Weibo Reports Third Quarter 2019 Unaudited Financial Results

BEIJING, Nov. 14, 2019 /PRNewswire/ -- Weibo Corporation ("Weibo" or the "Company") (NASDAQ: WB), a leading social media in China, today announced its unaudited financial results for the third quarter ended September 30, 2019.

"We are pleased with the sustained momentum in our user and engagement growth," said Gaofei Wang, CEO of Weibo. "Leveraging stronger network effect, ongoing product innovation and robust content ecosystem, Weibo continued to reinforce its leadership as a social media platform and further explore opportunities to deliver value to our community. On monetization, despite market competition and macro headwinds, we continued to tap into customers' social ad wallet with differentiated ad products and KOL's rising influence."

Third Quarter 2019 Highlights

    --  Net revenues increased 2% year-over-year to $467.8 million, representing
        an increase of 6% on a constant currency basis ([1]).
    --  Advertising and marketing revenues increased 1% year-over-year to $412.5
        million.
    --  Value-added service ("VAS") revenues increased 9% year-over-year to
        $55.3 million.
    --  Net income attributable to Weibo was $146.2 million, compared to $165.3
        for the same period last year, and diluted net income per share was
        $0.64, compared to $0.73 for the same period last year.
    --  Non-GAAP net income attributable to Weibo was $176.1 million, compared
        to $171.8 for the same period last year, and non-GAAP diluted net income
        per share was $0.77, compared to $0.75 for the same period last year.
    --  Monthly active users ("MAUs") were 497 million in September 2019, a net
        addition of approximately 51 million users year-over-year. Mobile MAUs
        represented approximately 94% of MAUs.
    --  Average daily active users ("DAUs") were 216 million in September 2019,
        a net addition of approximately 21 million users year-over-year.

([1]) On a constant currency (non-GAAP) basis, we assume that the exchange rate in the third quarter of 2019 had been the same as it was in the third quarter of 2018, or RMB 6.80=US$1.00.

Third Quarter 2019 Financial Results

For the third quarter of 2019, Weibo's total net revenues were $467.8 million, an increase of 2% compared to $460.2 million for the same period last year.

Advertising and marketing revenues for the third quarter of 2019 were $412.5million, an increase of 1% compared to $409.3 million for the same period last year. Advertising and marketing revenues from key accounts ("KAs") and small & medium-sized enterprises ("SMEs") were $393.3 million, representing an increase of 3% compared to $380.7 million for the same period last year.

VAS revenues for the third quarter of 2019 were $55.3 million, an increase of 9% year-over-year compared to $50.9 million for the same period last year. The increase was mainly attributable to the revenues derived from the live streaming business acquired in the fourth quarter of 2018.

Costs and expenses for the third quarter of 2019 totaled $295.2 million, compared to $298.2 million for the same period last year. Non-GAAP costs and expenses were $277.5 million, compared to $272.2 million for the same period last year.

Income from operations for the third quarter of 2019 was $172.5 million, compared to $162.0 million for the same period last year. Non-GAAP income from operations was $190.2 million, compared to $188.0 million for the same period last year.

Non-operating income for the third quarter of 2019 was $5.3 million, compared to an income of $42.9 million for the same period last year. The decrease was mainly due to the recognition of a $41.9 million investment related fair value mark to market gain in the third quarter of 2018.

Income tax expenses for the third quarter were $31.4 million, compared to $37.9 million for the same period last year.

Net income attributable to Weibo for the third quarter of 2019 was $146.2 million, compared to $165.3 million for the same period last year. Diluted net income per share attributable to Weibo for the third quarter of 2019 was $0.64, compared to $0.73 for the same period last year. Non-GAAP net income attributable to Weibo for the third quarter of 2019 was $176.1 million, compared to $171.8 million for the same period last year. Non-GAAP diluted net income per share attributable to Weibo for the third quarter of 2019 was $0.77, compared to $0.75 for the same period last year.

As of September 30, 2019, Weibo's cash, cash equivalents and short-term investments totaled $2.37 billion. For the third quarter of 2019, cash provided by operating activities was $164.8 million, capital expenditures totaled $4.4 million, and depreciation and amortization expenses amounted to $6.3 million.

