0.4                                 (37,100)                         (18,927)



           Acquisition accounting inventory fair value            (35,034)                                3.5
    step-up



           Non-cash interest expense                                     -                                                                                                                                                            (5,834)



           Income tax effect of above adjustments                        -                                                                                                                                                                                        56,216



           Total of non-GAAP adjustments                          (38,767)                                3.9                                 (37,100)                         (18,927)                     (157,457)                  (5,834)                     56,216



           Non-GAAP Adjusted                                       $72,844                              92.6 %                                $288,672                          $180,992       
              $           -                  $52,868                     $41,683




                                                                                                                                        
              
         Three months ended September 30, 2023


                                                                    Cost of                              Gross                                Selling,                         Research                    Intangible                 Interest                   Income
                                                          product                           margin                               general and                          and                         asset                  expense, net              tax expense
                                                           sales                                                                administrative                   development                   amortization                                         (benefit)



           
                GAAP Reported                             $102,153                              89.1 %                                $308,310                          $234,402                       $154,883                   $71,497                   $(47,176)



           Non-GAAP Adjustments:



           Intangible asset amortization                                 -                                                                                                                                 (154,883)



           Share-based compensation expense                        (4,212)                                0.5                                 (35,268)                         (16,635)



           Non-cash interest expense                                     -                                                                                                                                                            (6,062)



           Acquisition accounting inventory fair value            (30,822)                                3.2
    step-up



           Income tax effect of above adjustments                        -                                                                                                                                                                                        54,554



           Total of non-GAAP adjustments                          (35,034)                                3.7                                 (35,268)                         (16,635)                     (154,883)                  (6,062)                     54,554



           Non-GAAP Adjusted                                       $67,119                              92.8 %                                $273,042                          $217,767       
              $           -                  $65,435                      $7,378


                                                                                     
              
                JAZZ PHARMACEUTICALS PLC


                                                                         
       
               RECONCILIATIONS OF GAAP REPORTED TO NON-GAAP ADJUSTED INFORMATION


                                                                       
       
            CERTAIN LINE ITEMS - FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023


                                                                                
              
                (In thousands, except percentages)


                                                                                            
              
                (Unaudited)




                                                                                                                                              
              
                Nine months ended September 30, 2024


                                                                Cost of                     Gross                                Selling,                                Research                                Intangible          Acquired              Interest                Income tax
                                                      product                  margin                               general and                                 and                                     asset                  IPR&D              expense,                expense
                                                       sales                                                       administrative                          development                               amortization                                   net                  (benefit)



              
                GAAP Reported                      $317,000                     88.7 %                              $1,016,007                                 $643,500                                   $468,410            $10,000               $186,841                  $(33,517)



              Non-GAAP Adjustments:



              Intangible asset amortization                          -                                                                                                                                           (468,410)



              Share-based compensation expense                (10,375)                       0.4                                (112,450)                                (55,030)



              Non-cash interest expense                              -                                                                                                                                                                                    (15,892)



              Acquisition accounting inventory fair           (97,220)                       3.4
    value step-up



              Income tax effect of above                             -                                                                                                                                                                                                               164,516
    adjustments



              Total of non-GAAP adjustments                  (107,595)                       3.8                                (112,450)                                (55,030)                                 (468,410)                                (15,892)                   164,516



              Non-GAAP Adjusted                               $209,405                     92.5 %                                $903,557                                 $588,470                   
              $           -           $10,000               $170,949                   $130,999




                                                                                                                                              
              
                Nine months ended September 30, 2023


                                                                Cost of                     Gross                                Selling,                                Research                                Intangible          Acquired              Interest                Income tax
                                                      product                  margin                               general and                                 and                                     asset                  IPR&D              expense,                expense
                                                       sales                                                       administrative                          development                               amortization                                   net                  (benefit)



              
                GAAP Reported                      $328,334                     88.1 %                                $947,071                                 $633,050                                   $456,731             $1,000               $219,114                  $(86,823)



              Non-GAAP Adjustments:



              Intangible asset amortization                          -                                                                                                                                           (456,731)



              Share-based compensation expense                (11,399)                       0.4                                (113,155)                                (49,346)



              Other costs                                            -                                                          (23,488)



              Non-cash interest expense                              -                                                                                                                                                                                    (16,255)



              Acquisition accounting inventory fair          (119,094)                       4.4
    value step-up



              Income tax effect of above adjustments                 -                                                                                                                                                                                                               159,608



              Total of non-GAAP adjustments                  (130,493)                       4.8                                (136,643)                                (49,346)                                 (456,731)                                (16,255)                   159,608



              Non-GAAP Adjusted                               $197,841                     92.9 %                                $810,428                                 $583,704                  
              $            -            $1,000               $202,859                    $72,785


                                                                           
              
                JAZZ PHARMACEUTICALS PLC


                                             
              
                RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED 2024 NET INCOME AND DILUTED EPS GUIDANCE


                                                                   
              
                (In millions, except per share amounts)


                                                                                 
              
                (Unaudited)




                                                                                                                                                                       Net Income            Diluted EPS



            
                GAAP guidance                                                                                                                   
       
            $430 - $550 
     
          $6.70 - $8.50



            Intangible asset amortization                                                                                                                        605 -645             9.10 -9.85



            Acquisition accounting inventory fair value step-up                                                                                                  125 -145             1.90 -2.20



            Share-based compensation expense                                                                                                                     235 -255             3.55 -3.90



            Non-cash interest expense                                                                                                                             20 -30              0.30 -0.45



            Income tax effect of above adjustments                                                                                                             (210) -(220)            (3.15) -
                                                                                                                                                                                          (3.35)



            Non-GAAP guidance                                                                                                                              
          $1,275 - $1,350   
        $19.50 - $20.60





            Weighted-average ordinary shares used in per share calculations - GAAP and                                                                                         66
    non-GAAP

Contacts:

Investors:
Andrea N. Flynn, Ph.D.
Vice President, Head, Investor Relations
Jazz Pharmaceuticals plc
InvestorInfo@jazzpharma.com
Ireland +353 1 634 3211
U.S. +1 650 496 2717

Media:
Kristin Bhavnani
Head of Global Corporate Communications
Jazz Pharmaceuticals plc
CorporateAffairsMediaInfo@jazzpharma.com
Ireland +353 1 637 2141
U.S. +1 215 867 4948

View original content to download multimedia:https://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-third-quarter-2024-financial-results-302297903.html

SOURCE Jazz Pharmaceuticals plc