Newpark Resources Reports Fourth Quarter 2019 Results

THE WOODLANDS, Texas, Feb. 6, 2020 /PRNewswire/ -- Newpark Resources, Inc. (NYSE: NR) ("Newpark" or the "Company") today announced results for its fourth quarter ended December 31, 2019. Total revenues for the fourth quarter of 2019 were $189.5 million compared to $202.8 million for the third quarter of 2019 and $247.7 million for the fourth quarter of 2018. Net loss for the fourth quarter of 2019 was $17.1 million, or ($0.19) per share, compared to net loss of $1.4 million, or ($0.02) per share, for the third quarter of 2019, and net income of $10.6 million, or $0.11 per diluted share, for the fourth quarter of 2018. Fourth quarter 2019 results include the impact of the following:

    --  $11.4 million of pre-tax charges for the non-cash impairment of goodwill
        in the Fluids Systems segment ($11.4 million after-tax), primarily
        attributable to the decline in drilling activities and the projection of
        continued softness in the U.S. land market. The impairment is
        preliminary and remains subject to adjustment based on finalization of
        the purchase price allocation associated with the fourth quarter 2019
        acquisition of Cleansorb Limited;
    --  $2.6 million of pre-tax charges for facility closures and related exit
        costs in the Fluids Systems segment ($2.1 million after-tax),
        attributable to certain operations in the U.S. land market as well as
        Brazil;
    --  $2.2 million of pre-tax charges for severance and related costs ($1.8
        million after-tax), including $1.1 million in the Fluids Systems segment
        and $1.1 million in the Corporate office; and
    --  $1.9 million of pre-tax charges for write-downs of inventory in the
        Fluids Systems segment ($1.5 million after-tax).

Combined, the impact of the above items resulted in an $18.1 million reduction in operating income and a $16.8 million increase in net loss ($0.19 per diluted share) for the fourth quarter of 2019.

Paul Howes, Newpark's President and Chief Executive Officer, stated, "Although the North America land market proved to be extremely challenging during the fourth quarter, I'm pleased with our swift response and continued operational execution across both segments, as well as our continued free cash flow generation.

"During the fourth quarter, revenues in the Mats and Integrated Services segment improved by 9% sequentially, driven by strong seasonal demand for product sales," added Howes. "The strength in product sales was somewhat offset by the soft conditions in the U.S. land E&P market that led to a decline in rental and service revenues, particularly in the gas-focused basins in the Northeast. In contrast, rental activities in the U.S. energy infrastructure and other non-E&P markets have remained relatively stable, contributing to the continued shift in our revenue mix away from E&P. For the fourth quarter 2019, 75% of our total Mats segment revenues were derived from non-E&P markets, including 55% of our rental and service revenues and substantially all product sales. With the impact of the higher revenues, the segment's operating margin improved to 27% in the fourth quarter of 2019.

"In Fluids, the fourth quarter results reflect a clear distinction between markets, with the challenging North America land environment overshadowing the strong results from our international business, as well as in the deepwater Gulf of Mexico," added Howes. "International revenues improved 12% sequentially, as revenues in the EMEA region benefitted from higher activity on IOC contracts, along with elevated downhole fluids losses. We also continue to gain traction in the deepwater Gulf of Mexico, where revenues improved 13% sequentially.

"The strong results in these markets reflect a stark contrast, however, to the challenges in the North America land market. Despite the improvement in the Gulf of Mexico and our first U.S. stimulation chemical revenues in the fourth quarter, our North America revenues declined 22% sequentially, including the impact of the declining rig count, budget exhaustion by several of our customers, and extended customer downtime through the holidays."

Howes added, "In light of the continued expectation of North America land market volatility, we began taking actions not only to right-size our Fluids business, but also to transition to a more variable cost structure, which we believe will better position us to navigate through market volatility going forward. We are in the process of exiting several U.S. facilities, and also winding down operations in the Brazil market. The fourth quarter 2019 Fluids Systems results included $17 million of pre-tax charges, contributing to an $18 million operating loss during the period.

