Delta Galil Reports Second Quarter 2020 Results

Delta Galil Industries, Ltd. (DELT/Tel Aviv Stock Exchange, DELTY.PK/OTCQX), the global manufacturer and marketer of branded and private label apparel products for men, women and children, as well as leisurewear, activewear and denim, today reported its financial results for the second quarter ended June 30, 2020. The Company noted that overall sales and net income continued to be negatively impacted by the COVID-19 pandemic. The Company also noted that its results for the latest quarter reflected a one-time restructuring charge of $39.2 million to maximize operational efficiencies, improve cost structure and enhance production flexibility.

Second Quarter 2020 Highlights

  • Sales were $270.9 million, a decrease of 27% from $373.9 million reported in the second quarter of 2019.
  • Net loss was $53.3 million, including the restructuring charge noted, compared to net income of $5.1 million last year.
  • Excluding one-time charges, net loss was $23.0 million, compared to net income of $7.9 million for the second quarter of 2019.
  • Operating cash flow improved nearly $46.4 million, to $80.9 million in the second quarter of 2020, from $34.5 million a year ago.
  • Strong balance sheet highlighted by $255.6 million in cash and $410.4 million in equity.
  • 163% increase in Company’s own websites sales.
  • Inventory balance significantly reduced by $88 million, excluding Bogart's inventory, to $290.0 million from June 2019.
  • Net Debt reduced by $54.5 million from June 2019.
  • The Company estimates that its operating results will return to profitability starting in Q3 and in Q4 of this year.
  • The Company is implementing a comprehensive restructuring plan to further streamline operations that was recorded as a one-time expense of $39.2 million in the second quarter.
  • Actions taken to further strengthen Financial Flexibility:
    • A companywide hiring freeze, reduction in salaries of senior management, furlough and reduced working hours.
    • Elimination and/or reduction of marketing spend, travel and consulting fees.
    • Negotiated reduction in rental costs.
    • Tightly managed working capital items.
    • Suspension of quarterly cash dividend for remainder of 2020.
    • Drew down $79 million from its credit facilities.
    • Received government-supported loans for $40 million during Q2 under attractive terms.
    • Increased Company’s committed and uncommitted credit facilities to a total of $258 million, of which $79 million were utilized as of June 30, 2020.
  • As a result of the Company’s agility to respond and execute appropriate cost cutting initiatives, Q2 operating loss before one-time items was kept at similar levels to Q1; however sales were significantly lower, as the pandemic’s effects on Delta Galil were more impactful in Q2 versus Q1 due to the store closures enacted in the Company's markets.
  • Isaac Dabah, CEO of Delta Galil, stated: “While our second quarter results reflect the continued global impact of the COVID-19 pandemic, we are pleased to report that our financials were better than we expected as of last quarter. We finished Q2 with strong performance in direct-to-consumer e-commerce across all of our businesses, and we see strong recovery in brick-and-mortar sales in Israel, that presented a growth in May and June, and in our European brands. During the quarter, we initiated a significant strategic restructuring plan across all business units, which we expect to deliver efficiencies in our cost structure, operations and productivity starting already in Q3. We have a solid plan in place, a strong balance sheet, many of our customers are gradually recovering, and we continue to focus on developing new products to drive sustainable profitable growth and long-term shareholder value. We started the third quarter with strong results for July and expect to get back to profitability in the third quarter. ”

COVID-19

Delta Galil noted that the disruption caused by COVID-19 and related business closures and public quarantine measures resulted in decreased sales volume, primarily with several major DGUSA and DGPB customers and lower retails sales due to store closures, which were partially offset by higher web and e-commerce customer sales. The impact of COVID-19 reduced second quarter sales and EBIT by approximately $147 million and $37 million, respectively. In an effort to reduce operational costs, the Company quickly implemented a number of initiatives, which it continues to benefit from, including:

  • A companywide hiring freeze, 10%-20% reduction in salaries of senior management until the end of the year, furlough and reduced working hours.
  • Elimination and/or reduction of marketing spend travel and consulting fees.
  • Tightly managed working capital items.

