IBM RELEASES FIRST-QUARTER RESULTS

Results exceed expectations driven by strong Software revenue growth, significant gross margin expansion and solid free cash flow

ARMONK, N.Y., April 23, 2025 /PRNewswire/ -- IBM (NYSE: IBM) today announced first-quarter 2025 earnings results.

"We exceeded expectations for revenue, profitability and free cash flow in the quarter, led by strength across our Software portfolio. There continues to be strong demand for generative AI and our book of business stands at more than $6 billion inception-to-date, up more than $1 billion in the quarter," said Arvind Krishna, IBM chairman, president and chief executive officer. "We remain bullish on the long-term growth opportunities for technology and the global economy. While the macroeconomic environment is fluid, based on what we know today, we are maintaining our full-year expectations for revenue growth and free cash flow."

First-Quarter Highlights

    --  Revenue- Revenue of $14.5 billion, up 1 percent, up 2 percent at
        constant currency- Software revenue up 7 percent, up 9 percent at
        constant currency- Consulting revenue down 2 percent, flat at constant
        currency- Infrastructure revenue down 6 percent, down 4 percent at
        constant currency


    --  Profit- Gross Profit Margin: GAAP: 55.2 percent, up 170 basis points;
        Operating (Non-GAAP): 56.6 percent, up 190 basis points- Pre-Tax Income
        Margin: GAAP: 8.0 percent, up 50 basis points; Operating (Non-GAAP):
        12.0 percent, up 50 basis points

    --  Cash Flow- Net cash from operating activities of $4.4 billion; free cash
        flow of $2.0 billion

                                                                                                         
            
         FIRST-QUARTER 2025 INCOME STATEMENT SUMMARY


                                                  Revenue                                             Gross                                Gross                                Pre-tax                     Pre-tax             Net                                 Diluted

                                                                                                     Profit                               Profit                               Income                      Income             Income                              Earnings

                                                                                                                                          Margin                                                           Margin                                                 Per Share


                 GAAP from    
            
              $   14.5 B                        
            
              $   8.0 B                              55.2                      
       
         $    1.2 B      8.0

                                                                                                                                                  %
                                                                                                                                                                                                    %                     
     
       $    1.1 B            $1.12

                 Continuing

                 Operations


      Year/Year                                            1             %(1)                                     4                                1.7             Pts                        8        0.5            Pts                   (33) %(2)         (34)
                                                                                                                %                                                                          %                                                              %


                 Operating                                                        
            
              $   8.2 B                              56.6                      
       
         $    1.7 B     12.0

                                                                                                                                                  %
                                                                                                                                                                                                    %                     
     
       $    1.5 B            $1.60

                 (Non-GAAP)



     Year/Year                                                                                               4                                1.9             Pts                         5       0.5            Pts                    (3)              (5)
                                                                                                                %                                                                          %                                             %                %



     (1)  2% at constant currency.



     (2) GAAP 2024 net income includes a benefit from income taxes due to the resolution of certain tax audit matters.

"Revenue growth, once again led by Software, combined with our productivity initiatives, drove significant gross margin expansion and operating leverage in the quarter," said James Kavanaugh, IBM senior vice president and chief financial officer. "With our focus on the fundamentals of our business, we continue to maintain a strong liquidity position and yield solid free cash flow. This enables us to both invest in our business and return value to shareholders through dividends."

Segment Results for First Quarter

    --  Software -- revenues of $6.3 billion, up 7 percent, up 9 percent at
        constant currency:- Hybrid Cloud (Red Hat) up 12 percent, up 13 percent
        at constant currency- Automation up 14 percent, up 15 percent at
        constant currency- Data up 5 percent, up 7 percent at constant currency-
        Transaction Processing flat, up 2 percent at constant currency




    --  Consulting -- revenues of $5.1 billion, down 2 percent, flat at constant
        currency:- Strategy and Technology down 3 percent, down 1 percent at
        constant currency- Intelligent Operations down 2 percent, flat at
        constant currency






    --  Infrastructure -- revenues of $2.9 billion, down 6 percent, down 4
        percent at constant currency:- Hybrid Infrastructure down 9 percent,
        down 7 percent at constant currency      -- IBM Z down 15 percent, down
        14 percent at constant currency      -- Distributed Infrastructure down
        5 percent, down 4 percent at constant currency- Infrastructure Support
        down 3 percent, flat at constant currency
    --  Financing -- revenues of $0.2 billion, down 1 percent, up 2 percent at
        constant currency

Cash Flow and Balance Sheet

In the first quarter, the company generated net cash from operating activities of $4.4 billion, up $0.2 billion year to year. IBM's free cash flow was $2.0 billion, up $0.1 billion year to year. The company returned $1.5 billion to shareholders in dividends in the first quarter and invested $7.1 billion in acquisitions, including the acquisition of HashiCorp.