"Despite the challenging North America land market conditions, our fourth quarter results demonstrate our ability to generate consistent free cash flows through all phases of the industry cycle. Net cash provided by operating activities was $19 million and free cash flow was $17 million during the fourth quarter, bringing our full year 2019 net cash from operating activities to $72 million and free cash flow to $41 million," concluded Howes.

Segment Results

The Mats and Integrated Services segment generated revenues of $54.9 million for the fourth quarter of 2019 compared to $50.2 million for the third quarter of 2019 and $69.9 million for the fourth quarter of 2018. Segment operating income was $14.6 million for the fourth quarter of 2019 compared to $10.0 million for the third quarter of 2019 and $20.7 million for the fourth quarter of 2018.

The Fluids Systems segment generated revenues of $134.6 million for the fourth quarter of 2019 compared to $152.5 million for the third quarter of 2019 and $177.7 million for the fourth quarter of 2018. Segment operating loss was $18.1 million for the fourth quarter of 2019 compared to operating income of $5.9 million for the third quarter of 2019 and $8.2 million for the fourth quarter of 2018. Operating loss for the fourth quarter of 2019 includes an $11.4 million non-cash impairment of goodwill and a total of $5.6 million of charges associated with facility closures and related exit costs, inventory write-downs, and severance costs.

Conference Call

Newpark has scheduled a conference call to discuss fourth quarter 2019 results and its near-term operational outlook, which will be broadcast live over the Internet, on Friday, February 7, 2020 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate in the call, dial 412-902-0030 and ask for the Newpark Resources call at least 10 minutes prior to the start time, or access it live over the Internet at www.newpark.com. For those who cannot listen to the live call, a replay will be available through February 21, 2020 and may be accessed by dialing 201-612-7415 and using pass code 13697893#. Also, an archive of the webcast will be available shortly after the call at www.newpark.com for 90 days.

Newpark Resources, Inc. is a worldwide provider of value-added fluids and chemistry solutions in the oilfield, and engineered worksite and access solutions used in various commercial markets. For more information, visit our website at www.newpark.com.

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements other than statements of historical facts are forward-looking statements. Words such as "will," "may," "could," "would," "should," "anticipates," "believes," "estimates," "expects," "plans," "intends," and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying them. These statements are not guarantees that our expectations will prove to be correct and involve a number of risks, uncertainties, and assumptions. Many factors, including those discussed more fully elsewhere in this release and in documents filed with the Securities and Exchange Commission by Newpark, particularly its Annual Report on Form 10-K for the year ended December 31, 2018, as well as others, could cause actual plans or results to differ materially from those expressed in, or implied by, these statements. These risk factors include, but are not limited to, risks related to the worldwide oil and natural gas industry; our customer concentration and reliance on the U.S. exploration and production market; our international operations; our ability to attract, retain and develop qualified leaders, key employees and skilled personnel; the availability of raw materials; our cost and continued availability of borrowed funds, including noncompliance with debt covenants; operating hazards present in the oil and natural gas industry and substantial liability claims, including catastrophic well incidents; our ability to execute our business strategy and make successful business acquisitions and capital investments; our market competition; our contracts that can be terminated or downsized by our customers without penalty; our product offering expansion; our compliance with legal and regulatory matters, including environmental and immigration regulations; our legal compliance; material weaknesses in our internal control over financial reporting; the inherent limitations of insurance coverage; income taxes; the potential impairments of goodwill and long-lived intangible assets; technological developments in our industry; severe weather and seasonality; cybersecurity breaches or business system disruptions; and fluctuations in the market value of our publicly traded securities. We assume no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities laws. Newpark's filings with the Securities and Exchange Commission can be obtained at no charge at www.sec.gov, as well as through our website at www.newpark.com.



       
              Newpark Resources, Inc.



