Cars.com Reports First Quarter 2019 Results

CHICAGO, May 10, 2019 /PRNewswire/ -- Cars.com Inc. (NYSE: CARS) ("Cars.com" or the "Company"), a leading digital automotive marketplace, today released its financial results for the quarter ended March 31, 2019.

Q1 Financial Highlights

    --  Revenues of $154.2 million, down $5.8 million, or (4%), year-over-year,
        in line with guidance for the quarter
    --  Net loss of $9.0 million, or ($0.13) per diluted share, compared to net
        income of $0.9 million, or $0.01 per diluted share in the prior year
    --  Adjusted net income of $20.7 million, or $0.31 per diluted share, down
        $7.7 million, or $0.08 per diluted share, year-over-year
    --  Adjusted EBITDA of $38.6 million, or 25% of revenue, down $8.5 million
        year-over-year
    --  Net cash provided by operating activities of $38.4 million for the three
        months ended March 31, 2019, with free cash flow of $35.0 million, up
        $11.7 million and $10.9 million, respectively, year-over-year

Q1 Key Metric Highlights

    --  Average monthly unique visitors of 22.4 million, up 16% year-over-year
    --  Traffic (visits) of 132.5 million, up 17% year-over-year, driven by
        strong SEO and paid traffic
    --  Mobile traffic accounted for 71% of total traffic compared to 65% in the
        first quarter of 2018
    --  Dealer customers of 19,300 as of March 31, 2019, compared with 19,921 as
        of December 31, 2018
    --  Direct monthly average revenue per dealer ("ARPD") was $2,102, up 3%
        year-over-year excluding revenue from dealer websites and related
        digital solutions from Dealer Inspire; when dealer website and related
        digital solutions from Dealer Inspire is included, ARPD was $2,225 for
        the first quarter of 2019

Operational Highlights

    --  SEO traffic grew 49% year-over-year, driving record traffic and leads;
        material shift in SEO competitive share continues to accelerate
    --  Brand awareness hit 73% in March, the highest level in the Company's
        20-year history
    --  Product innovation update: 3,700 dealers now enrolled in
        AutoCorrected(TM), the only automated solution allowing dealers to
        auto-populate features and options in their vehicle listings, saving
        dealers time and growing gross profit per sale by appropriately
        justifying vehicle prices
    --  OEM co-op endorsements of our digital solutions continue to grow,
        providing incremental opportunities to expand dealer revenue
    --  Dealer Inspire revenue grew 24% year-over-year on a pro forma basis, and
        Dealer Inspire website customers reached 2,700 at March 31, 2019
        compared to 2,500 at December 31, 2018
    --  Operational efficiencies realized in product, technology, sales and
        marketing
    --  Continued utilization of share repurchase program, supported by strong
        free cash flow generation; 0.9 million shares purchased in the first
        quarter, for a total cost of $20 million

"These first quarter results are in line with our expectations. Our traffic strategy and continued product innovation are driving record traffic, higher conversion, and better-quality leads, all of which drive higher profitability for our dealer customers," said Alex Vetter, President and Chief Executive Officer of Cars.com. "As anticipated, following our sales transformation, we experienced elevated levels of dealer churn in January and February, followed by improvements in dealer trends in March and April. Our dealer solutions strategy is working, and we continue to gain momentum as we build out our marketing capabilities and drive operational efficiency while leveraging the strength of our brand and sales network. We remain focused on improving dealer count and executing on our strategy."

Financial Results

Revenue for the first quarter of 2019 was $154.2 million, compared to $160.0 million in the prior year period. This reduction was primarily due to a decline in dealer count and a $6.5 million decline in National advertising resulting from a reduction in upfront commitments and lower close rates from OEMs, offset in part by the full quarter impact of the Dealer Inspire business.

Total operating expenses for the first quarter of 2019 were $158.3 million, compared to $152.8 million for the prior year period. This increase was driven by the full quarter impact of Dealer Inspire's business and an increase in depreciation and amortization, partially offset by operational efficiencies in product, technology, sales and marketing.

Net loss for the first quarter of 2019 was $9.0 million, or $0.13 per diluted share, compared to net income of $0.9 million, or $0.01 per diluted share, in the first quarter of 2018. Adjusted net income for the first quarter of 2019 was $20.7 million, or $0.31 per diluted share, compared to $28.5 million, or $0.39 per diluted share, in the first quarter of 2018.

Adjusted EBITDA for the first quarter of 2019 was $38.6 million, or 25% of revenue, compared to $47.0 million, or 29% of revenue, for the prior year period.

For the first quarter, average monthly unique visitor count grew 16% year-over-year, and total traffic grew 17% year-over-year supported by investments in product and marketing, which led to brand strength and record SEO growth. Mobile traffic grew 27% year-over-year and accounted for 71% of total traffic compared to 65% in the prior year.

Dealer customers were 19,300 as of March 31, 2019, a decline of 3% compared to 19,921 dealer customers as of December 31, 2018. Direct dealer customers decreased by 428, primarily resulting from higher cancellations of marketplace customers, offset in part by growth in Dealer Inspire-only customers.

Direct monthly ARPD excluding revenue from dealer websites and related digital solutions from Dealer Inspire was $2,102, up 3% year-over-year primarily driven by the favorable impact of the increase in large dealers in larger markets that we now control. Including revenue from dealer websites and related digital solutions from Dealer Inspire, ARPD was $2,225 in the first quarter of 2019.

