Blackbaud Announces 2019 First Quarter Results

CHARLESTON, S.C., April 30, 2019 /PRNewswire/ -- Blackbaud (NASDAQ: BLKB), the world's leading cloud software company powering social good, today announced financial results for its first quarter ended March 31, 2019.

"We continued to rapidly advance our existing applications, brought new solutions to market, and closed on the acquisition of YourCause which creates lasting value for our customers and shareholders, and grows our addressable markets," said Mike Gianoni, Blackbaud's president and CEO. "And, I'm incredibly proud of the recognition that Blackbaud has received on a few of our internal program initiatives, including being named to Forbes Best Mid-sized Employers for the fourth consecutive year."

First Quarter 2019 Results Compared to First Quarter 2018 Results:

    --  Total GAAP revenue was $215.8 million, up 5.7%, with $198.1 million in
        GAAP recurring revenue, representing 91.8% of total GAAP revenue. GAAP
        recurring revenue was up 9.5%.
    --  Total non-GAAP revenue was $216.5 million, up 5.9%, with $198.8 million
        in non-GAAP recurring revenue, representing 91.8% of total non-GAAP
        revenue. Non-GAAP recurring revenue was up 9.7%.
    --  Non-GAAP organic recurring revenue increased 5.7%.
    --  GAAP income from operations was $2.2 million, with GAAP operating margin
        of 1.0%, a decrease of 760 basis points.
    --  Non-GAAP income from operations was $36.0 million, with non-GAAP
        operating margin of 16.6%, a decrease of 450 basis points.
    --  GAAP net loss was $1.1 million, with GAAP diluted loss per share of
        $0.02, down $0.39.
    --  Non-GAAP net income was $24.7 million, with non-GAAP diluted earnings
        per share of $0.51, down $0.15.
    --  Non-GAAP free cash flow was $(22.5) million, a decrease of $21.4
        million.

"I'm pleased with the execution against our strategic objectives through the first quarter, and our full year financial outlook is unchanged," said Tony Boor, Blackbaud's executive vice president and CFO. "We are in an investment year to better position the business for accelerated growth and long-term success, and we are tracking well to expectations. The sales account executives hired in the second-half of 2018 are currently underway ramping to targeted productivity, we are executing our workplace strategy, and we continue to rapidly innovate for our customers."

An explanation of all non-GAAP financial measures referenced in this press release is included below under the heading "Non-GAAP Financial Measures." A reconciliation of the company's non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Recent Company Highlights:

    --  Forbes Blackbaud as one of America's Best Midsize Employers for the
        fourth consecutive year.
    --  Blackbaud launched its internationally-renowned Peer-to-Peer Fundraising
        Solution in the United States at no subscription cost to social good
        organizations.
    --  Blackbaud and YourCause(TM) release Comprehensive Global Report on
        employee engagement and corporate social responsibility programs.
    --  Allan Hoffmann joins Blackbaud as President and General Manager leading
        Canadian operations.

Visit www.blackbaud.com/newsroom for more information about Blackbaud's recent highlights.

Dividend
Blackbaud announced today that its Board of Directors has declared a second quarter 2019 dividend of $0.12 per share payable on June 14, 2019 to stockholders of record on May 28, 2019.

Financial Outlook
Blackbaud today reaffirmed its 2019 full year financial guidance, which includes the acquisition of YourCause:

    --  Non-GAAP revenue of $880 million to $910 million
    --  Non-GAAP operating margin of 16.7% to 17.2%
    --  Non-GAAP diluted earnings per share of $2.11 to $2.28
    --  Non-GAAP free cash flow of $124 million to $134 million

Blackbaud has not reconciled forward-looking full-year non-GAAP financial measures contained in this news release to their most directly comparable GAAP measures, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K. Such reconciliations would require unreasonable efforts at this time to estimate and quantify with a reasonable degree of certainty various necessary GAAP components, including for example those related to compensation, acquisition transactions and integration, tax items or others that may arise during the year. These components and other factors could materially impact the amount of the future directly comparable GAAP measures, which may differ significantly from their non-GAAP counterparts.

Adoption of New Lease Accounting Standard
On January 1, 2019, we adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") 2016-02, Leases (Topic 842) ("ASU 2016-02"), using the transition method that allowed us to initially apply the guidance at the adoption date of January 1, 2019 without adjusting comparative periods presented. ASU 2016-02 requires lessees to record most leases on their balance sheet but recognize expenses in the income statement in a manner similar to previous guidance. The impacts of adoption are reflected in Blackbaud's guidance and the other financial information herein. We will provide more detailed information regarding the impact of our adoption of ASU 2016-02 in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2019.