       
              Condensed Consolidated Statements of Operations



       
              (Unaudited)




                                                                          
       
          Three Months Ended                                            Twelve Months Ended



        (In thousands,
         except per share
         data)                                            December 31,                                 September 30,              December 31,      December 31,                    December 31,
                                                                  2019                           2019                       2018               2019                             2018

    ---                                                                                                                                                                      ---


       Revenues                                                        $
       189,471                                  $
      202,763                                       $
       247,664                        $
        820,119   $
       946,548


        Cost of revenues                                       162,400                          169,429                                197,310                                684,738             766,975


        Selling, general and
         administrative
         expenses                                               27,598                           27,017                                 29,645                                113,394             115,127


        Other operating
         loss, net                                                 537                               29                                    186                                    170                 888


        Goodwill impairment                                     11,422                                                                                                       11,422



        Operating income
         (loss)                                               (12,486)                           6,288                                 20,523                                 10,395              63,558




        Foreign currency
         exchange (gain)
         loss                                                  (1,572)                             828                                    822                                  (816)              1,416


        Interest expense,
         net                                                     3,562                            3,628                                  4,205                                 14,369              14,864


        Income (loss) before
         income taxes                                         (14,476)                           1,832                                 15,496                                (3,158)             47,278




        Provision for income
         taxes                                                   2,617                            3,273                                  4,927                                  9,788              14,997



        Net income (loss)                                              $
       (17,093)                                 $
      (1,441)                                       $
       10,569                       $
        (12,946)   $
       32,281





                                Calculation of EPS:

    ---

        Net income (loss) -
         basic and diluted                                             $
       (17,093)                                 $
      (1,441)                                       $
       10,569                       $
        (12,946)   $
       32,281




        Weighted average
         common shares
         outstanding -basic                                     89,543                           89,675                                 90,640                                 89,782              89,996


        Dilutive effect of
         stock options and
         restricted stock
         awards                                                      -                                                                 1,938                                                     2,385


        Dilutive effect of
         2021 Convertible
         Notes                                                       -                                                                                                                            544



        Weighted average
         common shares
         outstanding -
         diluted                                                89,543                           89,675                                 92,578                                 89,782              92,925





        Net income (loss)
         per common share -
         basic:                                                          $
       (0.19)                                  $
      (0.02)                                         $
       0.12                         $
        (0.14)     $
       0.36


        Net income (loss)
         per common share -
         diluted:                                                        $
       (0.19)                                  $
      (0.02)                                         $
       0.11                         $
        (0.14)     $
       0.35



       
                Newpark Resources, Inc.



       
                Operating Segment Results



       
                (Unaudited)




                                                                           
     
      Three Months Ended                                                              Twelve Months Ended

                                                                                                                                                            ---

        (In thousands)                           December 31,                  September 30,                   December 31,                 December 31,                  December 31,

                                                         2019                            2019                            2018                          2019                           2018

    ---                                                                                                                                                                            ---


       
                Revenues


        Fluids systems                                         $
      134,573                                                    $
      152,547                                                  $
              177,726                     $
      620,317 $
     715,813


        Mats and integrated
         services                                      54,898                                           50,216                                      69,938                                              199,802            230,735



                     Total revenues                            $
      189,471                                                    $
      202,763                                                  $
              247,664                     $
      820,119 $
     946,548





                     Operating income (loss)


        Fluids systems (1)                                    $
      (18,137)                                                     $
      5,893                                                    $
              8,245                       $
      3,814  $
     40,337


        Mats and integrated
         services                                      14,603                                           10,049                                      20,740                                               47,466             60,604


        Corporate office
         (2)                                         (8,952)                                         (9,654)                                    (8,462)                                            (40,885)          (37,383)



                     Total operating
                      income (loss)                           $
      (12,486)                                                     $
      6,288                                                   $
              20,523                      $
      10,395  $
     63,558





                     Segment operating margin


        Fluids systems                                 (13.5)
                                                            %                                   3.9
            %                              4.6
            %                                       0.6
            %     5.6
            %


        Mats and integrated
         services                              26.6
            %                                  20.0
            %                             29.7
            %                                      23.8
            %    26.3
            %