IBM ended the first quarter with $17.6 billion of cash, restricted cash and marketable securities, up $2.8 billion from year-end 2024. Debt, including IBM Financing debt of $10.0 billion, totaled $63.3 billion, up $8.3 billion year to date.

Expectations

    --  Revenue: The company continues to expect full-year constant currency
        revenue growth of at least 5 percent. At current foreign exchange rates,
        currency is expected to be about a one to one-and-a-half-point tailwind
        to growth for the year.- The company expects second-quarter revenue to
        be in the range of $16.40 billion to $16.75 billion.
    --  Free cash flow: The company continues to expect about $13.5 billion in
        free cash flow for the full year.

Forward-Looking and Cautionary Statements

Except for the historical information and discussions contained herein, statements contained in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on the company's current assumptions regarding future business and financial performance. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially, including, but not limited to, the following: a downturn in economic environment and client spending budgets; a failure of the company's innovation initiatives; damage to the company's reputation; risks from investing in growth opportunities; failure of the company's intellectual property portfolio to prevent competitive offerings and the failure of the company to obtain necessary licenses; the company's ability to successfully manage acquisitions, alliances and divestitures, including integration challenges, failure to achieve objectives, the assumption or retention of liabilities and higher debt levels; fluctuations in financial results; impact of local legal, economic, political, health and other conditions; the company's failure to meet growth and productivity objectives; ineffective internal controls; the company's use of accounting estimates; impairment of the company's goodwill or amortizable intangible assets; the company's ability to attract and retain key employees and its reliance on critical skills; impacts of relationships with critical suppliers; product and service quality issues; the development and use of AI and generative AI, including the company's increased offerings and use of AI-based technologies; impacts of business with government clients; reliance on third party distribution channels and ecosystems; cybersecurity, privacy, and AI considerations; adverse effects related to climate change and other environmental matters; tax matters; legal proceedings and investigatory risks; the company's pension plans; currency fluctuations and customer financing risks; impact of changes in market liquidity conditions and customer credit risk on receivables; risk factors related to IBM securities; and other risks, uncertainties and factors discussed in the company's Form 10-Qs, Form 10-K and in the company's other filings with the U.S. Securities and Exchange Commission or in materials incorporated therein by reference.

Any forward-looking statement in this release speaks only as of the date on which it is made. Except as required by law, the company assumes no obligation to update or revise any forward-looking statements.

Presentation of Information in this Press Release

For generative AI, book of business includes Software transactional revenue, SaaS Annual Contract Value and Consulting signings. The generative AI book of business is further defined within Exhibit 99.2 in the Form 8-K that includes this press release.

In an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company has also disclosed in this press release the following non-GAAP information, which management believes provides useful information to investors:

IBM results --

    --  adjusting for currency (i.e., at constant currency);
    --  presenting operating (non-GAAP) earnings per share amounts and related
        income statement items;
    --  free cash flow;
    --  net cash from operating activities excluding IBM Financing receivables;
    --  adjusted EBITDA.

The rationale for management's use of these non-GAAP measures is included in Exhibit 99.2 in the Form 8-K that includes this press release and is being submitted today to the SEC.

Conference Call and Webcast

IBM's regular quarterly earnings conference call is scheduled to begin at 5:00 p.m. ET, today. The Webcast may be accessed via a link at https://www.ibm.com/investor/events/earnings-1q25. Presentation charts will be available shortly before the Webcast.

Financial Results Below (certain amounts may not add due to use of rounded numbers; percentages presented are calculated from the underlying whole-dollar amounts).