The above-mentioned initiatives and others contributed to the strong operating cash flow in the second quarter and kept operating loss before non-recurring items at similar levels to Q1; however sales were significantly lower in Q2, as the pandemic’s effects on Delta Galil were more impactful versus Q1 due to the closures enacted in the Company's markets.

Sales

The Company reported sales of $270.9 million for the second quarter of 2020, compared to $373.9 million for the second quarter of 2019, a 27% decrease. The decrease in sales was primarily due to reduced volume in most business segments and markets following the outbreak of COVID-19, partly offset by sales from The Bogart Group, acquired in July 2019. Sales for the first six months of 2020 were $603.6 million, compared to $739.3 million for the same period last year, representing an 18% decrease.

Operating Profit (Loss)

Operating loss for the second quarter was $55.4 million, compared to operating profit of $14.3 million in the second quarter of 2019. Operating loss for the 2020-second quarter included a one-time restructuring charge of $39.2 million, which the Company recorded as part of its plan to improve production flexibility and cost structure and reduce overhead. Benefits are expected to become evident as early as the third quarter of this year. Excluding non-recurring items, operating loss was $16.2 million in the second quarter of 2020, compared to operating income of $17.2 million last year.

Operating loss for the first six months of 2020 was $84.1 million, compared to operating profit of $24.8 million in the first six months of 2019. Excluding non-recurring items, operating loss for the first six months of 2020 $32.1 million, compared to operating profit of $27.6 million for the comparable period last year.

Net Income (Loss)

Net loss for the second quarter of 2020 was $53.3 million, compared to net income of $5.1 million in the second quarter last year. Excluding one-time items, net loss was $23.0 million for the second quarter of 2020 compared to net income of $7.9 million for the second quarter of 2019.

Net loss for the first six months of 2020 was $83.8 million, compared to net income of $8.1 million for the same period last year. Excluding one-time items, net loss was $43.0 million for the first six months of 2020, compared to net income of $10.9 million for the same period last year.

Diluted Earnings (Loss) Per Share

Diluted loss per share was $2.08 for the second quarter of 2020, compared to earnings per share of $0.20 in the second quarter of 2019. Diluted loss per share excluding one-time items was $0.89 for the second quarter of 2020, compared to earnings per share of $0.31 for second quarter last year.

Diluted loss per share for the first six months of 2020 was $3.27, compared to earnings per share of $0.32 for the first six months of 2019. Diluted loss per share excluding one-time items was $1.67 for the first six months of 2020, compared to earnings per share of $0.43 for the same period last year.

EBITDA, Cash Flow, Net Debt, Equity and Dividend

EBITDA was $6.7 million in the second quarter of 2020, compared to $37.3 million in the second quarter of 2019. For the first six months of 2020, EBITDA was $14.2 million, compared to $68.0 million in the same period last year.

Operating cash flow was $80.9 million, improving $46.4 million compared to $34.5 million in the second quarter of 2019. Excluding IFRS 16, operating cash flow improved $44.9 million to $65.9 million in the second quarter of 2020, compared to $21.0 million in the comparable period last year.

Net financial debt as of June 30, 2020 was $306.6 million, compared to $361.1 million, as of June 30, 2019 and $334.5 million as of December 31, 2019.

Equity on June 30, 2020 was $410.3 million, compared with $462.3 million a year earlier.

The Company does not currently anticipate declaring a dividend for the remainder of the fiscal year.

2020 Financial Guidance

As a result of the global impact of COVID-19, and the continued uncertainty surrounding the pandemic, Delta Galil is not providing financial guidance for fiscal 2020 at this time. Nevertheless, the Company estimates that it will return to profitability starting in Q3 of this year.

IFRS 16

Starting January 1, 2019, the Company adopted the new lease accounting standards set forth in IFRS 16. This requires that certain leases, which were accounted for as operating leases be treated as capital leases going forward. Certain leases will be reclassified as assets and liabilities on the balance sheet, which will yield increased depreciation and interest expense, offset by a reduction in rental expense.