              (1)              Fluids Systems operating loss for
                                  the three months ended December
                                  31, 2019 includes a total of $17.0
                                  million of charges, consisting of
                                  an $11.4 million non-cash
                                  impairment of goodwill and a total
                                  of $5.6 million of charges
                                  associated with facility closures
                                  and related exit costs, inventory
                                  write-downs, and severance costs.
                                  Fluids Systems operating income
                                  for the three months ended
                                  December 31, 2018 includes a total
                                  of $2.5 million of charges
                                  associated with severance costs
                                  and expenses related to the
                                  conversion of a drilling fluids
                                  facility into a completion fluids
                                  facility. Fluids Systems operating
                                  income for the twelve months ended
                                  December 31, 2019 includes a total
                                  of $18.7 million of charges,
                                  consisting of an $11.4 million
                                  non-cash impairment of goodwill
                                  and a total of $7.3 million of
                                  charges associated with facility
                                  closures and related exit costs,
                                  inventory write-downs, and
                                  severance costs, as well as the
                                  modification of the Company's
                                  retirement policy. Fluids Systems
                                  operating income for the twelve
                                  months ended December 31, 2018
                                  includes a total of $5.0 million
                                  of charges associated with
                                  severance costs, the Kenedy, Texas
                                  facility fire, and expenses
                                  related to the conversion of a
                                  drilling fluids facility into a
                                  completion fluids facility.





              (2)              Corporate office operating loss for
                                  the three months ended December
                                  31, 2019 includes a total of $1.1
                                  million of charges associated with
                                  severance costs. Corporate office
                                  operating loss for the twelve
                                  months ended December 31, 2019
                                  includes a total of $4.5 million
                                  of charges associated with the
                                  modification of the Company's
                                  retirement policy and severance
                                  costs. Corporate office operating
                                  loss for the twelve months ended
                                  December 31, 2018 includes a
                                  charge of $1.8 million associated
                                  with the retirement and transition
                                  of our former Senior Vice
                                  President, General Counsel and
                                  Chief Administrative Officer.



       
                Newpark Resources, Inc.



       
                Condensed Consolidated Balance Sheets



       
                (Unaudited)





       (In thousands, except share data)                                                December 31,              December 31,

                                                                                                 2019                       2018

    ---                                                                                                                     ---


       
                ASSETS



       Cash and cash equivalents                                                                      $
       48,672                           $
       56,118



       Receivables, net                                                                      216,714                               254,394



       Inventories                                                                           196,897                               196,896



       Prepaid expenses and other current assets                                              16,526                                15,904




       Total current assets                                                                  478,809                               523,312





       Property, plant and equipment, net                                                    310,409                               316,293



       Operating lease assets                                                                 32,009



       Goodwill                                                                               42,332                                43,832



       Other intangible assets, net                                                           29,677                                25,160



       Deferred tax assets                                                                     3,600                                 4,516



       Other assets                                                                            3,243                                 2,741




       Total assets                                                                                  $
       900,079                          $
       915,854






       
                LIABILITIES AND STOCKHOLDERS' EQUITY



       Current debt                                                                                    $
       6,335                            $
       2,522



       Accounts payable                                                                       79,777                                90,607



       Accrued liabilities                                                                    42,750                                48,797




       Total current liabilities                                                             128,862                               141,926





       Long-term debt, less current portion                                                  153,538                               159,225



       Noncurrent operating lease liabilities                                                 26,946



       Deferred tax liabilities                                                               34,247                                37,486



       Other noncurrent liabilities                                                            7,841                                 7,536




       Total liabilities                                                                     351,434                               346,173




        Common stock, $0.01 par value (200,000,000 shares authorized and 106,696,719 and
         106,362,991 shares issued, respectively)                                               1,067                                 1,064



       Paid-in capital                                                                       620,626                               617,276



       Accumulated other comprehensive loss                                                 (67,947)                             (67,673)



       Retained earnings                                                                     134,119                               148,802



       Treasury stock, at cost (16,958,418 and 15,530,952 shares, respectively)            (139,220)                            (129,788)




       Total stockholders' equity                                                            548,645                               569,681




       Total liabilities and stockholders' equity                                                    $
       900,079                          $
       915,854



       
                Newpark Resources, Inc.



