Dana Incorporated Announces Second-quarter 2018 Financial Results with Significant Revenue Growth, Affirms Full-year Guidance Ranges
MAUMEE, Ohio, July 25, 2018 /PRNewswire/ --
Highlights
-- Sales of $2.1 billion, an increase of $214 million; growth of 12 percent
-- Net income attributable to Dana of $124 million; diluted EPS of $0.85
-- Adjusted EBITDA of $246 million, an increase of $29 million providing a
margin of 12.0 percent
-- Diluted adjusted EPS of $0.74, an improvement of 9 percent over second
quarter of last year
-- Operating cash flow of $141 million; free cash flow of $61 million
-- Repurchased 1.1 million shares of stock returning $25 million to
shareholders
-- Strategic acquisition of TM4 solidifies Dana as the only full
e-Propulsion systems supplier
Dana Incorporated (NYSE: DAN) today announced strong financial results for the second quarter of 2018.
"Dana continued our sales growth trajectory with 12 percent higher revenue compared with last year as we continue to grow organically, benefiting from higher end-market demand and winning new business," said James Kamsickas, Dana president and chief executive officer. "We also remain focused on inorganic growth opportunities highlighted by the recent strategic acquisition of TM4. This transaction is a game changer, as it positions Dana as the only full e-Propulsion design, engineering, and manufacturing systems supplier. TM4's core technologies of electric motors, power inverters, and controls are applicable to all mobility markets that we serve and are a vital part of Dana's broader enterprise strategy going forward."
Second-quarter 2018 Financial Results
Sales for the second quarter of 2018 totaled $2.1 billion, compared with $1.84 billion in the same period of 2017, representing a 12 percent increase. The increase was mainly due to higher demand across all three end markets, conversion of sales backlog, and favorable foreign currency translation.
Dana reported net income of $124 million for the second quarter of 2018, compared with net income of $71 million in the same period of 2017. In addition to increased operating earnings associated with higher sales, this year's second quarter included one-time tax benefits of $39 million, primarily relating to recognition of federal tax credits, valuation allowance release, and enacted state tax law changes. Partially offsetting these benefits was a $20 million non-cash charge to write-down intangible assets, driven largely by the repurposing of certain resources to electric-vehicle propulsion.
Diluted earnings per share were $0.85, compared with earnings per share of $0.47 in 2017.
Adjusted EBITDA for the second quarter of 2018 was $246 million, a $29 million increase, and 13 percent higher than the same period last year. This was driven by higher end-market demand and conversion of the sales backlog, partially offset by higher commodity costs and launch-related costs associated with a major vehicle program.
Diluted adjusted earnings per share were $0.74 in the second quarter of 2018, compared with $0.68 in the same period last year, reflecting the higher year-over-year operational earnings improvement.
Operating cash flow in the second quarter of 2018 was $141 million, compared with $169 million in the same period of 2017. Higher working-capital requirements to meet increased demand, along with the timing of interest and cash tax payments, offset the benefit of stronger earnings. In combination with slightly higher capital spend, free cash flow was $61 million in the second quarter of this year, compared with $96 million in 2017.
Company Affirms 2018 Guidance Ranges
Sales for this year are expected to be at the high end of our guidance range, resulting in 12 percent growth over last year. The year-over-year improvement is due to continued strong end-market demand for key light-truck programs, off-highway equipment, and commercial vehicles, with sales also benefiting from our new-business backlog. Foreign currency translation is expected to comprise approximately $50 million of the year-over-year sales comparison.
Adjusted EBITDA in 2018 is expected to improve by approximately $145 million from 2017 for a margin improvement of 60 basis points. This improvement is driven primarily by higher sales levels, ongoing efficiency benefits, and acquisition synergies.
"As we look forward to the second half of this year, we expect strong market demand to continue, tempered by normal seasonality when compared with the first half of the year," said Jonathan Collins, executive vice president and chief financial officer of Dana. "Our margin performance is on track to steadily improve this year, solidifying our trajectory to achieve our 2019 targets."