Annual General Meeting

On November 12, 2019, the Company held its annual general meeting of shareholders, where the shareholders re-elected each of Mr. Daniel Zhang and Mr. Pehong Chen as a director of Weibo.

Business Outlook

For the fourth quarter of 2019, Weibo estimates its net revenues to increase 0% year-over-year to 3% year over year on a constant currency basis. This forecast reflects Weibo's current and preliminary view, which is subject to change.

Conference Call

Weibo's management team will host a conference call from 6AM - 7AM Eastern Time on November 14, 2019 (or 7PM - 8PM Beijing Time on November 14, 2019) to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available through the Company's corporate website at http://ir.weibo.com.

The conference call can be accessed as follows:
US Toll Free: +1 866-519-4004
Hong Kong Toll Free: 800-906-601
Mainland China: 400-620-8038
International: +65 6713-5090
Passcode for all regions: 3286074

A replay of the conference call will be available from 22:00 China Standard Time on November 14, 2019 to 20:59 China Standard Time on November 22, 2019. The dial-in number is +61 2-8199-0299. The passcode for the replay is 3286074.

Non-GAAP Financial Measures

This release contains the following non-GAAP financial measures: non-GAAP costs and expenses, non-GAAP income from operations, non-GAAP net income attributable to Weibo, non-GAAP diluted net income per share attributable to Weibo and adjusted EBITDA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with U.S. GAAP.

The Company's non-GAAP financial measures exclude stock-based compensation, amortization of intangible assets, goodwill and acquired intangibles impairment, net results of impairment on, gain/loss on sale of and fair value change of investments, non-GAAP to GAAP reconciling items on the share of equity method investments, non-GAAP to GAAP reconciling items for the income/loss attributable to non-controlling interests, provision for income tax related to the amortization of intangible assets and fair value change of investments (other non-GAAP to GAAP reconciling items have no tax effect), and amortization of convertible debt and senior notes issuance cost. Adjusted EBITDA excludes interest income, net, income tax expenses, and depreciation expenses.

The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing operating performance in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gains (losses) and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.

Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures. Reconciliations of the Company's non-GAAP financial measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."

About Weibo

Weibo is a leading social media for people to create, share and discover content online. Weibo combines the means of public self-expression in real time with a powerful platform for social interaction, content aggregation and content distribution. Any user can create and post a feed and attach multi-media and long-form content. User relationships on Weibo may be asymmetric; any user can follow any other user and add comments to a feed while reposting. This simple, asymmetric and distributed nature of Weibo allows an original feed to become a live viral conversation stream.

Weibo enables its advertising and marketing customers to promote their brands, products and services to users. Weibo offers a wide range of advertising and marketing solutions to companies of all sizes. The Company generates a substantial majority of its revenues from the sale of advertising and marketing services, including the sale of social display advertisement and promoted marketing offerings. Designed with a "mobile first" philosophy, Weibo displays content in a simple information feed format and offers native advertisement that conform to the information feed on our platform. To support the mobile format, we have developed and continuously refining our social interest graph recommendation engine, which enables our customers to perform people marketing and target audiences based on user demographics, social relationships, interests and behaviors, to achieve greater relevance, engagement and marketing effectiveness.

Safe Harbor Statement

This press release contains forward-looking statements that relate to, among other things, Weibo's expected financial performance and strategic and operational plans (as described, without limitation, in the "Business Outlook" section and in quotations from management in this press release. Weibo may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology, such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, Weibo's limited operating history in certain new businesses; failure to grow active user base and the level of user engagement; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on advertising and marketing sales for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products; failure to compete effectively for advertising and marketing spending; failure to successfully integrate acquired businesses; risks associated with the Company's investments, including equity pick-up and impairment; failure to compete successfully against new entrants and established industry competitors; changes in the macro-economic environment, including the depreciation of the Renminbi; and adverse changes in economic and political policies of the PRC government and its impact on the Chinese economy. Further information regarding these and other risks is included in Weibo's annual report on Form 20-Fs and other filings with the SEC. All information provided in this press release is current as of the date hereof, and Weibo assumes no obligation to update such information, except as required under applicable law.