       
                Condensed Consolidated Statements of Cash Flows



       
                (Unaudited)




                                                                                               Twelve Months Ended December 31,




       (In thousands)                                                               2019                        2018

    ---                                                                                                          ---


       
                Cash flows from operating activities:



       Net income (loss)                                                                 $
        (12,946)                          $
      32,281



       Adjustments to reconcile net income to net cash provided by operations:



       Goodwill impairment                                                        11,422



       Depreciation and amortization                                              47,144                                  45,899



       Stock-based compensation expense                                           11,640                                  10,361



       Provision for deferred income taxes                                       (4,250)                                    236



       Net provision for doubtful accounts                                         1,792                                   2,849



       Gain on sale of assets                                                   (10,801)                                (1,821)



       Gain on insurance recovery                                                      -                                  (606)



       Amortization of original issue discount and debt issuance costs             6,188                                   5,510



       Change in assets and liabilities:



       (Increase) decrease in receivables                                         40,182                                 (7,388)



       (Increase) decrease in inventories                                            699                                (30,352)



       (Increase) decrease in other assets                                       (1,032)                                  1,055



       Increase (decrease) in accounts payable                                   (8,318)                                  2,449



       Increase (decrease) in accrued liabilities and other                      (9,434)                                  2,930




       
                Net cash provided by operating activities                     72,286                                  63,403





       
                Cash flows from investing activities:



       Capital expenditures                                                     (44,806)                               (45,141)



       Business acquisitions, net of cash acquired                              (18,692)                                  (249)



       Proceeds from sale of property, plant and equipment                        13,734                                   2,612



       Proceeds from insurance property claim                                          -                                  1,000



       Refund of proceeds from sale of a business                                      -                               (13,974)




       
                Net cash used in investing activities                       (49,764)                               (55,752)





       
                Cash flows from financing activities:



       Borrowings on lines of credit                                             327,983                                 347,613



       Payments on lines of credit                                             (335,613)                              (352,582)



       Debt issuance costs                                                       (1,214)                                  (149)



       Proceeds from employee stock plans                                          1,314                                   3,874



       Purchases of treasury stock                                              (21,737)                                (3,870)



         Other financing activities                                                (259)                                    601




       
                Net cash used in financing activities                       (29,526)                                (4,513)





       Effect of exchange rate changes on cash                                     (399)                                (4,332)






       Net decrease in cash, cash equivalents, and restricted cash               (7,403)                                (1,194)



       Cash, cash equivalents, and restricted cash at beginning of period         64,266                                  65,460




       Cash, cash equivalents, and restricted cash at end of period                        $
        56,863                           $
      64,266

Newpark Resources, Inc.
Non-GAAP Reconciliations
(Unaudited)

To help understand the Company's financial performance, the Company has supplemented its financial results that it provides in accordance with generally accepted accounting principles ("GAAP") with non-GAAP financial measures. Such financial measures include earnings before interest, taxes, depreciation and amortization ("EBITDA"), EBITDA Margin, Free Cash Flow, Net Debt, and the Ratio of Net Debt to Capital.

We believe these non-GAAP financial measures are frequently used by investors, securities analysts and other parties in the evaluation of our performance and liquidity with that of other companies in our industry. Management uses these measures to evaluate our operating performance, liquidity and capital structure. In addition, our incentive compensation plan measures performance based on our consolidated EBITDA, along with other factors. The methods we use to produce these non-GAAP financial measures may differ from methods used by other companies. These measures should be considered in addition to, not as a substitute for, financial measures prepared in accordance with GAAP.