2018 Full-year Financial Targets
-- Sales of $7,750 to $8,050 million;
-- Adjusted EBITDA of $950 to $1,010 million, an implied adjusted EBITDA
margin of approximately 12.2 percent;
-- Diluted adjusted EPS1 of $2.75 to $3.05;
-- Operating cash flow of approximately 7.5 percent of sales;
-- Capital spending of approximately 4.0 percent of sales; and
-- Free cash flow of approximately 3.5 percent of sales.
(1)Net income and diluted EPS guidance are not provided, as discussed below in Non-GAAP Financial Information.
Dana Accelerates e-Propulsion Capabilities with Strategic Acquisition
Last month, Dana announced the strategic acquisition of TM4, a designer and manufacturer of electric motors, power inverters, and controls. This transaction strengthens the company's e-Propulsion capabilities by providing in-house electro-dynamic components and delivering complete systems capabilities for the global mobility markets. In addition, it establishes a world-class e-Technology center of excellence in Québec, Canada, and enhances its electric-vehicle market presence in China. Most importantly, it establishes Dana as the only supplier with full e-Propulsion design, engineering, and manufacturing capabilities - offering electro-mechanical propulsion solutions to each of its end markets.
Dana to Host Conference Call at 9 a.m. Today
Dana will discuss its second-quarter results in a conference call at 9 a.m. EDT today. Participants may listen to the audio portion of the conference call either through audio streaming online or by telephone. Slide viewing is available online via a link provided on the Dana investor website: www.dana.com/investors. U.S. and Canadian locations should dial 1-888-311-4590 and international locations should call 1-706-758-0054. Please enter conference I.D. 8783448 and ask for the "Dana Incorporated's Financial Webcast and Conference Call." Phone registration will be available starting at 8:30 a.m. EDT.
An audio recording of the webcast will be available after 5 p.m. EDT on July 25 by dialing 1-855-859-2056 (U.S. or Canada) or 1-404-537-3406 (international) and entering conference I.D. 8783448. A webcast replay will also be available after 5 p.m. EDT and may be accessed via Dana's investor website.
Non-GAAP Financial Information
This release refers to adjusted EBITDA, a non-GAAP financial measure which we have defined as net income before interest, taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors, and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
Diluted adjusted EPS is a non-GAAP financial measure, which we have defined as adjusted net income divided by adjusted diluted shares. We define adjusted net income as net income (loss) attributable to the parent company, excluding any nonrecurring income tax items, restructuring charges, amortization expense, and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income. This measure is considered useful for purposes of providing investors, analysts, and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies. Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported under GAAP.
Free cash flow is a non-GAAP financial measure, which we have defined as cash provided by (used in) operating activities, less purchases of property, plant, and equipment. We believe this measure is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow is neither intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported under GAAP. Free cash flow may not be comparable to similarly titled measures reported by other companies.
The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income and diluted EPS. Providing net income and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items that are included in net income and diluted EPS, including restructuring actions, asset impairments and income tax valuation adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.
Please reference the "Non-GAAP financial information" accompanying our quarterly earnings conference call presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, where used, to the comparable GAAP measures.
Forward-Looking Statements
Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.
About Dana Incorporated
Dana is a world leader in highly engineered solutions for improving the efficiency, performance, and sustainability of powered vehicles and machinery. Dana supports the passenger vehicle, commercial truck, and off-highway markets, as well as industrial and stationary equipment applications. Founded in 1904, Dana employs more than 30,000 people in 33 countries on six continents who are committed to delivering long-term value to customers. Based in Maumee, Ohio, USA, the company reported sales of $7.2 billion in 2017. Dana is ranked among the Drucker Institute's listing of the 250 most effectively managed companies. For more information, please visit dana.com.