                 Conference Call Details - Please Note Updated Live Call
                  Dial-in and Passcode



     What:                        Blackbaud's 2019 First Quarter
                                    Conference Call



     When:               
            May 1, 2019



     Time:               
            8:00 a.m. (Eastern Time)



     Live Call:                   888-394-8218 (US/Canada);
                                    passcode 1637268



     Webcast:                                Blackbaud's Investor Relations
                                               Webpage

About Blackbaud
Blackbaud (NASDAQ: BLKB) is the world's leading cloud software company powering social good. Serving the entire social good community--nonprofits, foundations, companies, education institutions, healthcare organizations and individual change agents--Blackbaud connects and empowers organizations to increase their impact through cloud software, services, expertise and data intelligence. The Blackbaud portfolio is tailored to the unique needs of vertical markets, with solutions for fundraising and CRM, marketing, advocacy, peer-to-peer fundraising, corporate social responsibility, school management, ticketing, grantmaking, financial management, payment processing and analytics. Serving the industry for more than three decades, Blackbaud is headquartered in Charleston, South Carolina and has operations in the United States, Australia, Canada and the United Kingdom. For more information, visit www.blackbaud.com, or follow us on Twitter, LinkedIn, and Facebook.



     
                Investor Contact:           
     
     Media Contact:



     Steve Hufford                            
     
     media@blackbaud.com



     Director of Investor Relations



     843-654-2655



     
                steve.hufford@blackbaud.com

Forward-Looking Statements
Except for historical information, all of the statements, expectations, and assumptions contained in this news release are forward-looking statements which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding: the predictability of our financial results, expectations that our revenue will continue to grow, and expectations that we will achieve our projected 2019 full-year financial guidance. These statements involve a number of risks and uncertainties. Although Blackbaud attempts to be accurate in making these forward-looking statements, it is possible that future circumstances might differ from the assumptions on which such statements are based. In addition, other important factors that could cause results to differ materially include the following: management of integration of acquired companies; uncertainty regarding increased business and renewals from existing customers; a shifting revenue mix that may impact gross margin; continued success in sales growth; risks related to our dividend policy and stock repurchase program, including the possibility that we might discontinue payment of dividends; and the other risk factors set forth from time to time in the SEC filings for Blackbaud, copies of which are available free of charge at the SEC's website at www.sec.gov or upon request from Blackbaud's investor relations department. Blackbaud assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

Trademarks
All Blackbaud product names appearing herein are trademarks or registered trademarks of Blackbaud, Inc.

Non-GAAP Financial Measures
Blackbaud has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP revenue, non-GAAP recurring revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted earnings per share. Blackbaud has acquired businesses whose net tangible assets include deferred revenue. In accordance with GAAP reporting requirements, Blackbaud recorded write-downs of deferred revenue to fair value, which resulted in lower recognized revenue. Both on a quarterly and year-to-date basis, the revenue for the acquired businesses is deferred and typically recognized over a one-year period, so Blackbaud's GAAP revenues for the one-year period after the acquisitions will not reflect the full amount of revenues that would have been reported if the acquired deferred revenue was not written down to fair value. The non-GAAP measures described above reverse the acquisition-related deferred revenue write-downs so that the full amount of revenue booked by the acquired companies is included, which Blackbaud believes provides a more accurate representation of a revenue run-rate in a given period. In addition to reversing write-downs of acquisition-related deferred revenue, non-GAAP financial measures discussed above exclude the impact of certain items that Blackbaud believes are not directly related to its performance in any particular period, but are for its long-term benefit over multiple periods.

In addition, Blackbaud uses non-GAAP organic revenue growth, non-GAAP organic revenue growth on a constant currency basis and non-GAAP organic recurring revenue growth, in analyzing its operating performance. Blackbaud believes that these non-GAAP measures are useful to investors, as a supplement to GAAP measures, for evaluating the periodic growth of its business on a consistent basis. Each of these measures excludes incremental acquisition-related revenue attributable to companies acquired in the current fiscal year. For companies acquired in the immediately preceding fiscal year, each of these measures reflects presentation of full-year incremental non-GAAP revenue derived from such companies as if they were combined throughout the prior period, and it includes the non-GAAP revenue attributable to those companies, as if there were no acquisition-related write-downs of acquired deferred revenue to fair value as required by GAAP. In addition, each of these measures excludes prior period revenue associated with divested businesses. The exclusion of the prior period revenue is to present the results of the divested businesses within the results of the combined company for the same period of time in both the prior and current periods. Blackbaud believes this presentation provides a more comparable representation of its current business' organic revenue growth and revenue run-rate.