Contact: IBM
Sarah Meron, 347-891-1770
sarah.meron@ibm.com

Tim Davidson, 914-844-7847
tfdavids@us.ibm.com


                                                                   
              
                INTERNATIONAL BUSINESS MACHINES CORPORATION

                                                                          
              
                COMPARATIVE FINANCIAL RESULTS

                                                            
              
                (Unaudited; Dollars in millions except per share amounts)




                                                                                                                                                               Three Months Ended
                                                                                                                                                    
           March 31,


                                                                                                                                                       2025                     2024



     
                REVENUE BY SEGMENT



     Software                                                                                                                                       $6,336                   $5,899



     Consulting                                                                                                                                      5,068                    5,186



     Infrastructure                                                                                                                                  2,886                    3,076



     Financing                                                                                                                                         191                      193



     Other                                                                                                                                              61                      108



     
                TOTAL REVENUE                                                                                                                     14,541                   14,462





     
                GROSS PROFIT                                                                                                                       8,031                    7,742





     
                GROSS PROFIT MARGIN



     Software                                                                                                                                83.6
           %          82.4
            %



     Consulting                                                                                                                              27.3
           %          25.3
            %



     Infrastructure                                                                                                                          52.8
           %          54.2
            %



     Financing                                                                                                                               45.8
           %          48.5
            %





     
                TOTAL GROSS PROFIT MARGIN                                                                                                  55.2
           %          53.5
            %





     
                EXPENSE AND OTHER INCOME



     SG&A                                                                                                                                            4,886                    4,974



     R&D                                                                                                                                             1,950                    1,796



     Intellectual property and custom development income                                                                                             (253)                   (216)



     Other (income) and expense                                                                                                                      (165)                   (317)



     Interest expense                                                                                                                                  455                      432



     
                TOTAL EXPENSE AND OTHER INCOME                                                                                                     6,873                    6,669





     
                INCOME FROM CONTINUING OPERATIONS                                                                                                  1,158                    1,074


     
                BEFORE INCOME TAXES



     Pre-tax margin                                                                                                                           8.0
           %           7.4
            %



     Provision for/(Benefit from) income taxes (1)                                                                                                     103                    (502)



     Effective tax rate (1)                                                                                                                   8.9
           %        (46.7)
            %





     
                INCOME FROM CONTINUING OPERATIONS                                                                                                 $1,054                   $1,575





     
                DISCONTINUED OPERATIONS



     Income from discontinued operations, net of taxes                                                                                                   1                       30





     
                NET INCOME                                                                                                                        $1,055                   $1,605





     
                EARNINGS PER SHARE OF COMMON STOCK



     Assuming Dilution



     Continuing Operations                                                                                                                           $1.12                    $1.69



     Discontinued Operations                                                                                                                         $0.00                    $0.03



     TOTAL                                                                                                                                           $1.12                    $1.72





     Basic



     Continuing Operations                                                                                                                           $1.14                    $1.72



     Discontinued Operations                                                                                                                         $0.00                    $0.03



     TOTAL                                                                                                                                           $1.14                    $1.75





     
                WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING (M's)



     Assuming Dilution                                                                                                                               945.4                    933.4



     Basic                                                                                                                                           928.0                    917.2



     ____________________



     (1) 2024 includes a benefit from income taxes due to the resolution of certain tax audit matters.


                              
              
              INTERNATIONAL BUSINESS MACHINES CORPORATION

                                  
              
              CONDENSED CONSOLIDATED BALANCE SHEET



                                              
            
                (Unaudited)





     
                (Dollars in Millions)                                                            At         At

                                                                                                March 31, December 31,
                                                                                                     2025          2024



     
                ASSETS:



     
                Current Assets:



     Cash and cash equivalents                                                                   $11,035       $13,947



     Restricted cash                                                                                 126           214



     Marketable securities                                                                         6,430           644



     Notes and accounts receivable - trade, net                                                    5,857         6,804



     Short-term financing receivables, net                                                         5,715         7,159



     Other accounts receivable, net                                                                  897           947



     Inventories                                                                                   1,431         1,289



     Deferred costs                                                                                1,074           959



     Prepaid expenses and other current assets                                                     2,770         2,520



     
                Total Current Assets                                                            35,336        34,482





     Property, plant and equipment, net                                                            5,742         5,731



     Operating right-of-use assets, net                                                            3,323         3,197



     Long-term financing receivables, net                                                          4,920         5,353



     Prepaid pension assets                                                                        7,670         7,492



     Deferred costs                                                                                  769           788



     Deferred taxes                                                                                7,594         6,978



     Goodwill                                                                                     66,065        60,706



     Intangibles, net                                                                             12,392        10,660



     Investments and sundry assets                                                                 1,856         1,787



     
                Total Assets                                                                  $145,667      $137,175





     
                LIABILITIES:



     
                Current Liabilities:



     Taxes                                                                                        $1,573        $2,033



