Sapiens Reports Second Quarter 2018 Financial Results

HOLON, Israel, Aug. 7, 2018 /PRNewswire/ -- Sapiens International Corporation, (NASDAQ: SPNS) (TASE: SPNS), a leading global provider of software solutions for the insurance industry, and a member of the Formula Group (NASDAQ: FORTY and TASE: FORT), today announced its financial results for the second quarter ended June 30, 2018.

http://mma.prnewswire.com/media/585787/Sapiens_Logo.jpg

Second Quarter 2018 Highlights:

    --  Revenue totaled $72.2 million, an increase of 4.5% compared to last
        year. Non-GAAP revenue increased 4.9% from the same period in the prior
        year to $72.5 million.
    --  Operating income totaled $4.9 million, up from an operating loss of $2.9
        million last year. Non-GAAP operating income improved to $9.6 million,
        up from $3.2 million the same period in the prior year.
    --  Operating margin improved to 6.8% as compared to (4.3%) last year.
        Non-GAAP operating margin improved 850 basis points to 13.2%, compared
        to 4.7% last year.
    --  Net income attributable to Sapiens' shareholders totaled $2 million, up
        from a net loss of $3.6 million last year. Non-GAAP net income
        attributable to Sapiens' shareholders increased to $6.4 million from
        $1.9 million in the same period last year.
    --  GAAP Diluted earnings per share attributed to Sapiens' shareholders of
        $0.04 comparted to $(0.07) per diluted share in the second quarter last
        year.
    --  Non-GAAP diluted earnings per share of $0.13 per diluted share compared
        to $0.04 per diluted share in the second quarter last year.
    --  Cash and cash equivalents of $59.2 million, and total debt of about $78
        million as of June 30, 2018.

"In the second quarter, we continued to advance towards our key objectives of, expanding our P&C business in EMEA, and North America, while improving profitability," said Roni Al-Dor, president and CEO, Sapiens. "Our enhanced digital insurance offering along with our proven products and personnel are winning new business, particularly with our P&C platforms, where we are expanding our business with new and existing clients and building our pipeline for future growth. Due to efficiency and cost cutting programs and effectively leveraging our global assets, we expanded margins and improved profitability in the quarter. This quarter's results demonstrate our ability to expand our market leadership, particularly in the areas with the greatest client demand in the insurance market: digitalization, data analytics, and legacy transformation."

Mr. Al-Dor concluded: "Based on the strength of our first half growth and our outlook for the remainder of the year, we are raising our 2018 full year guidance for non-GAAP revenues of $285 to $290 million, up from prior guidance of $280 to $285 million.

We now expect full-year 2018 non-GAAP operating margins in the range of 13.0% - 13.2%, compared to our previous guidance of 12.0%-13.0%."

Quarterly Results Conference Call

Management will host a conference call and webcast on August 7, 2018 at 9:30 a.m. Eastern Time (4:30 p.m. in Israel) to review and discuss Sapiens' results. Please call the following numbers (at least 10 minutes before the scheduled time) to participate:

    --  North America (toll-free): + 1-888-281-1167
    --  International: +972-3-918-0644
    --  UK: 0-800-917-9141
    --  The live webcast of the call can be viewed on Sapiens' website at:
        http://www.sapiens.com/investors/presentations-and-webcast/

If you are unable to join live, a replay of the call will be accessible until August 14, 2018, as follows:

    --  North America: 1-888-254-7270; International: +972-3-925-5918
    --  A recorded version of the webcast will also be available via the Sapiens
        website, for three months at the same location.

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: non-GAAP revenue, non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributed to Sapiens shareholders, and non-GAAP basic and diluted earnings per share.

Sapiens believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Sapiens' financial condition and results of operations. The Company's management uses these non-GAAP measures to compare the Company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: Valuation adjustment on acquired deferred revenue, amortization of intangible assets, capitalization of software development, stock-based compensation, compensation related to acquisition and acquisition-related costs, restructuring and cost reduction costs, loss on sales of Marketable Securities and tax adjustment regarding non-GAAP adjustments, as well as the impact of one-time adjustment to our deferred taxes as a result of the U.S. Tax Cuts and Job act 2017.

Management of the Company does not consider these non-GAAP measures in isolation, or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations, as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures.

To compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Sapiens urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables of this release.

The Company defines Adjusted EBITDA as net profit, adjusted for valuation adjustment on acquired deferred revenue, stock-based compensation expense, depreciation and amortization, capitalized of software development costs, compensation expenses related to acquisition and acquisition-related costs, restructuring and cost reduction costs, financial expense (income), provision for income taxes and other income (expenses). These amounts are often excluded by other companies to help investors understand the operational performance of their business.

The Company uses Adjusted EBITDA as a measurement of its operating performance, because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that the Company believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business.

About Sapiens

Sapiens International Corporation is a leading global provider of software solutions for the insurance industry, with a 30-year track record of delivering to more than 400 organizations. The company offers software platforms, solutions and services, including a full digital suite, to satisfy the needs of property and casualty/general insurers, and life, pension and annuity providers. Sapiens also services the reinsurance, workers' compensation, financial and compliance, and decision management markets.

The company's portfolio includes policy administration, billing and claims, underwriting, illustration and electronic application. The digital suite features customer and agent portals, and a business intelligence platform. For more information: www.sapiens.com.

Forward Looking Statement

Some of the statements in this press release may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as "will," "expects," "believes" and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management's current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement.

These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties, as well as certain additional risks that we face, please refer to the Risk Factors detailed in Item 3 of Part III of our Annual Report on Form 20-F for the year ended December 31, 2017, and subsequent reports and registration statements filed from time to time with the Securities and Exchange Commission.


    SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    U.S. dollars in thousands (except per share amounts)


                                                                                        Three months ended                    Six months ended

                                                                                             June 30                              June 30
                                                                                             -------                              -------

                                                                                            2018                      2017                         2018                    2017

                                                                            (unaudited)               (unaudited)            (unaudited)                  (unaudited)
                                                                            ----------                ----------             ----------                   ----------


     Revenue                                                                             72,164                    69,049                      143,159                 125,583

     Cost of revenue                                                                     45,305                    45,740                       89,272                  83,128
                                                                                         ------                    ------                       ------                  ------


     Gross profit                                                                        26,859                    23,309                       53,887                  42,455


     Operating expenses:

                             Research and development, net                                   8,633                     8,952                       17,780                  15,147

                             Selling, marketing, general and administrative                 13,298                    17,343                       26,482                  31,931


     Total operating expenses                                                            21,931                    26,295                       44,262                  47,078
                                                                                         ------                    ------                       ------                  ------


     Operating income (loss)                                                              4,928                   (2,986)                       9,625                 (4,623)


     Financial expense, net                                                               1,316                       709                        2,154                   1,147

     Taxes and other expenses (income), net                                               1,483                     (109)                       2,514                      58
                                                                                          -----                      ----                        -----                     ---



     Net income (loss)                                                                    2,129                   (3,586)                       4,957                 (5,828)
                                                                                          =====                    ======                        =====                  ======


     Attributable to non-controlling interest                                               115                       (8)                         107                    (38)
                                                                                            ===                       ===                          ===                     ===


     Net income (loss) attributable to Sapiens' shareholders                              2,014                   (3,578)                       4,850                 (5,790)
                                                                                          =====                    ======                        =====                  ======



     Basic earnings per share                                                              0.04                    (0.07)                        0.10                  (0.12)
                                                                                           ====                     =====                         ====                   =====


     Diluted earnings per share                                                            0.04                    (0.07)                        0.10                  (0.12)
                                                                                           ====                     =====                         ====                   =====



    Weighted average number of shares outstanding used to                                49,785                    49,124                       49,779                  49,086
    compute basic earnings per share (in thousands)


    Weighted average number of shares outstanding used to                                49,998                    49,124                       50,033                  49,086
    compute diluted earnings per share (in thousands)


    SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES

    CONDENSED CONSOLIDATED NON-GAAP STATEMENTS OF INCOME

    U.S. dollars in thousands (except per share amounts)


                                                                                        Three months ended                   Six months ended

                                                                                             June 30                             June 30
                                                                                             -------                             -------

                                                                                            2018                     2017                         2018                   2017

                                                                            (unaudited)               (unaudited)           (unaudited)                  (unaudited)
                                                                            ----------                ----------            ----------                   ----------