DANA INCORPORATED
Consolidated Statement of Operations (Unaudited)
For the Three Months Ended June 30, 2018 and 2017
Three Months Ended
(In millions, except per share amounts) June 30,
--------
2018 2017
---- ----
Net sales $2,054 $1,840
Costs and expenses
Cost of sales 1,746 1,563
Selling, general and administrative expenses 134 133
Amortization of intangibles 2 3
Restructuring charges, net 7 10
Impairment of indefinite-lived intangible asset (20)
Adjustment in fair value of disposal group held for sale 3
Other expense, net (10) (1)
--- ---
Earnings before interest and income taxes 138 130
Loss on extinguishment of debt (6)
Interest income 2 2
Interest expense 23 27
--- ---
Earnings before income taxes 117 99
Income tax expense (benefit) (4) 31
Equity in earnings of affiliates 6 5
--- ---
Net income 127 73
Less: Noncontrolling interests net income 3 5
Less: Redeemable noncontrolling interests net loss (3)
Net income attributable to the parent company $124 $71
==== ===
Net income per share available to common stockholders
Basic $0.85 $0.48
Diluted $0.85 $0.47
Weighted-average shares outstanding - Basic 145.1 144.8
Weighted-average shares outstanding - Diluted 146.5 146.2
Cash dividends declared per share $0.10 $0.06
DANA INCORPORATED
Consolidated Statement of Operations (Unaudited)
For the Six Months Ended June 30, 2018 and 2017
Six Months Ended
(In millions, except per share amounts) June 30,
--------
2018 2017
---- ----
Net sales $4,192 $3,541
Costs and expenses
Cost of sales 3,577 3,000
Selling, general and administrative expenses 264 253
Amortization of intangibles 4 5
Restructuring charges, net 8 12
Impairment of indefinite-lived intangible asset (20)
Adjustment in fair value of disposal group held for sale 3
Other expense, net (10) (12)
--- ---
Earnings before interest and income taxes 312 259
Loss on extinguishment of debt (6)
Interest income 5 5
Interest expense 47 54
--- ---
Earnings before income taxes 270 204
Income tax expense 44 61
Equity in earnings of affiliates 12 10
--- ---
Net income 238 153
Less: Noncontrolling interests net income 5 10
Less: Redeemable noncontrolling interests net income (loss) 1 (3)
Net income attributable to the parent company $232 $146
==== ====
Net income per share available to common stockholders
Basic $1.60 $1.00
Diluted $1.58 $0.99
Weighted-average shares outstanding - Basic 145.3 144.7
Weighted-average shares outstanding - Diluted 147.0 146.1
Cash dividends declared per share $0.20 $0.12
DANA INCORPORATED
Consolidated Statement of Comprehensive Income (Unaudited)
For the Three Months Ended June 30, 2018 and 2017
Three Months Ended
(In millions) June 30,
--------
2018 2017
---- ----
Net income $127 $73
Other comprehensive income (loss), net of tax:
(56) (31)
Currency translation adjustments
(6) 5
Hedging gains and losses
6 5
Defined benefit plans
(56) (21)
Other comprehensive loss
Total comprehensive income 71 52
2 (6)
Less: Comprehensive (income) loss attributable to noncontrolling interests
2
Less: Comprehensive loss attributable to redeemable noncontrolling interests
Comprehensive income attributable to the parent company $75 $46
=== ===
DANA INCORPORATED
Consolidated Statement of Comprehensive Income (Unaudited)
For the Six Months Ended June 30, 2018 and 2017
Six Months Ended
(In millions) June 30,
--------
2018 2017
---- ----
Net income $238 $153
Other comprehensive income (loss), net of tax:
(46) (1)
Currency translation adjustments
(14) 1
Hedging gains and losses
13 10
Defined benefit plans
(47) 10
Other comprehensive income (loss)
Total comprehensive income 191 163
(13)
Less: Comprehensive income attributable to noncontrolling interests
1
Less: Comprehensive loss attributable to redeemable noncontrolling interests
Comprehensive income attributable to the parent company $191 $151
==== ====
DANA INCORPORATED
Consolidated Balance Sheet (Unaudited)
As of June 30, 2018 and December 31, 2017
(In millions, except share and per share amounts) June 30, December 31,
2018 2017
---- ----
Assets
Current assets