     Short-term debt                                                                               6,913         5,089



     Accounts payable                                                                              3,585         4,032



     Deferred income                                                                              15,057        13,907



     Operating lease liabilities                                                                     798           768



     Other liabilities                                                                             7,179         7,313



     
                Total Current Liabilities                                                       35,106        33,142





     Long-term debt                                                                               56,371        49,884



     Retirement-related obligations                                                                9,536         9,432



     Deferred income                                                                               3,844         3,622



     Operating lease liabilities                                                                   2,753         2,655



     Other liabilities                                                                            11,105        11,048



     
                Total Liabilities                                                              118,714       109,783





     
                EQUITY:



     
                IBM Stockholders' Equity:



     Common stock                                                                                 61,913        61,380



     Retained earnings                                                                           150,703       151,163



     Treasury stock - at cost                                                                  (170,160)    (169,968)



     Accumulated other comprehensive income/(loss)                                              (15,575)     (15,269)



     
                Total IBM Stockholders' Equity                                                  26,880        27,307





     Noncontrolling interests                                                                         72            86



     
                Total Equity                                                                    26,953        27,393





     
                Total Liabilities and Equity                                                  $145,667      $137,175


                                       
              
                INTERNATIONAL BUSINESS MACHINES CORPORATION

                                                        
              
                CASH FLOW

                                                       
              
                (Unaudited)




                                                                                                                        Three Months Ended
                                                                                                           
             March 31,



     
                (Dollars in Millions)                                                                        2025                  2024



     
                Net Income from Operations                                                                 $1,055                $1,605



     Depreciation/Amortization of Intangibles (1)                                                             1,177                 1,132



     Stock-based Compensation                                                                                   401                   320



     Operating assets and liabilities/Other, net (2)                                                          (350)                (785)



     IBM Financing A/R                                                                                        2,087                 1,897



     
                Net Cash Provided by Operating Activities                                                  $4,370                $4,168





     Capital Expenditures, net of payments & proceeds                                                         (321)                (361)



     Divestitures, net of cash transferred                                                                      (1)                  703



     Acquisitions, net of cash acquired                                                                     (7,098)                 (82)



     Marketable Securities / Other Investments, net                                                         (5,559)              (4,469)



     
                Net Cash Provided by/(Used in) Investing Activities                                     $(12,979)             $(4,210)





     Debt, net of payments & proceeds                                                                         7,092                 3,382



     Dividends                                                                                              (1,549)              (1,522)



     Financing - Other                                                                                        (100)                   17



     
                Net Cash Provided by/(Used in) Financing Activities                                        $5,443                $1,877





     Effect of Exchange Rate changes on Cash                                                                    167                 (159)



     
                Net Change in Cash, Cash Equivalents and Restricted Cash                                 $(2,999)               $1,676



     
                ____________________



     (1)  Includes operating lease right-of-use assets amortization.



     (2)  2024 includes the reduction of tax reserves.


                                           
              
                INTERNATIONAL BUSINESS MACHINES CORPORATION

                                        
              
                GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION

                                                           
              
                (Unaudited)




                                                                                                                                    Three Months Ended

                                                                                                                           
     
              March 31,



     
                (Dollars in Billions)                                                                              2025     2024                     Yr/Yr



     
                Net Income as reported (GAAP)                                                                      $1.1     $1.6                    $(0.5)



     Less: Income from discontinued operations, net of tax                                                            0.0      0.0                       0.0




     Income from continuing operations                                                                                1.1      1.6                     (0.5)



     Provision for/(Benefit from) income taxes from continuing ops.                                                   0.1    (0.5)                      0.6




     
                Pre-tax income from continuing operations (GAAP)                                                    1.2      1.1                       0.1



     Non-operating adjustments (before tax)



     Acquisition-related charges (1)                                                                                  0.6      0.5                       0.1



     Non-operating retirement-related costs/(income)                                                                  0.0      0.1                     (0.1)





     
                Operating (non-GAAP) pre-tax income from continuing ops.                                            1.7      1.7                       0.1





     Net interest expense                                                                                             0.3      0.2                       0.0



     Depreciation/Amortization of non-acquired intangible assets                                                      0.7      0.7                       0.0



     Stock-based compensation                                                                                         0.4      0.3                       0.1



     Workforce rebalancing charges                                                                                    0.3      0.4                     (0.1)



     Corporate (gains) and charges (2)                                                                                0.0    (0.2)                      0.2






     
                Adjusted EBITDA                                                                                    $3.4     $3.0                      $0.4



     
                ___________________



     (1) Primarily consists of amortization of acquired intangible assets.