     Revenue                                                                             72,542                   69,167                      143,627                125,701

     Cost of revenue                                                                     42,105                   42,778                       82,906                 78,842
                                                                                         ------                   ------                       ------                 ------


     Gross profit                                                                        30,437                   26,389                       60,721                 46,859


     Operating expenses:

                             Research and development, net                                   9,926                   10,802                       20,250                 18,062

                             Selling, marketing, general and administrative                 10,936                   12,370                       22,033                 23,882


     Total operating expenses                                                            20,862                   23,172                       42,283                 41,944
                                                                                         ------                   ------                       ------                 ------


     Operating income                                                                     9,575                    3,217                       18,438                  4,915


     Financial expense, net                                                               1,316                      709                        2,154                    917

     Taxes and other expenses                                                             1,762                      589                        3,488                    925
                                                                                          -----                      ---                        -----                    ---



     Net income                                                                           6,497                    1,919                       12,796                  3,073
                                                                                          =====                    =====                       ======                  =====


     Attributable to non-controlling interest                                               115                      (8)                         107                   (38)
                                                                                            ===                      ===                          ===                    ===


     Net income attributable to Sapiens' shareholders                                     6,382                    1,927                       12,689                  3,111
                                                                                          =====                    =====                       ======                  =====



     Basic earnings per share                                                              0.13                     0.04                         0.25                   0.06
                                                                                           ====                     ====                         ====                   ====


     Diluted earnings per share                                                            0.13                     0.04                         0.25                   0.06
                                                                                           ====                     ====                         ====                   ====



    Weighted average number of shares outstanding used to                                49,785                   49,124                       49,779                 49,086
    compute basic earnings per share (in thousands)


    Weighted average number of shares outstanding used to                                49,998                   49,887                       50,033                 49,906
    compute diluted earnings per share (in thousands)



    SAPIENS INTERNATIONAL CORPORATION N.V. AND SUBSIDIARIES

    RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    U.S. dollars in thousands (except per share amounts)


                                                                         Three months ended                Six months ended

                                                                              June 30,                         June 30,
                                                                            --------                      --------

                                                                              2018                   2017                  2018            2017

                                                                      (unaudited)           (unaudited)          (unaudited)    (unaudited)
                                                                       ----------            ----------           ----------     ----------


    GAAP revenue                                                            72,164                 69,049               143,159         125,583

    Valuation adjustment on acquired deferred revenue                          378                    118                   468             118
                                                                               ---                    ---                   ---             ---

    Non-GAAP revenue                                                        72,542                 69,167               143,627         125,701
                                                                            ======                 ======               =======         =======



    GAAP gross profit                                                       26,859                 23,309                53,887          42,455

    Valuation adjustment on acquired deferred revenue                          378                    118                   468             118

    Amortization of capitalized software                                     1,152                  1,235                 2,407           2,256

    Amortization of other intangible assets                                  2,048                  1,727                 3,959           2,030
                                                                             -----                  -----                 -----           -----

    Non-GAAP gross profit                                                   30,437                 26,389                60,721          46,859
                                                                            ======                 ======                ======          ======


    GAAP operating income (loss)                                             4,928                (2,986)                9,625         (4,623)

    Gross profit adjustments                                                 3,578                  3,080                 6,834           4,404

    Capitalization of software development                                 (1,293)               (1,850)              (2,470)        (2,915)

    Amortization of other intangible assets                                    706                      -                1,628             951

    Stock-based compensation                                                   499                    456                 1,086             911

    Compensation related to acquisition and acquisition-related costs        1,157                    617                 1,735           2,287

    Restructuring and cost reduction plan                                        -                 3,900                     -          3,900
                                                                               ---                 -----                   ---          -----

    Non-GAAP operating income                                                9,575                  3,217                18,438           4,915
                                                                             =====                  =====                ======           =====


      GAAP net income (loss) attributable to Sapiens' shareholders           2,014                (3,578)                4,850         (5,790)

      Operating income adjustments                                           4,647                  6,203                 8,813           9,538

    Loss on sales of Marketable Securities                                       -                     -                    -            230

      Tax and other                                                          (279)                 (698)                (974)          (867)