Contact:
Investor Relations
Weibo Corporation
Phone: +86 10 5898-3336
Email: ir@staff.weibo.com


                                                                                                                 
            
              WEIBO CORPORATION


                                                                                                    
            
       UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                              
     
              (In thousands, except per share data)






                                                                                                                                                                            
            
             Three months ended                             Nine months ended



                                                                                                                                                                          
         
             September 30,               
       
              June 30,                   
     
             September 30,



                                                                                                                                                                                  2019                        2018             2019                     2019                 2018






          
              Net revenues:



          
                   Advertising and marketing                                                                                                   $412,489                  $409,273                    $370,660       $1,124,290               $1,082,164



          
                   Value-added service                                                                                                                                 55,264                      50,898           61,176                  174,476              154,479



                                                                         
     
              Net revenues                                                                               467,753                     460,171          431,836                1,298,766            1,236,643






          
              Costs and expenses:



          
                   Cost of revenues (1)                                                                                                                                73,471                      70,016           81,972                  238,260              194,708



          
                   Sales and marketing (1)                                                                                                                            129,411                     141,059          106,405                  341,967              386,899



          
                   Product development(1)                                                                                                                              69,036                      66,222           70,368                  209,257              187,358



          
                   General and administrative(1)                                                                                                                       23,323                      10,361           21,825                   62,435               30,890



          
                   Goodwill and acquired intangibles impairment                                                                                                           10,554                                                              10,554



                                                                         
     
              Total costs and expenses                                                                   295,241                     298,212          280,570                  851,919              810,409




          
              Income from operations                                                                                                                                  172,512                     161,959          151,266                  446,847              426,234






          
              Non-operating income (loss):





          
                  Impairment on, gain/loss on sale of and                                                                                                                 644                      31,683         (41,954)                 (3,513)              28,649
          fair value change of investments, net



          
                  Interest and other income , net                                                                                                                       4,665                      11,218           17,999                   33,445               32,827



                                                                                                                                                                                 5,309                      42,901         (23,955)                  29,932               61,476





          
              Income before income tax expenses                                                                                                                       177,821                     204,860          127,311                  476,779              487,710



          
                   Income tax expenses                                                                                                                               (31,362)                   (37,882)        (26,073)                (78,508)            (81,327)






          
              Net income                                                                                                                                              146,459                     166,978          101,238                  398,271              406,383





          
                  Less: Net income (loss) attributable to                                                                                                                 290                       1,661          (1,758)                 (1,336)               1,067
      non-controlling interests






          
              Net income attributable to Weibo                                                                                                 $146,169                  $165,317                    $102,996         $399,607                 $405,316








          
              Basic net income per share attributable to Weibo                                                                                    $0.65                     $0.74                       $0.46            $1.77                    $1.81




          
              Diluted net income per share attributable to Weibo                                                                                  $0.64                     $0.73                       $0.46            $1.76                    $1.79






          
              Shares used in computing basic



          
                 net income per share attributable to Weibo                                                                                                           225,610                     224,060          225,262                  225,268              223,506



          
              Shares used in computing diluted



          
                 net income per share attributable to Weibo                                                                                                           233,126                     232,660          226,277                  233,019              232,719







          (1) Stock-based compensation in each category:


                                                                         
     Cost of revenues                                                                                       $1,533                      $1,684           $1,118                   $3,763               $4,140


                                                                         
     Sales and marketing                                                                                     2,899                       3,243            2,129                    7,067                8,042


                                                                         
     Product development                                                                                     7,828                       7,829            6,618                   20,504               18,944


                                                                         
     General and administrative                                                                              4,637                       2,598            4,269                   12,592                7,490


                                                                                                                               
              
                WEIBO CORPORATION


                                                                                                                       
        
               UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                                                                                
              
                (In thousands)




                                                                                                                                                                                                   
     
     September 30,                  
     
     December 31,


                                                                                                                                                                                                                      2019                                2018





                                                                                                                                    
              
                Assets


     
              
                Current assets:


                                                                                                                     
      
         Cash and cash equivalents                                                         $1,776,634                          $1,234,596


                                                                                                                     
      
         Short-term investments                                                               593,272                             591,269


                                                                                                                     
      
         Accounts receivable, net                                                             476,484                             369,093


                                                                                                                     
      
         Prepaid expenses and other current assets                                            314,589                             168,821