Cash and cash equivalents $339 $603
Marketable securities 37 40
Accounts receivable
1,231 994
Trade, less allowance for doubtful accounts of $9 in 2018 and $8 in 2017
180 172
Other
Inventories 1,046 969
Other current assets 104 97
Current assets of disposal group held for sale 10 7
2,947 2,882
Total current assets
Goodwill 211 127
Intangibles 177 174
Deferred tax assets 453 420
Other noncurrent assets 70 71
Investments in affiliates 260 163
Property, plant and equipment, net 1,806 1,807
$5,924 $5,644
Total assets
===
Liabilities and equity
Current liabilities
Short-term debt and current portion of long-term debt $44 $40
Accounts payable 1,244 1,165
Accrued payroll and employee benefits 187 219
Taxes on income 85 53
Other accrued liabilities 246 220
Current liabilities of disposal group held for sale 6 5
1,812 1,702
Total current liabilities
Long-term debt, less debt issuance costs of $20 in 2018 and $22 in 2017 1,765 1,759
Pension and postretirement obligations 578 607
Other noncurrent liabilities 367 413
Noncurrent liabilities of disposal group held for sale 2 2
4,524 4,483
Total liabilities
Commitments and contingencies
Redeemable noncontrolling interests 149 47
Parent company stockholders' equity
Preferred stock, 50,000,000 shares authorized, $0.01 par value,
- -
no shares outstanding
Common stock, 450,000,000 shares authorized, $0.01 par value,
2 2
144,544,641 and 144,984,050 shares outstanding
2,356 2,354
Additional paid-in capital
290 86
Retained earnings
(118) (87)
Treasury stock, at cost (8,255,763 and 7,001,017 shares)
(1,385) (1,342)
Accumulated other comprehensive loss
1,145 1,013
Total parent company stockholders' equity
Noncontrolling interests 106 101
1,251 1,114
Total equity
$5,924 $5,644
Total liabilities and equity
===
DANA INCORPORATED
Consolidated Statement of Cash Flows (Unaudited)
For the Three Months Ended June 30, 2018 and 2017
Three Months Ended
(In millions) June 30,
--------
2018 2017
---- ----
Operating activities
Net income $127 $73
Depreciation 60 55
Amortization of intangibles 2 3
Amortization of deferred financing charges 1 2
Call premium on debt 5
Write-off of deferred financing costs 1
Earnings of affiliates, net of dividends received 10 3
Stock compensation expense 5 6
Deferred income taxes (57) (5)
Pension contributions, net 1 (1)
Impairment of indefinite-lived intangible asset 20
Gain on sale of subsidiary (3)
Adjustment in fair value of disposal group held for sale (2)
Change in working capital (16) 29
Other, net (10) 1
---
Net cash provided by operating activities (1) 141 169
--- ---
Investing activities
Purchases of property, plant and equipment (1) (80) (73)
Acquisition of businesses, net of cash acquired (151)
Proceeds from previous acquisition 9
Proceeds from sale of subsidiary 3
Purchases of marketable securities (12) (6)
Proceeds from sales of marketable securities 2 1
Proceeds from maturities of marketable securities 12
Other, net 1
Net cash used in investing activities (220) (74)
---- ---
Financing activities
Net change in short-term debt 2 (78)
Proceeds from long-term debt 400
Repayment of long-term debt (1) (271)
Call premium on debt (5)
Deferred financing payments (6)
Dividends paid to common stockholders (14) (8)
Distributions paid to noncontrolling interests (3) (2)
Repurchases of common stock (25)
Other, net (1) (1)
Net cash provided by (used in) financing activities (42) 29
--- ---
Net increase (decrease) in cash, cash equivalents and restricted cash (121) 124
Cash, cash equivalents and restricted cash - beginning of period (2) 491 436
Effect of exchange rate changes on cash balances (27) 17
Less: Cash contributed to disposal group held for sale
Cash, cash equivalents and restricted cash - end of period (2) $343 $577
==== ====
(1) Free cash flow of $61 in 2018
and $96 in 2017 is the sum
of net cash provided by
operating activities reduced
by the purchases of
property, plant and
equipment.
(2) Includes restricted cash of
$4 at June 30, 2018, $12 at
March 31, 2018, $9 at June
30, 2017 and $13 at March
31, 2017.