Non-GAAP free cash flow is defined as operating cash flow less capital expenditures, including costs required to be capitalized for software development, and capital expenditures for property and equipment.

Blackbaud uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Blackbaud's ongoing operational performance. Blackbaud believes that these non-GAAP financial measures reflect Blackbaud's ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in its business. In addition, Blackbaud believes that the use of these non-GAAP financial measures provides additional information for investors to use in evaluating ongoing operating results and trends and in comparing its financial results from period-to-period with other companies in Blackbaud's industry, many of which present similar non-GAAP financial measures to investors. However, these non-GAAP financial measures may not be completely comparable to similarly titled measures of other companies due to differences in the exact method of calculation between companies. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures.


                                                                                              
         
             Blackbaud, Inc.


                                                                                            
         
         Consolidated balance sheets


                                                                                                
         
             (Unaudited)





              
                (dollars in thousands)                                                                                  March 31,       December 31,
                                                                                                                                         2019                2018



              
                Assets



              Current assets:



              Cash and cash equivalents                                                                                                         $
           25,187                $
        30,866



              Restricted cash due to customers                                                                                       219,396                        418,980



              Accounts receivable, net of allowance of $5,128 and $4,722 at March 31, 2019                                            90,727                         86,595
    and December 31, 2018, respectively



              Customer funds receivable                                                                                                5,474                          1,753



              Prepaid expenses and other current assets                                                                               73,099                         59,788



              
                  Total current assets                                                                                    413,883                        597,982



              Property and equipment, net                                                                                             38,757                         40,031



              Operating lease right-of-use assets                                                                                    110,485



              Software development costs, net                                                                                         81,231                         75,099



              Goodwill                                                                                                               634,845                        545,213



              Intangible assets, net                                                                                                 355,751                        291,617



              Other assets                                                                                                            67,461                         65,363




              
                Total assets                                                                                                      $
           1,702,413             $
        1,615,305



              
                Liabilities and stockholders' equity



              Current liabilities:



              Trade accounts payable                                                                                                            $
           32,640                $
        34,538



              Accrued expenses and other current liabilities                                                                          54,983                         46,893



              Due to customers                                                                                                       224,870                        420,733



              Debt, current portion                                                                                                    7,500                          7,500



              Deferred revenue, current portion                                                                                      281,082                        295,991




              
                  Total current liabilities                                                                               601,075                        805,655



              Debt, net of current portion                                                                                           576,068                        379,624



              Deferred tax liability                                                                                                  48,050                         44,291



              Deferred revenue, net of current portion                                                                                 4,290                          2,564



              Operating lease liabilities, net of current portion                                                                    102,880



              Other liabilities                                                                                                        4,302                          9,388



              
                Total liabilities                                                                                       1,336,665                      1,241,522




              Commitments and contingencies



              Stockholders' equity:



              Preferred stock; 20,000,000 shares authorized, none outstanding                                                              -



              Common stock, $0.001 par value; 180,000,000 shares authorized, 60,182,678                                                   60                             59
    and 59,327,633 shares issued at March 31, 2019 and December 31, 2018,
    respectively



              Additional paid-in capital                                                                                             412,937                        399,241



              Treasury stock, at cost; 10,999,885 and 10,760,574 shares at March 31, 2019                                          (285,284)                     (266,884)
    and December 31, 2018, respectively



              Accumulated other comprehensive loss                                                                                   (1,452)                       (5,110)



              Retained earnings                                                                                                      239,487                        246,477



              
                Total stockholders' equity                                                                                365,748                        373,783




              
                Total liabilities and stockholders' equity                                                                        $
           1,702,413             $
        1,615,305

    ---


                                                                        
          
                Blackbaud, Inc.