     (2) Corporate (gains) and charges primarily consists of unique corporate actions such as gains on divestitures.


                                               
     
        INTERNATIONAL BUSINESS MACHINES CORPORATION

                                                   
        
                SEGMENT DATA

                                                    
        
                (Unaudited)




                                                                                     
              
               Three Months Ended March 31, 2025





     
     (Dollars in Millions)                              Software                                    Consulting                              Infrastructure         Financing



     
     Revenue                                               $6,336                                        $5,068                                       $2,886               $191



     
     Segment Profit                                        $1,847                                          $558                                         $248                $69



     
     Segment Profit Margin                         29.1
            %                               11.0
            %                               8.6
            %    35.8
            %



     
     Change YTY Revenue                             7.4
            %                              (2.3)
            %                             (6.2)
            %   (0.8)
            %



     
     Change YTY Revenue - Constant Currency         9.0
            %                              (0.5)
            %                             (4.3)
            %     2.2
            %




                                                                                     
              
               Three Months Ended March 31, 2024





     
     (Dollars in Millions)                               Software                                   Consulting                              Infrastructure         Financing



     
     Revenue                                               $5,899                                        $5,186                                       $3,076               $193



     
     Segment Profit                                        $1,500                                          $424                                         $311                $92



     
     Segment Profit Margin                         25.4
            %                                8.2
            %                              10.1
            %    47.7
            %


                                                                                                                                    
              
                INTERNATIONAL BUSINESS MACHINES CORPORATION

                                                                                                                              
              
                U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION

                                                                                                                             
              
                (Unaudited; Dollars in millions except per share amounts)




                                                                                                                                                                                          
              
             Three Months Ended March 31, 2025


                                                                                                                                                                                                
              
             Continuing Operations


                                                                                                                 GAAP                                      Acquisition-                                                      Retirement-                                 Tax                    Operating

                                                                                                                                                           Related                                                           Related                                 Reform                     (Non-

                                                                                                                                                       Adjustments (1)                                                   Adjustments (2)                             Impacts                    GAAP)



     Gross Profit                                                                                             $8,031                                                $201                         
              $                                  -       
         $                    -                 $8,232



     Gross Profit Margin                                                                                        55.2
                                                                                                                    %                                                1.4               pts                                                        pts                                 pts   56.6
            %



     SG&A                                                                                                     $4,886                                              $(353)                        
              $                                  -       
         $                    -                 $4,533



     R&D                                                                                                       1,950                                                 (4)                                                                                                                            1,946



     Other (Income) & Expense                                                                                  (165)                                                                                                                      (23)                                                     (187)



     Total Expense & Other (Income)                                                                            6,873                                               (357)                                                                   (23)                                                     6,494



     Pre-tax Income from Continuing Operations                                                                 1,158                                                 557                                                                      23                                                      1,738



     Pre-tax Income Margin from Continuing                                                                       8.0
                                                                                                                    %                                                3.8               pts                                                   0.2   pts                                 pts   12.0
            %


     Operations



     Provision for/(Benefit from) Income Taxes (3)                                                              $103                                                $128                                                                   $(12)                                 $2                    $221



     Effective Tax Rate                                                                                          8.9
                                                                                                                    %                                                4.5               pts                                                 (0.8)  pts                           0.1    pts   12.7
            %



     Income from Continuing Operations                                                                        $1,054                                                $429                                                                     $35                                $(2)                 $1,517



     Income Margin from Continuing Operations                                                                    7.3
                                                                                                                    %                                                3.0               pts                                                   0.2   pts                           0.0    pts   10.4
            %



     Diluted Earnings Per Share: Continuing                                                                    $1.12                                               $0.45                                                                   $0.04                               $0.00                   $1.60


     Operations




                                                                                                                                                                                          
              
             Three Months Ended March 31, 2024


                                                                                                                                                                                                
              
             Continuing Operations


                                                                                                                 GAAP                                      Acquisition-                                                      Retirement-                                 Tax                    Operating

                                                                                                                                                           Related                                                           Related                                 Reform                     (Non-

                                                                                                                                                       Adjustments (1)                                                   Adjustments (2)                           Impacts (4)                  GAAP)



     Gross Profit                                                                                             $7,742                                                $170                         
              $                                  -          
         $                 -                 $7,913