EBITDA and EBITDA Margin

The following tables reconcile the Company's net income (loss) or segment operating income (loss) calculated in accordance with GAAP to the non-GAAP financial measure of EBITDA:


                     Consolidated                                      
     
     Three Months Ended                                                     Twelve Months Ended


        (In thousands)                     December 31,                     September 30,            December 31,                 December 31,          December 31,

                                                   2019                               2019                     2018                          2019                   2018

    ---

                     Net income (loss)
                      (GAAP) (1)                        $
        (17,093)                                              $
       (1,441)                                       $
       10,569          $
        (12,946)   $
       32,281


        Interest expense, net                     3,562                                        3,628                                       4,205                               14,369 14,864


        Provision for income
         taxes                                    2,617                                        3,273                                       4,927                                9,788 14,997


        Depreciation and
         amortization                            12,253                                       11,821                                      11,553                               47,144 45,899


                     EBITDA (non-GAAP) (1)                 $
        1,339                                                $
       17,281                                        $
       31,254           $
         58,355   $
       108,041




              (1)              Net loss and EBITDA for the three
                                  months ended December 31, 2019
                                  include a total of $18.1 million
                                  of charges, consisting of an $11.4
                                  million non-cash impairment of
                                  goodwill and a total of $6.7
                                  million of charges associated with
                                  facility closures and related exit
                                  costs, inventory write-downs, and
                                  severance costs. Net income and
                                  EBITDA for the three months ended
                                  December 31, 2018 include a total
                                  of $2.5 million of charges
                                  associated with severance costs
                                  and expenses related to the
                                  conversion of a drilling fluids
                                  facility into a completion fluids
                                  facility. Net loss and EBITDA for
                                  the twelve months ended December
                                  31, 2019 include a total of $23.2
                                  million of charges, consisting of
                                  an $11.4 million non-cash
                                  impairment of goodwill and a total
                                  of $11.8 million of charges
                                  associated with facility closures
                                  and related exit costs, inventory
                                  write-downs, and severance costs,
                                  as well as the modification of the
                                  Company's retirement policy. Net
                                  income and EBITDA for the twelve
                                  months ended December 31, 2018
                                  include a total of $6.8 million of
                                  charges, consisting of a corporate
                                  office charge of $1.8 million
                                  associated with the retirement of
                                  our former Senior Vice President,
                                  General Counsel and Chief
                                  Administrative Officer, as well as
                                  a total of $5.0 million of charges
                                  associated with severance costs,
                                  the Kenedy, Texas facility fire,
                                  and expenses related to the
                                  conversion of a drilling fluids
                                  facility into a completion fluids
                                  facility.



       
                Newpark Resources, Inc.



       
                Non-GAAP Reconciliations (Continued)



       
                (Unaudited)




                     Fluids Systems                                       
             
     Three Months Ended                                                     Twelve Months Ended



        (In thousands)                                    December 31,                            September 30,          December 31,            December 31,                    December 31,

                                                                  2019                                      2019                   2018                     2019                             2018

    ---                                                                                                                                                                                   ---

                     Operating income
                      (loss) (GAAP) (1)                                $
      (18,137)                                                     $
     5,893                                                 $
     8,245                $
     3,814 $
     40,337


        Depreciation and
         amortization                                            5,691                                             5,234                                  5,137                                      21,202       20,922



                     EBITDA (non-GAAP) (1)                    (12,446)                                           11,127                                 13,382                                      25,016       61,259



       Revenues                                               134,573                                           152,547                                177,726                                     620,317      715,813



                     Operating Margin                           (13.5)                                              3.9                                    4.6                                         0.6
                      (GAAP)                                         %                                                %                                     %                                          %    5.6
       %

                                                                                                                                                                                                                            ===

                     EBITDA Margin (non-                         (9.2)                                              7.3                                    7.5                                         4.0
                      GAAP)                                          %                                                %                                     %                                          %    8.6
       %