DANA INCORPORATED
Consolidated Statement of Cash Flows (Unaudited)
For the Six Months Ended June 30, 2018 and 2017
Six Month s Ended
(In millions) June 30,
--------
2018 2017
---- ----
Operating activities
Net income $238 $153
Depreciation 124 104
Amortization of intangibles 5 6
Amortization of deferred financing charges 2 3
Call premium on debt 5
Write-off of deferred financing costs 1
Earnings of affiliates, net of dividends received 5 (2)
Stock compensation expense 9 10
Deferred income taxes (45) 5
Pension contributions, net 1 (3)
Impairment of indefinite-lived intangible asset 20
Gain on sale of subsidiary (3)
Adjustment in fair value of disposal group held for sale (2)
Change in working capital (232) (104)
Other, net (12) 5
---
Net cash provided by operating activities (1) 113 180
--- ---
Investing activities
Purchases of property, plant and equipment (1) (145) (169)
Acquisition of businesses, net of cash acquired (151) (182)
Proceeds from previous acquisition 9
Proceeds from sale of subsidiary 3
Purchases of marketable securities (29) (17)
Proceeds from sales of marketable securities 6 1
Proceeds from maturities of marketable securities 23 13
Other, net (1)
Net cash used in investing activities (287) (352)
---- ----
Financing activities
Net change in short-term debt (5) (79)
Proceeds from long-term debt 400
Repayment of long-term debt (2) (288)
Call premium on debt (5)
Deferred financing payments (6)
Dividends paid to common stockholders (29) (17)
Distributions paid to noncontrolling interests (4) (3)
Repurchases of common stock (25)
Other, net (5) 1
Net cash provided by (used in) financing activities (70) 3
--- ---
Net decrease in cash, cash equivalents and restricted cash (244) (169)
Cash, cash equivalents and restricted cash - beginning of period (2) 610 716
Effect of exchange rate changes on cash balances (13) 30
Less: Cash contributed to disposal group held for sale (10)
Cash, cash equivalents and restricted cash - end of period (2) $343 $577
==== ====
(1) Free cash flow of ($32) in
2018 and $11 in 2017 is the
sum of net cash provided by
operating activities reduced
by the purchases of
property, plant and
equipment.
(2) Includes restricted cash of
$4 at June 30, 2018, $7 at
December 31, 2017, $9 at
June 30, 2017 and $9 at
December 31, 2016.
DANA INCORPORATED
Segment Sales and Segment EBITDA (Unaudited)
For the Three Months Ended June 30, 2018 and 2017
Three Months Ended
(In millions) June 30,
--------
2018 2017
---- ----
Sales
Light Vehicle $873 $803
Commercial Vehicle 411 357
Off-Highway 485 395
Power Technologies 285 285
Total Sales $2,054 $1,840
====== ======
Segment EBITDA
Light Vehicle $92 $93
Commercial Vehicle 41 30
Off-Highway 79 57
Power Technologies 39 41
Total Segment EBITDA 251 221
Corporate expense and other items, net (5) (4)
Adjusted EBITDA $246 $217
==== ====
DANA INCORPORATED
Segment Sales and Segment EBITDA (Unaudited)
For the Six Months Ended June 30, 2018 and 2017
Six Months Ended
(In millions) June 30,
--------
2018 2017
---- ----
Sales
Light Vehicle $1,823 $1,564
Commercial Vehicle 811 686
Off-Highway 977 723
Power Technologies 581 568
Total Sales $4,192 $3,541
====== ======
Segment EBITDA
Light Vehicle $195 $182
Commercial Vehicle 75 58
Off-Highway 151 102
Power Technologies 84 91
Total Segment EBITDA 505 433
Corporate expense and other items, net (11) (11)
Adjusted EBITDA $494 $422
==== ====
DANA INCORPORATED
Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited)
For the Three Months Ended June 30, 2018 and 2017
Three Months Ended
(In millions) June 30,
--------
2018 2017
---- ----
Segment EBITDA $251 $221
Corporate expense and other items, net (5) (4)
Adjusted EBITDA 246 217
Depreciation (60) (55)
Amortization of intangibles (2) (3)
Non-service cost components of pension and OPEB costs (4)