                                                                 
        
         Consolidated statements of comprehensive income


                                                                          
          
                (Unaudited)





       
                (dollars in thousands, except per share amounts)                                                                    Three months ended
                                                                                                                                                 March 31,


                                                                                         
              
                2019          2018



       
                Revenue



       Recurring                                                                                                                   $
        198,094               $
       180,846



       One-time services and other                                                                                          17,736                      23,338



       
                Total revenue                                                                                          215,830                     204,184



       
                Cost of revenue



       Cost of recurring                                                                                                    84,711                      69,079



       Cost of one-time services and other                                                                                  14,572                      18,958



       
                Total cost of revenue                                                                                   99,283                      88,037




       
                Gross profit                                                                                           116,547                     116,147




       
                Operating expenses



       Sales, marketing and customer success                                                                                55,455                      45,477



       Research and development                                                                                             28,461                      25,958



       General and administrative                                                                                           27,117                      25,051



       Amortization                                                                                                          1,376                       1,269



       Restructuring                                                                                                         1,953                         811



       
                Total operating expenses                                                                               114,362                      98,566




       
                Income from operations                                                                                   2,185                      17,581




       Interest expense                                                                                                    (5,323)                    (3,517)



       Other income, net                                                                                                       182                         160




       
                (Loss) income before provision for income taxes                                                        (2,956)                     14,224



       Income tax benefit                                                                                                  (1,834)                    (3,527)




       
                Net (loss) income                                                                                              $
        (1,122)               $
       17,751




       
                (Loss) earnings per share



       Basic                                                                                                                        $
        (0.02)                 $
       0.38



       Diluted                                                                                                                      $
        (0.02)                 $
       0.37



       
                Common shares and equivalents outstanding



       Basic weighted average shares                                                                                    47,516,912                  47,019,603



       Diluted weighted average shares                                                                                  48,051,289                  48,009,395



       
                Other comprehensive income (loss)



       Foreign currency translation adjustment                                                                               4,590                       6,437



       Unrealized (loss) gain on derivative instruments, net of tax                                                          (932)                      1,079




       
                Total other comprehensive income                                                                         3,658                       7,516




       
                Comprehensive income                                                                                             $
        2,536                $
       25,267

    ---


                                                                                                                                 
              
                Blackbaud, Inc.


                                                                                                                      
              
                Consolidated statements of cash flows


                                                                                                                                   
              
                (Unaudited)




                                                                                                                                                                                                                                                      Three months ended
                                                                                                                                                                                                                                                               March 31,



              
                (dollars in thousands)                                                                                                                                                                   2019                                    2018



              
                Cash flows from operating activities



              Net (loss) income                                                                                                                                                                                                             $
              (1,122)              $
      17,751



              Adjustments to reconcile net (loss) income to net cash (used in) provided by
    operating activities:



              Depreciation and amortization                                                                                                                                                                       21,724                                              19,820



              Provision for doubtful accounts and sales returns                                                                                                                                                    2,032                                               1,774



              Stock-based compensation expense                                                                                                                                                                    13,726                                              11,092



              Deferred taxes                                                                                                                                                                                     (1,155)                                                902



              Amortization of deferred financing costs and discount                                                                                                                                                  188                                                 188



              Other non-cash adjustments                                                                                                                                                                           1,820                                               (197)



              Changes in operating assets and liabilities, net of acquisition and disposal of
    businesses:



                Accounts receivable                                                                                                                                                                              (1,797)                                              5,088



                Prepaid expenses and other assets                                                                                                                                                               (12,107)                                           (10,052)



                Trade accounts payable                                                                                                                                                                           (3,624)                                            (1,655)



                Accrued expenses and other liabilities                                                                                                                                                          (11,690)                                           (14,092)



                Deferred revenue                                                                                                                                                                                (18,006)                                           (18,866)



              
                  Net cash (used in) provided by operating activities                                                                                                                                (10,011)                                             11,753



              
                Cash flows from investing activities



              Purchase of property and equipment                                                                                                                                                                 (1,152)                                            (5,771)



              Capitalized software development costs                                                                                                                                                            (11,319)                                            (7,103)



              Purchase of net assets of acquired companies, net of cash and restricted cash                                                                                                                    (109,386)                                            (5,036)
    acquired



              
                  Net cash used in investing activities                                                                                                                                             (121,857)                                           (17,910)



              
                Cash flows from financing activities



              Proceeds from issuance of debt                                                                                                                                                                     271,500                                              81,700



              Payments on debt                                                                                                                                                                                  (75,175)                                           (52,875)



              Employee taxes paid for withheld shares upon equity award settlement                                                                                                                              (18,400)                                           (22,511)