About Delta Galil Industries

Delta Galil Industries is a global manufacturer and marketer of branded and private label apparel products for men, women and children. Since its inception in 1975, the Company has continually strived to create products that follow a body-before-fabric philosophy, placing equal emphasis on comfort, aesthetics and quality. Delta Galil develops innovative seamless apparel including bras, shapewear and socks; intimate apparel for women; extensive lines of underwear for men and branded Men’s underwear including the brands Schiesser, Eminence, Athena & Liabel; babywear, activewear, sleepwear such as the PJ Salvage brand, and leisurewear. Delta Galil also designs, develops, markets and sells branded denim and apparel under the brand 7 For All Mankind®, and ladies apparel under the brands Splendid® and Ella Moss®, among others. In addition, it sells its products under brand names licensed to the company, including: Wilson, Maidenform, Tommy Hilfiger and others. For more information, visit www.deltagalil.com.

Safe Harbor Statement

Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and U.S. actions subsequently; and other factors detailed in reports filed by the Company.

 
DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of June 30, 2020

 

 

June 30

 

December 31

 

2020

 

2019

 

2019

 

(Unaudited)

 

(Audited)

 

Thousands of Dollars

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

253,050

 

38,611

 

108,294

Restricted Cash

2,501

 

1,218

 

933

Other accounts receivable:

 

 

 

 

 

Trade receivables

151,466

 

186,130

 

212,311

Taxes on income receivable

6,730

 

2,159

 

2,867

Others

30,763

 

66,035

 

35,200

Financial derivative

781

 

12

 

971

Inventory

289,968

 

350,129

 

328,108

Total current assets

735,259

 

644,294

 

688,684

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

Investments in associated companies accounted using the equity method and long-term receivables

27,508

 

14,773

 

14,367

Investment property

3,158

 

3,340

 

3,228

Fixed assets, net of accumulated depreciation

201,522

 

190,040

 

213,210

Goodwill

145,826

 

110,739

 

148,001

Intangible assets, net of accumulated amortization

260,998

 

220,139

 

273,318

Assets in respect of usage rights

204,036

 

195,426

 

207,651

Deferred tax assets

17,192

 

16,096

 

19,678

Financial derivative

15,356

 

11,332

 

19,677

Total non-current assets

875,596

 

761,885

 

899,130

Total assets

1,610,855

 

1,406,179

 

1,587,814

 

 

 

 

 

 

DELTA GALIL INDUSTRIES LTD.

Concise Consolidated Balance Sheets

As of June 30, 2020

 

 

June 30

 

December 31

 

2020

 

2019

 

2019

 

(Unaudited)

 

(Audited)

 

Thousands of Dollars

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Short-term bank loans

78,926

 

15,034

 

1,868

Current maturities of bank loan

9,720

 

7,973

 

10,588

Current maturities of debentures

37,579

 

29,335

 

36,802

Financial derivative

2,051

 

2,395

 

2,070

Current maturities of liabilities in respect of leases

55,436

 

49,546

 

53,401

Other accounts payable:

 

 

 

 

 

Trade payables

148,608

 

142,725

 

140,475

Taxes on income payable

18,506

 

5,992

 

16,392

Provision for restructuring

30,803

 

2,972

 

1,435

Others

118,251

 

96,250

 

138,802

Total current liabilities

499,880

 

352,222

 

401,833

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

Bank loan

104,489

 

65,776

 

68,337

Severance pay liabilities less plan assets

10,233

 

8,965

 

10,155

Liabilities in respect of leases

172,899

 

167,867

 

172,903

Other non-current liabilities

41,239

 

29,753

 

47,899

Debentures

338,130

 

291,767

 

340,376

Deferred taxes liabilities

32,175

 

27,558

 

39,368

Financial derivative

1,382

 

-

 

-

Total non-current liabilities

700,547

 

591,686

 

679,038

Total liabilities

1,200,427

 

943,908

 

1,080,871

 

 

 

 

 

 

Equity:

 

 

 

 

 

Equity attributable to equity holders of the parent company:

 

 

 

 

 

Share capital

23,714

 

23,714

 

23,714

Share premium

130,262

 

130,321

 

130,237

Other capital reserves

(14,740)

 

(9,383)

 

(7,962)

Retained earning

287,249

 

333,568

 

376,763

Treasury shares

(16,093)

 

(16,177)

 

(16,093)

 

410,392

 

462,043

 

506,659

Minority interests

36

 

228

 

284

Total equity

410,428

 

462,271

 

506,943

Total liabilities and equity

1,610,855

 

1,406,179

 

1,587,814

 

 

 

 

 

 

DELTA GALIL INDUSTRIES LTD.