     Gross Profit Margin                                                                                        53.5
                                                                                                                    %                                                1.2               pts                                                        pts                                 pts   54.7
            %



     SG&A                                                                                                     $4,974                                              $(268)                        
              $                                  -          
         $                 -                 $4,706



     R&D                                                                                                       1,796                                                                                                                                                                                1,796



     Other (Income) & Expense                                                                                  (317)                                               (50)                                                                   (96)                                                     (463)



     Total Expense & Other (Income)                                                                            6,669                                               (318)                                                                   (96)                                                     6,255



     Pre-tax Income from Continuing Operations                                                                 1,074                                                 488                                                                      96                                                      1,658



     Pre-tax Income Margin from Continuing                                                                       7.4
                                                                                                                    %                                                3.4               pts                                                   0.7   pts                                 pts   11.5
            %


     Operations



     Provision for/(Benefit from) Income Taxes (3)                                                            $(502)                                               $142                                                                      $5                                $448                     $94



     Effective Tax Rate                                                                                       (46.7)
                                                                                                                    %                                               22.3               pts                                                   3.0   pts                          27.0    pts    5.6
            %



     Income from Continuing Operations                                                                        $1,575                                                $346                                                                     $91                              $(448)                 $1,564



     Income Margin from Continuing Operations                                                                   10.9
                                                                                                                    %                                                2.4               pts                                                   0.6   pts                         (3.1)   pts   10.8
            %



     Diluted Earnings Per Share: Continuing                                                                    $1.69                                               $0.37                                                                   $0.10                             $(0.48)                  $1.68


     Operations



     ____________________



     (1)   Includes amortization of acquired intangible assets, in-process R&D, transaction costs, applicable retention, restructuring and related expenses, tax charges related to


            acquisition integration and pre-closing charges, such as financing costs. 2024 also includes a loss of $50 million on foreign exchange derivative contracts entered into by the


            company prior to the acquisition of StreamSets and webMethods from Software AG.



     (2)   Includes amortization of prior service costs, interest cost, expected return on plan assets, amortized actuarial gains/losses, the impacts of any plan curtailments/settlements and


            pension insolvency costs and other costs.



     (3)   The tax impact on operating (non-GAAP) pre-tax income from continuing operations is calculated under the same accounting principles applied to the GAAP pre-tax income.



     (4)   2024 includes a benefit from income taxes due to the resolution of certain tax audit matters.


                                            
              
                INTERNATIONAL BUSINESS MACHINES CORPORATION

                              
              
                GAAP OPERATING
                 CASH FLOW TO FREE CASH FLOW RECONCILIATION

                                                            
              
                (Unaudited)




                                                                                                                                             Three Months Ended
                                                                                                                             
            March 31,



     
                (Dollars in Millions)                                                                                         2025              2024



     
                Net Cash from Operations per GAAP                                                                           $4,370            $4,168





     Less: change in IBM Financing receivables                                                                                 2,087             1,897





     
                Net cash from operating activities excl. IBM Financing receivables                                           2,283             2,271





     Capital Expenditures, net                                                                                                 (321)            (361)





     
                Free Cash Flow                                                                                              $1,962            $1,910


                                                                   
              
                INTERNATIONAL BUSINESS MACHINES CORPORATION

                                                           
              
                GAAP OPERATING CASH FLOW TO ADJUSTED EBITDA RECONCILIATION

                                                                                   
              
                (Unaudited)




                                                                                                                                                                   Three Months Ended
                                                                                                                                                      
           March 31,



     
                (Dollars in Billions)                                                                                                                 2025                2024



     
                Net Cash Provided by Operating Activities                                                                                             $4.4                $4.2





     Add:



     Net interest expense                                                                                                                                0.3                 0.2



     Provision for/(Benefit from) income taxes from continuing operations                                                                                0.1               (0.5)





     Less change in:



     Financing receivables                                                                                                                               2.1                 1.9



     Other assets and liabilities/other, net (1)                                                                                                       (0.7)              (1.0)





     
                Adjusted EBITDA                                                                                                                       $3.4                $3.0



     
                ____________________



     (1)    Other assets and liabilities/other, net mainly consists of Operating assets and liabilities/Other, net in the Cash Flow chart, workforce


              rebalancing charges, non-operating impacts and corporate (gains) and charges.

View original content to download multimedia:https://www.prnewswire.com/news-releases/ibm-releases-first-quarter-results-302436423.html

SOURCE IBM