                                                                                                                                                                                                                            ===




              (1)              Operating loss for the three
                                  months ended December 31, 2019
                                  includes a total of $17.0
                                  million of charges, consisting
                                  of an $11.4 million non-cash
                                  impairment of goodwill and a
                                  total of $5.6 million of
                                  charges associated with
                                  facility closures and related
                                  exit costs, inventory write-
                                  downs, and severance costs.
                                  Operating income for the three
                                  months ended December 31, 2018
                                  includes a total of $2.5
                                  million of charges associated
                                  with severance costs and
                                  expenses related to the
                                  conversion of a drilling
                                  fluids facility into a
                                  completion fluids facility.
                                  Operating income for the
                                  twelve months ended December
                                  31, 2019 includes $18.7
                                  million of charges, consisting
                                  of an $11.4 million non-cash
                                  impairment of goodwill and a
                                  total of $7.3 million of
                                  charges associated with
                                  facility closures and related
                                  exit costs, inventory write-
                                  downs, and severance costs, as
                                  well as the modification of
                                  the Company's retirement
                                  policy. Operating income for
                                  the twelve months ended
                                  December 31, 2018 includes a
                                  total of $5.0 million of
                                  charges associated with
                                  severance costs, the Kenedy,
                                  Texas facility fire, and
                                  expenses related to the
                                  conversion of a drilling
                                  fluids facility into a
                                  completion fluids facility.


                     Mats and Integrated
                      Services                                  
     
     Three Months Ended                                                 Twelve Months Ended



        (In thousands)                   December 31,                 September 30,           December 31,             December 31,              December 31,

                                                 2019                           2019                    2018                      2019                       2018

    ---

                     Operating income
                      (GAAP)                          $
     14,603                                              $
     10,049                                            $
     20,740          $
     47,466 $
     60,604


        Depreciation and
         amortization                           5,505                                   5,484                                   5,533                                 21,763  21,321


                     EBITDA (non-GAAP)         20,108                                  15,533                                  26,273                                 69,229  81,925



       Revenues                               54,898                                  50,216                                  69,938                                199,802 230,735



                     Operating Margin            26.6                                    20.0                                    29.7                                   23.8    26.3
                      (GAAP)                        %                                      %                                      %                                     %      %



                     EBITDA Margin (non-         36.6                                    30.9                                    37.6                                   34.6    35.5
                      GAAP)                         %                                      %                                      %                                     %      %

Newpark Resources, Inc.
Non-GAAP Reconciliations (Continued)
(Unaudited)

Free Cash Flow

The following table reconciles the Company's net cash provided by (used in) operating activities calculated in accordance with GAAP to the non-GAAP financial measure of the Company's free cash flow:


                     Consolidated                                 
     
     Three Months Ended                                                    Twelve Months Ended

    ---

        (In thousands)                     December 31,                September 30,              December 31,              December 31,               December 31,

                                                   2019                          2019                       2018                       2019                        2018

    ---

                     Net cash provided by
                      operating activities
                      (GAAP)                            $
     19,100                                                $
      18,946                                             $
         43,287               $
     72,286 $
     63,403


        Capital expenditures                    (9,003)                                 (11,937)                                (12,327)                                   (44,806)    (45,141)


        Proceeds from sale of
         property, plant and
         equipment                                6,618                                     1,408                                    1,135                                      13,734        2,612



                     Free Cash Flow (non-
                      GAAP)                             $
     16,715                                                 $
      8,417                                             $
         32,095               $
     41,214 $
     20,874

Ratio of Net Debt to Capital

The following table reconciles the Company's ratio of total debt to capital calculated in accordance with GAAP to the non-GAAP financial measure of the Company's ratio of net debt to capital:



       (In thousands)                                December 31,              December 31,

                                                              2019                       2018

    ---


       Current debt                                                 $
       6,335                                 $
       2,522



       Long-term debt, less current portion               153,538                                    159,225




       
                Total Debt                            159,873                                    161,747



       Total stockholders' equity                         548,645                                    569,681




       
                Total Capital                                 $
       708,518                               $
       731,428






       
                Ratio of Total Debt to Capital 22.6
            %                            22.1
            %






       
                Total Debt                                    $
       159,873                               $
       161,747



       Less: cash and cash equivalents                   (48,672)                                  (56,118)




       
                Net Debt                              111,201                                    105,629



       Total stockholders' equity                         548,645                                    569,681




       
                Total Capital, Net of Cash                    $
       659,846                               $
       675,310






       
                Ratio of Net Debt to Capital   16.9
            %                            15.6
            %

View original content:http://www.prnewswire.com/news-releases/newpark-resources-reports-fourth-quarter-2019-results-301000621.html

SOURCE Newpark Resources, Inc.