Consolidated Statement of Comprehensive Income

For the 3-month and 6-month periods ending June 30, 2020

 

 

Six months ended June 30

 

Three months ended June 30

 

2020

 

2019

 

2020

 

2019

 

(Unaudited)

 

Thousands of Dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

603,630

 

739,261

 

270,947

 

373,886

Cost of sales

410,411

 

474,725

 

191,461

 

239,733

Gross profit

193,219

 

264,536

 

79,486

 

134,153

% of sales

32.0%

 

35.8%

 

29.3%

 

35.9%

Selling and marketing expenses

178,160

 

206,013

 

74,223

 

102,724

% of sales

29.5%

 

27.9%

 

27.4%

 

27.5%

General and administrative expenses

38,657

 

36,477

 

17,385

 

18,864

% of sales

6.4%

 

4.9%

 

6.4%

 

5.0%

Trade receivable credit loss

7,945

 

328

 

3,876

 

(30)

Other Expenses (income), net

535

 

(3,041)

 

230

 

(1,720)

Operating income (loss) excluding non-recurring items

(32,078)

 

24,759

 

(16,228)

 

14,315

Non-recurring items

52,060

 

-

 

39,154

 

-

Operating income (loss)

(84,138)

 

24,759

 

(55,382)

 

14,315

Finance expenses, net

19,050

 

15,316

 

8,647

 

7,365

Income before tax on income

(103,188)

 

9,443

 

(64,029)

 

6,950

Taxes on income

(19,385)

 

1,346

 

(10,735)

 

1,882

Net income (loss) for the period

(83,803)

 

8,097

 

(53,294)

 

5,068

Net income (loss) for the period excluding one-time items, net of tax to company's shareholders

(42,753)

 

10,939

 

(22,827)

 

7,910

 

 

 

 

 

 

 

 

Attribution of net earnings for the period:

 

 

 

 

 

 

 

Attributed to company's shareholders

(83,555)

 

8,097

 

(53,152)

 

5,068

Attributed to non-controlling interests

(248)

 

-

 

(142)

 

-

 

(83,803)

 

8,097

 

(53,294)

 

5,068

 

 

 

 

 

 

 

 

Net diluted earnings (loss) per share attributed to company's shareholders

(3.27)

 

0.32

 

(2.08)

 

0.20

 

 

 

 

 

 

 

 

Net diluted earnings (loss) per share, before non-recurring items net of tax attributable to Company's shareholders

(1.67)

 

0.43

 

(0.89)

 

0.31

 

 

 

 

 

 

 

 

DELTA GALIL INDUSTRIES LTD.

Consolidated Cash Flow Reports

For the 3-month and 6-month periods ending June 30, 2020

 

 

Six months ended June 30

 

Three months ended June 30

 

2020

 

2019

 

2020

 

2019

 

(Unaudited)

 

Thousands of Dollars

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income for the period

(83,803)

 

8,097

 

(53,294)

 

5,068

Adjustments required to reflect cash flows deriving from operating activities

184,042

 

39,404

 

139,252

 

38,427

Interest paid in cash

(11,252)

 

(10,307)

 

(5,582)

 

(6,460)

Interest received in cash

323

 

437

 

195

 

427

Taxes on income paid (received) in cash, net

(963)

 

(6,015)

 

286

 

(3,005)

Net cash generated (used in) from operating activities

88,347

 

31,616

 

80,857

 

34,457

Cash flows from investment activities:

 

 

 

 

 

 

 

Acquisition of fixed assets and intangible assets

(9,171)

 

(13,582)

 

(3,753)

 

(6,979)

Providing loans

-

 

(18,102)

 

-

 

(9,290)

Restricted cash release (deposit)

-

 

2,276

 

-

 

1,316

Bank deposit with respect to SWAP transaction

-

 

-

 

5,180

 

-

Acquisition of a subsidiary

(1,469)

 

(441)

 

-

 

-

Proceeds from selling of fixed asset

312

 

97

 

32

 

27

Net cash used in Investing activities

(10,328)

 