                                                                                                                     
      
         Amount due from SINA(1)                                                              350,966                             105,319



                                                                                                                     
      
               Current assets subtotal                                                      3,511,945                           2,469,098





                             Property and equipment, net                                                                                                                                    43,135                             45,623


                             Goodwill and intangible assets, net                                                                                                                            46,117                             50,449


     
              
                Long-term investments                                                                                                                                         944,815                            694,586


     
              
                Other assets(2)                                                                                                                                                55,787                             14,926



     
              
                Total assets                                                                                                                                               $4,601,799                         $3,274,682





                                                                                                                          
         
                Liabilities and Shareholders' Equity


     
              
                Liabilities:


     
              
                Current liabilities:


                                                                                                                     
      
         Accounts payable                                                                    $131,969                            $123,730


                                                                                                                              Accrued expenses and other current
                                                                                                                               liabilities(2)                                              411,955                            317,437


                                                                                                                     
      
         Deferred revenues                                                                    136,609                              99,994


                                                                                                                     
      
         Income tax payable                                                                    98,139                              88,683


                                                                                                                     
      
              Current liabilities subtotal                                                    778,672                             629,844





                             Long-term liabilities:


                                                                                                                     
      
         Convertible debt                                                                     887,230                             884,123


                                                                                                                     
      
         Senior notes                                                                         793,682


                                                                                                                     
      
         Other long-term liabilities(2)                                                        18,245                              12,577



                                                                                                                     
      
              Total liabilities                                                             2,477,829                           1,526,544




     
              
                Shareholders' equity :


                             Weibo shareholders' equity                                                                                                                                  2,124,929                          1,745,459


                             Non-controlling interests                                                                                                                                       (959)                             2,679



                                                                                                                     
      
         Total shareholders' equity                                                         2,123,970                           1,748,138




                             Total liabilities and shareholders' equity                                                                                                                 $4,601,799                         $3,274,682






                (1) Included short-term loans to SINA of $228.1 million as of  September 30, 2019 and $43.6
                 million as of December 31,
                                                                                                               2018.




                (2) The Company adopted the new leasing guidance (ASU 2016-2) started from January 1, 2019, which
                 requires that a
      lessee recognize the assets and liabilities that arise from operating leases. The Company
      recognized a right-of-use
      asset and a liability relating to lease payments (the Lease Liability) in the statements of
      financial position for lease
      contracts having terms beyond 12 months period. The adoption of new leasing guidance resulted in
      recognition of
     $10.5 million of right-of-use asset and a total of $10.8 million of leasing liability as of September 30, 2019.


                                                                                                                                                                                                                                                                                  
           
                WEIBO CORPORATION


                                                                                                                                                                                                                                                                     
              
         UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS


                                                                                                                                                                                                                                                                            
          
             (In thousands, except per share data)




                                                                                                                                                                                               
              
               Three months ended

                                                                                                                                                                                                                                                                                        ---

                                                                                                                       
              
                September 30, 2019                                                   
             
              September 30, 2018                          
              
                June 30, 2019





                                                                                                                                                                                                                                                              
      
        Non-GAAP                                                                                       
      
       Non-GAAP                                                
      
      Non-GAAP


                                                                                                                 
              
                Actual                                                         Adjustments                                            
      
        Results                            
              
                Actual      Adjustments             
      
       Results       
     
     Actual      Adjustments               
      
      Results






     
     Advertising and marketing                                                                                                     $412,489                                                                                                                        $412,489                                                  $409,273                                     $409,273          $370,660                                      $370,660



     
     Value-added service                                                                                                             55,264                                                                                                                          55,264                                                    50,898                                       50,898            61,176                                        61,176



           
              
                Net revenues                                                                                          $467,753                                                                                                                        $467,753                                                  $460,171                                     $460,171          $431,836                                      $431,836





                                                                                                                                                                                                                                                                                                                                                 (15,354)      (a)


                                                                                                                                                                                                           (16,897)                                (a)                                                                                               (90)      (b)                                            (14,134)        (a)


                                                                                                                                                                                                              (825)                                (b)                                                                                           (10,554)      (c)                                               (849)        (b)