              Proceeds from exercise of stock options                                                                                                                                                                  3                                                   9



              Change in due to customers                                                                                                                                                                       (242,885)                                          (434,640)



              Change in customer funds receivable                                                                                                                                                                (3,573)                                            (4,783)



              Dividend payments to stockholders                                                                                                                                                                  (5,901)                                            (5,825)



              
                  Net cash used in financing activities                                                                                                                                              (74,431)                                          (438,925)



              Effect of exchange rate on cash, cash equivalents, and restricted cash                                                                                                                               1,036                                                 713



              
                Net decrease in cash, cash equivalents, and restricted cash                                                                                                                         (205,263)                                          (444,369)



              
                Cash, cash equivalents, and restricted cash, beginning of period                                                                                                                      449,846                                             640,174




              
                Cash, cash equivalents, and restricted cash, end of period                                                                                                                                                       $
              244,583              $
      195,805

    ---



               The following table provides a reconciliation of cash and cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown above in the consolidated statements of cash flows:





              
                (dollars in thousands)                                                                                                                                                              March 31,                           December 31,
                                                                                                                                                                                                                     2019                                    2018



              Cash and cash equivalents                                                                                                                                                                                                      $
              25,187               $
      30,866



              Restricted cash due to customers                                                                                                                                                                   219,396                                             418,980



              Total cash, cash equivalents and restricted cash in the statement of cash flows                                                                                                                                               $
              244,583              $
      449,846

    ---


                                                                                           
              
                Blackbaud, Inc.


                                                                        
              
                Reconciliation of GAAP to non-GAAP financial measures


                                                                                             
              
                (Unaudited)





       
                (dollars in thousands, except per share amounts)                                                                                                    Three months ended
                                                                                                                                                                                  March 31,


                                                                                                                   
              
                2019              2018



       
                GAAP Revenue                                                                                                                                 $
        215,830                  $
        204,184



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                                                                                  716                            348



       
                Non-GAAP revenue                                                                                                                             $
        216,546                  $
        204,532






       
                GAAP gross profit                                                                                                                            $
        116,547                  $
        116,147



       
                GAAP gross margin                                                                                                             54.0
            %                          56.9
                                                                                                                                                                                              %



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                                                                                  716                            348



       Add: Stock-based compensation expense                                                                                                                 974                          1,095



       Add: Amortization of intangibles from business combinations                                                                                        11,416                         10,386



       Add: Employee severance                                                                                                                             1,119                            575



       Subtotal                                                                                                                                           14,225                         12,404



       
                Non-GAAP gross profit                                                                                                                        $
        130,772                  $
        128,551




       
                Non-GAAP gross margin                                                                                                         60.4
            %                          62.9
                                                                                                                                                                                              %





       
                GAAP income from operations                                                                                                                    $
        2,185                   $
        17,581



       
                GAAP operating margin                                                                                                          1.0
            %                 8.6
            %



       
                Non-GAAP adjustments:



       Add: Acquisition-related deferred revenue write-down                                                                                                  716                            348



       Add: Stock-based compensation expense                                                                                                              13,726                         11,092



       Add: Amortization of intangibles from business combinations                                                                                        12,792                         11,655



       Add: Employee severance                                                                                                                             3,421                            931



       Add: Acquisition-related integration costs                                                                                                            718                            433



       Add: Acquisition-related expenses                                                                                                                     445                            394



       Add: Restructuring costs                                                                                                                            1,953                            811



       Subtotal                                                                                                                                           33,771                         25,664



       
                Non-GAAP income from operations                                                                                                               $
        35,956                   $
        43,245



       
                Non-GAAP operating margin                                                                                                     16.6
            %                          21.1
                                                                                                                                                                                              %





       
                GAAP (loss) income before provision for income taxes                                                                                         $
        (2,956)                  $
        14,224



       
                GAAP net (loss) income                                                                                                                       $
        (1,122)                  $
        17,751





       Shares used in computing GAAP diluted (loss) earnings per share                                                                                48,051,289                     48,009,395



       
                GAAP diluted (loss) earnings per share                                                                                                        $
        (0.02)                    $
        0.37





       
                Non-GAAP adjustments:



       Less: GAAP income tax benefit                                                                                                                     (1,834)                       (3,527)



       Add: Total non-GAAP adjustments affecting income from operations                                                                                   33,771                         25,664



       
                Non-GAAP income before provision for income taxes                                                                                     30,815                         39,888



       Assumed non-GAAP income tax provision(1)                                                                                                                    $
        6,163                    $
        7,978




       
                Non-GAAP net income                                                                                                                           $
        24,652                   $
        31,910






       Shares used in computing non-GAAP diluted earnings per share                                                                                   48,051,289                     48,009,395



       
                Non-GAAP diluted earnings per share                                                                                                             $
        0.51                     $
        0.66

    ---


       (1)     Blackbaud applies a non-GAAP effective tax rate of 20.0% when calculating non-GAAP net income and non-GAAP diluted earnings per share.