(29,752)

 

1,459

 

(14,926)

Cash flows from financing activities:

 

 

 

 

 

 

 

Dividends paid to non-controlling interest holders in consolidated subsidiary

-

 

(346)

 

-

 

-

Long term payables credit for fixed assets purchase

(2,036)

 

(1,641)

 

(852)

 

(503)

Lease principle repayment

(30,257)

 

(26,789)

 

(14,994)

 

(13,436)

Dividend paid

(6,506)

 

(5,052)

 

-

 

(1,505)

Repayment (providing) of long-term loans from banks

34,031

 

(3,970)

 

36,171

 

(1,966)

Short-term credit from banking corporations, net

78,926

 

(64,827)

 

10,463

 

(7,036)

 

 

 

 

 

 

 

Proceed from Debentures Issuance, net of Issuance expenses

-

 

69,130

 

-

 

-

Repayment of bank loan used to acquisition of a subsidiary

(5,412)

 

-

 

(4,314)

 

-

Net cash generated from (used in) financing activities

68,746

 

(33,495)

 

26,474

 

(24,446)

Net increase (decrease) in cash and cash equivalents

146,765

 

(31,631)

 

108,790

 

(4,915)

 

 

 

 

 

 

 

 

Exchange rate differences and revaluation of cash and cash equivalents, net

(141)

 

(292)

 

1,126

 

236

Balance of cash and cash equivalents at the beginning of the period, net

106,426

 

70,534

 

143,134

 

43,290

Balance of cash and cash equivalents at the end of the Period, net

253,050

 

38,611

 

253,050

 

38,611

 

 

 

 

 

 

 

 

DELTA GALIL INDUSTRIES LTD.

Consolidated Cash Flow Reports

For the 3-month and 6-month periods ending June 30, 2020

 

 

Six months ended June 30

 

Three months ended June 30

 

2020

 

2019

 

2020

 

2019

 

(Unaudited)

 

Thousands of Dollars

Adjustments required to reflect cash flows from operating activities:

 

 

 

 

 

 

 

Revenues and expenses not involving cash flow:

 

 

 

 

 

 

 

Depreciation

19,713

 

13,423

 

11,643

 

6,756

Amortization

30,134

 

26,931

 

14,782

 

13,425

Cash erosion, net

291

 

(147)

 

(99)

 

124

Interest paid in cash

11,252

 

10,307

 

5,582

 

6,460

Interest received in cash

(323)

 

(437)

 

(195)

 

(427)

Taxes on income paid in cash, net

963

 

6,015

 

(286)

 

3,005

Deferred taxes on income, net

(4,906)

 

(791)

 

6,812

 

241

Discount component for lease agreements

5,084

 

4,255

 

2,344

 

2,060

Severance pay liability, net

90

 

105

 

33

 

19

Restructuring expenses

29,597

 

-

 

29,597

 

-

Decrease in liabilities in respect of leases due to rent payments relief

(2,164)

-

(2,164)

-

Capital loss (gain) from sale of fixed assets and asset held for sale

(115)

 

33

 

(49)

 

9

Change to the benefit component of options granted to employees

547

 

601

 

227

 

310

Impairment of intangible assets

12,780

 

-

 

-

 

 

Write-down of customers and other receivables

10,860

 

328

 

3,876

 

(30)

Share in profits of associated company accounted for using the equity method

(76)

 

(369)

 

(133)

 

(336)

Others

2,108

 

203

 

1,867

 

1,157

 

115,835

 

60,457

 

73,837

 

32,773

Changes to operating assets and liabilities:

 

 

 

 

 

 

 

Decrease (increase) in trade receivables

50,801

 

39,283

 

(4,363)

 

(165)

Decrease (Increase) in other receivable and balances

(2,867)

 

(8,394)

 

(426)

 

(3,779)

Decrease in trade payables

8,441

 

2,253

 

36,982

 

40,849

Decrease in other payables

(25,887)

 

(15,431)

 

(3,075)

 

(1,069)

Decrease (increase) in inventory

37,719

 

(38,764)

 

36,297

 

(30,182)

 

68,207

 

(21,053)

 

65,415

 

5,654

 

184,042

 

39,404

 

139,252

 

38,427