     
     Total costs and expenses                                                                                                      $295,241                                                          $(17,722)                                                     $277,519                                                  $298,212        $(25,998)                    $272,214          $280,570        $(14,983)                     $265,587





                                                                                                                                                                                                                                                                                                                                                   15,354       (a)


                                                                                                                                                                                                             16,897                                 (a)                                                                                                 90       (b)                                              14,134         (a)


                                                                                                                                                                                                                825                                 (b)                                                                                             10,554       (c)                                                 849         (b)




     
     Income from operations                                                                                                        $172,512                                                            $17,722                                                      $190,234                                                  $161,959          $25,998                     $187,957          $151,266          $14,983                      $166,249







                                                                                                                                                                                                             16,897                                 (a)                                                                                             15,354       (a)                                              14,134         (a)


                                                                                                                                                                                                                825                                 (b)                                                                                                 90       (b)                                                 849         (b)


                                                                                                                                                                                                              (644)                                (d)                                                                                             10,554       (c)                                              41,954         (d)


                                                                                                                                                                                                             11,596                                 (e)                                                                                           (31,683)      (d)                                             (2,820)        (e)


                                                                                                                                                                                                               (21)                                (f)                                                                                              1,560       (f)                                             (1,588)        (f)


                                                                                                                                                                                                              (122)                                (g)                                                                                              9,582       (g)                                               (127)        (g)


                                                                                                                                                                                                              1,360                                 (h)                                                                                              1,035       (h)                                               1,037         (h)



     
     Net income attributable to Weibo                                                                                              $146,169                                                            $29,891                                                      $176,060                                                  $165,317           $6,492                     $171,809          $102,996          $53,439                      $156,435






     
     Diluted net income per share attributable to Weibo                                                                               $0.64                            *                                                                                              $0.77                     *                               $0.73    *                                   $0.75    *        $0.46                                         $0.68    *






     
     Shares used in computing  diluted



     
         net income per share attributable to Weibo                                                                                 233,126                                                                                                                         233,126                                                   232,660                                      232,660           226,277            6,754         (i)           233,031





     
     Adjusted EBITDA:




                                   Non-GAAP net income attributable to Weibo                                                                                                                                                                         $176,060                                                                                              $171,809                                                        $156,435


           
              
                Interest income,net                                                                                                                                                                                                                  (16,785)                                                                                             (11,733)                                                      (15,648)


           
              
                Income tax expenses                                                                                                                                                                                                                    31,484                                                                                                28,300                                                         26,200


           
              
                Depreciation expenses                                                                                                                                                                                                                   5,503                                                                                                 4,437                                                          5,891


                                   Adjusted EBITDA                                                                                                                                                                                                                      $196,262                                                                                              $192,813                                                       $172,878











                                                                                                                                                                                                                                                                                  
           
                WEIBO CORPORATION


                                                                                                                                                                                                                                                                     
              
         UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS


                                                                                                                                                                                                                                                                            
          
             (In thousands, except per share data)




                                                                                                                                                                
              
                Nine months ended



                                                                                                                       
              
                September 30, 2019                                                   
             
              September 30, 2018



                                                                                                                                                                                                                                                              
      
        Non-GAAP                                                                                       
      
       Non-GAAP


                                                                                                                 
              
                Actual                                                         Adjustments                                            
      
        Results                            
              
                Actual      Adjustments             
      
       Results






     
     Advertising and marketing                                                                                                   $1,124,290                                                                                                                      $1,124,290                                                $1,082,164                                   $1,082,164



     
     Value-added service                                                                                                            174,476                                                                                                                         174,476                                                   154,479                                      154,479



           
              
                Net revenues                                                                                        $1,298,766                                                                                                                      $1,298,766                                                $1,236,643                                   $1,236,643





                                                                                                                                                                                                                                                                                                                                                 (38,616)      (a)


                                                                                                                                                                                                           (43,926)                                (a)                                                                                              (423)      (b)


                                                                                                                                                                                                            (2,534)                                (b)                                                                                           (10,554)      (c)




     
     Total costs and expenses                                                                                                      $851,919                                                          $(46,460)                                                     $805,459                                                  $810,409        $(49,593)                    $760,816







                                                                                                                                                                                                                                                                                                                                                   38,616       (a)


                                                                                                                                                                                                             43,926                                 (a)                                                                                                423       (b)