      Non-GAAP net income attributable to Sapiens' shareholders              6,382                  1,927                12,689           3,111
                                                                             =====                  =====                ======           =====



    Summary of NON-GAAP Financial Information

    U.S. dollars in thousands (except per share amounts)


                                                                   Three months ended                        Six months ended

                                                                         June 30                                  June 30


                                                                    2018                          2017                   2018                     2017

                                                         (unaudited)                  (unaudited)           (unaudited)             (unaudited)
                                                          ----------                   ----------           ----------              ----------


    Revenues                                             72,542        100%              69,167        100%      143,627       100%         125,701     100%

    Gross profit                                         30,437       41.9%              26,389       38.2%       60,721      42.3%          46,859    37.6%

    Operating profit                                      9,575       13.2%               3,217        4.7%       18,438      12.8%           4,915     3.9%

    Net income to shareholders                            6,382        8.8%               1,927        2.8%       12,689       8.8%           3,111     2.5%

    Adjusted EBITDA                                      10,385       14.3%               4,179        6.0%       20,330      14.1%           6,753     5.4%


    Basic earnings per share                               0.13                            0.04                     0.25                       0.06

    Diluted earnings per share                             0.13                            0.04                     0.25                       0.06


    Non-GAAP Revenues by Geographic Breakdown


    U.S. dollars in thousands


                                              Q2 2018       Q1 2018        Q4 2017        Q3 2017        Q2 2017
                                              -------       -------        -------        -------        -------


    North America                                    34,606         31,035         31,580         32,780         28,544

    Europe                                           32,518         34,479         29,789         28,984         31,418

    Asia Pacific                                      3,305          3,439          3,817          5,750          3,912

    South Africa                                      2,113          2,132          7,262          6,340          5,293
                                                      -----          -----          -----          -----          -----


    Total                                            72,542         71,085         72,448         73,854         69,167



    Adjusted EBITDA Calculation

    U.S. dollars in thousands


                                              Three months ended          Six months ended

                                                    June 30                    June 30
                                                    -------                    -------

                                                 2018                2017               2018       2017
                                                 ----                ----               ----       ----


    GAAP operating profit (loss)                4,928             (2,986)             9,625    (4,623)


    Non-GAAP adjustments:
    ---------------------

    Amortization of capitalized software        1,152               1,235              2,407      2,256

    Amortization of other intangible assets     2,754               1,727              5,587      2,981

    Capitalization of software development    (1,293)            (1,850)           (2,470)   (2,915)

    Stock-based compensation                      499                 456              1,086        911

    Compensation related to acquisition and     1,157                 617              1,735      2,287
    acquisition-related costs

    Restructuring and cost reduction plan           -              3,900                  -     3,900

    Valuation adjustment on acquired deferred     378                 118                468        118
    revenue and long term contract


    Non-GAAP operating profit                   9,575               3,217             18,438      4,915


    Depreciation                                  810                 962              1,892      1,838


    Adjusted EBITDA                            10,385               4,179             20,330      6,753
                                               ======               =====             ======      =====


    SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS

    U.S. dollars in thousands


                                                                                 June 30,               December 31,

                                                                                                   2018                     2017
                                                                                                ----                     ----

                                                                                (unaudited)              (unaudited)
                                                                                ----------               ----------


     ASSETS


     CURRENT ASSETS

                                 Cash and cash equivalents                                      59,207                   71,467

                                 Trade receivables, net                                         55,313                   53,226

                                 Other receivables and prepaid expenses                          7,723                    6,280



                                 Total current assets                                          122,243                  130,973



     LONG-TERM ASSETS

                                 Property and equipment, net                                     9,228                   10,695

                                 Severance pay fund                                              4,161                    4,547

                                 Goodwill and intangible assets, net                           235,658                  223,729

                                 Other long-term assets                                          3,957                    3,675



                                 Total long-term assets                                        253,004                  242,646



     TOTAL ASSETS                                                                           375,247                  373,619
                                                                                            =======                  =======


    LIABILITIES AND EQUITY


     CURRENT LIABILITIES

                                 Trade payables                                                  3,696                    7,044

                                 Current maturities of Series B Debentures                       9,898                        -

                                 Accrued expenses and other liabilities                         43,259                   46,612

                                 Deferred revenue                                               22,798                   16,513