                                                                                 
              
                Blackbaud, Inc.


                                                              
              
          Reconciliation of GAAP to non-GAAP financial measures (continued)


                                                                                   
              
                (Unaudited)





       
                (dollars in thousands)                                                                                                               Three months ended
                                                                                                                                                                   March 31,


                                                                                                           
              
                2019           2018



       GAAP revenue                                                                                                                                   $
       215,830              $
     204,184



       
                GAAP revenue growth                                                                                                           5.7
                                                                                                                                            
            %



       (Less) Add: Non-GAAP acquisition-related revenue (1)                                                                                   (4,386)                     2,714



       Non-GAAP organic revenue (2)                                                                                                                   $
       211,444              $
     206,898




       
                Non-GAAP organic revenue growth                                                                                               2.2
                                                                                                                                            
            %





       Non-GAAP organic revenue (2)                                                                                                                   $
       211,444              $
     206,898



       Foreign currency impact on non-GAAP organic revenue (3)                                                                                  1,779



       Non-GAAP organic revenue on constant currency basis (3)                                                                                        $
       213,223              $
     206,898




       
                Non-GAAP organic revenue growth on constant currency basis                                                                    3.1
                                                                                                                                            
            %





       GAAP recurring revenue                                                                                                                         $
       198,094              $
     180,846



       
                GAAP recurring revenue growth                                                                                                 9.5
                                                                                                                                            
            %



       (Less) Add: Non-GAAP acquisition-related revenue (1)                                                                                   (4,175)                     2,599



       Non-GAAP organic recurring revenue                                                                                                             $
       193,919              $
     183,445




       
                Non-GAAP organic recurring revenue growth                                                                                     5.7
                                                                                                                                            
            %

    ---


              (1)              Non-GAAP acquisition-related
                                  revenue excludes incremental
                                  acquisition-related revenue
                                  calculated in accordance with
                                  GAAP that is attributable to
                                  companies acquired in the
                                  current fiscal year. For
                                  companies acquired in the
                                  immediately preceding fiscal
                                  year, non-GAAP acquisition-
                                  related revenue reflects
                                  presentation of full-year
                                  incremental non-GAAP revenue
                                  derived from such companies, as
                                  if they were combined
                                  throughout the prior period,
                                  and it includes the non-GAAP
                                  revenue from the acquisition-
                                  related deferred revenue write-
                                  down attributable to those
                                  companies.



              (2)              Non-GAAP organic revenue for
                                  the prior year periods
                                  presented herein may not agree
                                  to non-GAAP organic revenue
                                  presented in the respective
                                  prior period quarterly
                                  financial information solely
                                  due to the manner in which non-
                                  GAAP organic revenue growth is
                                  calculated.



              (3)              To determine non-GAAP organic
                                  revenue growth on a constant
                                  currency basis, revenues from
                                  entities reporting in foreign
                                  currencies were translated to
                                  U.S. Dollars using the
                                  comparable prior period's
                                  quarterly weighted average
                                  foreign currency exchange
                                  rates. The primary foreign
                                  currencies creating the impact
                                  are the Canadian Dollar, EURO,
                                  British Pound and Australian
                                  Dollar.


                       (dollars in
                        thousands)               Three months ended
                                                         March 31,


        
              
                2019     2018


                       GAAP net cash
                        provided by
                        operating
                        activities            $
      (10,011)              $
      11,753


          Less: purchase
           of property
           and equipment              (1,152)                  (5,771)


          Less:
           capitalized
           software
           development
           costs                     (11,319)                  (7,103)


                       Non-GAAP free
                        cash flow             $
      (22,482)             $
      (1,121)

    ---

View original content to download multimedia:http://www.prnewswire.com/news-releases/blackbaud-announces-2019-first-quarter-results-300841015.html

SOURCE Blackbaud