                                                                                                                                                                                                              2,534                                 (b)                                                                                             10,554       (c)




     
     Income from operations                                                                                                        $446,847                                                            $46,460                                                      $493,307                                                  $426,234          $49,593                     $475,827













                                                                                                                                                                                                             43,926                                 (a)                                                                                             38,616       (a)


                                                                                                                                                                                                              2,534                                 (b)                                                                                                423       (b)


                                                                                                                                                                                                              3,513                                 (d)                                                                                             10,554       (c)


                                                                                                                                                                                                             10,025                                 (e)                                                                                           (28,649)      (d)


                                                                                                                                                                                                            (1,654)                                (f)                                                                                              1,719       (f)


                                                                                                                                                                                                              (375)                                (g)                                                                                              9,499       (g)


                                                                                                                                                                                                              3,432                                 (h)                                                                                              3,105       (h)




     
     Net income attributable to Weibo                                                                                              $399,607                                                            $61,401                                                      $461,008                                                  $405,316          $35,267                     $440,583






     
     Diluted net income per share attributable to Weibo                                                                               $1.76                            *                                                                                              $2.01                     *                               $1.79    *                                   $1.93    *






     
     Shares used in computing  diluted



     
         net income per share attributable to Weibo                                                                                 233,019                                                                                                                         233,019                                                   232,719                                      232,719





     
     Adjusted EBITDA:




                                   Non-GAAP net income attributable to Weibo                                                                                                                                                                         $461,008                                                                                              $440,583


           
              
                Interest income, net                                                                                                                                                                                                                 (46,641)                                                                                             (35,246)


           
              
                Income tax expenses                                                                                                                                                                                                                    78,883                                                                                                71,828


           
              
                Depreciation expenses                                                                                                                                                                                                                  16,699                                                                                                13,584


                                   Adjusted EBITDA                                                                                                                                                                                                                      $509,949                                                                                              $490,749






     
     (a)  To exclude stock-based compensation.



     
     (b)  To exclude amortization of intangible assets.



     
     (c)  To exclude goodwill and acquired intangibles impairment.



     
     (d)  To exclude net results of impairment on, gain/loss on sale of and fair value change of investments.



     
     (e) To exclude the non-GAAP to GAAP reconciling items on the share of equity method investments.



     
     (f)  To exclude non-GAAP to GAAP reconciling items for the income/loss attributable to non-controlling interests.



     
     (g)  To exclude the provision for income tax related to item (b) and (d). Other non-GAAP to GAAP reconciling items have no income tax effect.



     
         The Company considered the tax implication arising from the reconciliation items and part of these items recorded in entities in tax free jurisdictions were without relevant tax implications.



     
          For impairment on investments, valuation allowances were made for those differences the Company does not expect they can be realized in the foreseeable future.



     
     (h)  To exclude the amortization of convertible debt and senior notes issuance cost.



     
     (i) To adjust the number of shares for dilution resulted from convertible debt which were anti-dilutive under GAAP measures.





     
     *  Net income attributable to Weibo is adjusted for interest expense of convertible debt for calculating diluted EPS.


                                                                                         
              
              WEIBO CORPORATION


                                                                                  
              
              UNAUDITED ADDITIONAL INFORMATION


                                                                                           
              
              (In thousands)




                                                                              
     
        Three months ended                                        Nine months ended



                                                                                    September 30,          
              
                June 30,                      September 30,



                                                                                             2019                                       2018                                2019         2019         2018






     
       Net revenues


        
      
               Advertising and marketing


        
      
                    Key accounts and small & medium-sized enterprises              $393,331                                   $380,745                            $346,541   $1,064,378     $996,020


        
      
                    Alibaba                                                          19,158                                     28,528                              24,119       59,912       86,144



        
      
                        Subtotal                                                    412,489                                    409,273                             370,660    1,124,290    1,082,164




        
      
               Value-added service                                                   55,264                                     50,898                              61,176      174,476      154,479



                                                                                         $467,753                                   $460,171                            $431,836   $1,298,766   $1,236,643

View original content:http://www.prnewswire.com/news-releases/weibo-reports-third-quarter-2019-unaudited-financial-results-300958209.html

SOURCE Weibo Corporation