Restructuring (7) (10)
Stock compensation expense (5) (6)
Strategic transaction expenses (8) (6)
Acquisition related inventory adjustments (8)
Impairment of indefinite-lived intangible asset (20)
Other items (2) 1
--- ---
Earnings before interest and income taxes 138 130
Loss on extinguishment of debt (6)
Interest expense (23) (27)
Interest income 2 2
--- ---
Earnings before income taxes 117 99
Income tax expense (benefit) (4) 31
Equity in earnings of affiliates 6 5
--- ---
Net income $127 $73
==== ===
DANA INCORPORATED
Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited)
For the Six Months Ended June 30, 2018 and 2017
Six Months Ended
(In millions) June 30,
--------
2018 2017
---- ----
Segment EBITDA $505 $433
Corporate expense and other items, net (11) (11)
Adjusted EBITDA 494 422
Depreciation (124) (104)
Amortization of intangibles (5) (6)
Non-service cost components of pension and OPEB costs (7)
Restructuring (8) (12)
Stock compensation expense (9) (10)
Strategic transaction expenses, net of transaction breakup fee income (7) (17)
Acquisition related inventory adjustments (14)
Impairment of indefinite-lived intangible asset (20)
Other items (2)
---
Earnings before interest and income taxes 312 259
Loss on extinguishment of debt (6)
Interest expense (47) (54)
Interest income 5 5
--- ---
Earnings before income taxes 270 204
Income tax expense 44 61
Equity in earnings of affiliates 12 10
--- ---
Net income $238 $153
==== ====
DANA INCORPORATED
Diluted Adjusted EPS (Unaudited)
For the Three Months Ended June 30, 2018 and 2017
(In millions, except per share amounts)
Three Months Ended
June 30,
--------
2018 2017
---- ----
Net income attributable to parent company $124 $71
Items impacting income before income taxes:
7 10
Restructuring charges
2 3
Amortization of intangibles
8 6
Strategic transaction expenses
20
Impairment of indefinite-lived intangible asset
6
Loss on extinguishment of debt
8
Acquisition related inventory adjustments
(2)
Other items
Items impacting income taxes:
(9) (4)
Net income tax expense on items above
Tax benefit attributable to utilization of federal tax credits, state tax
(46)
law changes and associated valuation allowance release
Tax expense attributable to international legal entity reorganization
5
and retroactive application of new tax authority adminstrative policy
Adjusted net income $109 $100
==== ====
Diluted shares - as reported 146.5 146.2
Adjusted diluted shares 146.5 146.2
===== =====
Diluted adjusted EPS $0.74 $0.68
DANA INCORPORATED
Diluted Adjusted EPS (Unaudited)
For the Six Months Ended June 30, 2018 and 2017
(In millions, except per share amounts)
Six Months Ended
June 30,
--------
2018 2017
---- ----
Net income attributable to parent company $232 $146
Items impacting income before income taxes:
8 12
Restructuring charges
5 6
Amortization of intangibles
7 17
Strategic transaction expenses
20
Impairment of indefinite-lived intangible asset
6
Loss on extinguishment of debt
14
Acquisition related inventory adjustments
(2)
Other items
Items impacting income taxes:
(10) (9)
Net income tax expense on items above
Tax benefit attributable to utilization of federal tax credits, state tax
(46)
law changes and associated valuation allowance release
Tax expense attributable to international legal entity reorganization
5
and retroactive application of new tax authority adminstrative policy
Adjusted net income $219 $192
==== ====
Diluted shares - as reported 147.0 146.1
Adjusted diluted shares 147.0 146.1
===== =====
Diluted adjusted EPS $1.49 $1.31
View original content with multimedia:http://www.prnewswire.com/news-releases/dana-incorporated-announces-second-quarter-2018-financial-results-with-significant-revenue-growth-affirms-full-year-guidance-ranges-300686049.html
SOURCE Dana Incorporated