                                 Total current liabilities                                      79,651                   70,169



     LONG-TERM LIABILITIES

                                 Series B Debentures, net of current maturities                 68,478                   78,281

                                 Deferred tax liabilities                                        9,251                    9,171

                                 Other long-term liabilities                                     8,202                    8,271

                                 Accrued severance pay                                           5,118                    5,500



                                 Total long-term liabilities                                    91,049                  101,223




    REDEEMABLE NON-CONTROLLING INTEREST                                                       1,353                    1,353
                                                                                              -----                    -----


    EQUITY                                                                                   203,194                  200,874
                                                                                             -------                  -------


    TOTAL LIABILITIES AND EQUITY                                                            375,247                  373,619
                                                                                            =======                  =======



    SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES

    CONSOLIDATED STATEMENT OF CASH FLOW

    U.S. dollars in thousands


                                                             For the six months ended June 30,
                                                             ---------------------------------

                                                                       2018                 2017

                                                             (unaudited)         (unaudited)
                                                              ----------          ----------



    Cash flows from operating activities:

    Net income (loss)                                                 4,957              (5,828)

    Reconciliation of net income (loss) to net cash provided by operating

    activities:

    Depreciation and
     amortization                                                     9,886                7,075

    Amortization of premium,
     accrued interest and loss
     on sales of marketable
     securities                                                           -                 509

    Stock-based compensation
     related to options issued
     to employees                                                     1,086                  911


    Net changes in operating assets and liabilities, net of amount
     acquired:

    Trade receivables                                               (2,416)             (3,236)

    Deferred tax assets                                               (300)             (1,662)

    Other operating assets                                            (886)                 928

    Trade payables                                                  (4,853)               (512)

    Other operating liabilities                                     (4,968)               1,595

    Deferred revenues                                                 6,888                7,241

    Severance pay                                                        56                   30
                                                                        ---                  ---


    Net cash provided by
     operating activities                                             9,450                7,051
                                                                      =====                =====


    Cash flows from investing activities:

    Purchase of property and
     equipment                                                        (879)             (1,102)

    Proceeds from sales of
     marketable securities                                                -              35,369

    Payments for business
     acquisition, net of cash
     acquired                                                      (17,893)            (94,951)

    Capitalized software
     development costs                                              (2,470)             (2,915)
                                                                     ------               ------


    Net cash used in investing
     activities                                                    (21,242)            (63,599)
                                                                    =======              =======


    Cash flows from financing activities:

    Proceeds from employee
     stock options exercised                                            128                  385

    Loan received, net of
     repayment of loan                                                 (27)              37,974

    Dividend to non-
     controlling interest                                              (47)                   -
                                                                        ---                  ---


    Net cash provided by
     financing activities                                                54               38,359
                                                                        ===               ======


    Effect of exchange rate
     changes on cash and cash
     equivalents                                                      (522)               3,697


    Decrease in cash and cash
     equivalents                                                   (12,260)            (14,492)

    Cash and cash equivalents
     at the beginning of period                                      71,467               60,908
                                                                     ------               ------


    Cash and cash equivalents
     at the end of period                                            59,207               46,416
                                                                     ======               ======

Debentures Covenants

As of June 30, 2018, Sapiens was in compliance with all of its financial covenants under the indenture for the Series B Debentures that it issued in September 2017, based on having achieved the following in its consolidated financial results:

Covenant 1

    --  Target shareholders' equity (excluding minority interest): above $120
        million.
    --  Actual shareholders' equity equal to $203 million.

Covenant 2

    --  Target ratio of net financial indebtedness to net capitalization (in
        each case, as defined under the indenture for the Company's Series B
        Debentures) bellow 65%.
    --  Actual ratio of net financial indebtedness to net capitalization equal
        to 8.62%.

Investors and Media Contact
Yaffa Cohen-Ifrah
Chief Marketing Officer and Head of Corporate Communications
Sapiens International
U.S. Mobile: +1 201-250-9414
Mobile: +972 54-909-9039
Email: yaffa.cohen-ifrah@sapiens.com

View original content:http://www.prnewswire.com/news-releases/sapiens-reports-second-quarter-2018-financial-results-300693086.html

SOURCE Sapiens International Corporation