"Our results this quarter reflect softness in dealer count that we anticipated as well as lower National advertising revenues. We have confidence in our plans to continue to drive operational efficiencies and deliver favorable expense reductions throughout the remainder of the year, evidenced by our first quarter performance. Cash flow remains strong and we continue to benefit from our healthy balance sheet and flexible capital structure," said Becky Sheehan, Chief Financial Officer of Cars.com.

Cash Flow and Balance Sheet

Net cash provided by operating activities for the three-month period ended March 31, 2019 was $38.4 million, compared to $26.7 million in the prior year. Free cash flow for the three-month period ended March 31, 2019 was $35.0 million, compared to $24.1 million in the same period last year. This increase was primarily due to changes in working capital. Cash flow was impacted in both periods by payments associated with the early conversion of affiliate markets.

Cash and cash equivalents was $28.3 million and debt outstanding was $685.6 million as of March 31, 2019. During the three-month period, the Company paid down $10.6 million of indebtedness. Net leverage at March 31, 2019 was 3.0x, calculated in accordance with the Company's credit agreement.

Outlook

The Company continues to expect a revenue range in 2019 between a 5% decline and 2% growth with Adjusted EBITDA margins between 30% and 31%.

Company Announcement to Pursue Strategic Alternatives

The previously announced process to explore strategic alternatives to enhance shareholder value is ongoing and we are engaged with multiple parties. We have not set a timetable for the conclusion of the review and we do not intend to comment further unless our Board has approved a specific course of action or we determine further disclosure is appropriate or required by law.

Q1 Earnings Call

As previously announced, management will hold a conference call and webcast today at 9:00 a.m. CDT. This webcast may be accessed at investor.cars.com. A replay of the webcast and the slideshow will be available at this website following the conclusion of the call until May 24, 2019.

About Cars.com

Cars.com is a leading two-sided digital automotive marketplace that connects car shoppers with sellers. Launched in 1998 and headquartered in Chicago, the Company empowers shoppers with the data, resources and digital tools needed to make informed buying decisions and seamlessly connect with automotive retailers. In a rapidly changing market, Cars.com enables dealerships and OEMs with innovative technical solutions and data-driven intelligence to better reach and influence ready-to-buy shoppers, increase inventory turn and gain market share. In 2018, Cars.com acquired Dealer Inspire®, an innovative technology company building solutions that future-proof dealerships with more efficient operations, a faster and easier car buying process, and connected digital experiences that sell and service more vehicles.

Cars.com properties include DealerRater®, Dealer Inspire®, Auto.com(TM), PickupTrucks.com® and NewCars.com®. For more information, visit www.Cars.com.

Non-GAAP Financial Measures

This earnings release discusses adjusted EBITDA, adjusted EBITDA margin, adjusted net income and free cash flow. These are not financial measures as defined by GAAP. These financial measures are presented as supplemental measures of operating performance because we believe they provide meaningful information regarding our performance and provide a basis to compare operating results between periods. In addition, we use adjusted EBITDA as a measure for determining incentive compensation targets. Adjusted EBITDA also is used as a performance measure under the Company's credit agreement and includes adjustments such as the items defined below and other further adjustments, which are defined in the credit agreement. These non-GAAP financial measures are frequently used by our lenders, securities analysts, investors and other interested parties to evaluate companies in our industry. For a reconciliation of the non-GAAP measures presented in this earnings release to their most directly comparable financial measure prepared in accordance with GAAP, see "Non-GAAP Reconciliations" below.

Other companies may define or calculate these measures differently, limiting their usefulness as comparative measures. Because of these limitations, these non-GAAP financial measures should not be considered in isolation or as substitutes for performance measures calculated in accordance with GAAP. Definitions of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP financial measures are presented in the tables below.

The Company defines adjusted EBITDA as net income (loss) before (1) interest expense (income), net, (2) income tax expense (benefit), (3) depreciation, (4) amortization of intangible assets, (5) stock-based compensation expense, plus (6) certain other items, such as transaction-related costs, costs associated with the stockholder activist campaign, severance, transformation and other exit costs and write-off and impairments of goodwill, intangible assets and other long-lived assets. Amortization of unfavorable contracts liability is not adjusted out of adjusted EBITDA.

The Company defines adjusted net income as net income (loss) excluding the after-tax impact of (1) amortization of intangible assets, (2) stock-based compensation expense, and (3) certain other items, such as transaction-related costs, costs associated with the stockholder activist campaign, severance, transformation and other exit costs and write-off and impairments of goodwill, intangible assets and other long-lived assets. Amortization of unfavorable contracts liability is not adjusted out of adjusted net income.

Transaction-related costs are certain expense items resulting from actual or potential transactions such as business combinations, mergers, acquisitions, dispositions, spin-offs, financing transactions, and other strategic transactions, including, without limitation, (1) transaction-related bonuses and (2) expenses for advisors and representatives such as investment bankers, consultants, attorneys and accounting firms. Transaction-related costs may also include, without limitation, transition and integration costs such as retention bonuses and acquisition-related milestone payments to acquired employees, in addition to consulting, compensation and other incremental costs associated with integration projects.

The Company defines free cash flow as net cash provided by operating activities less capital expenditures, including purchases of property and equipment and capitalization of internal-use software and website development costs.

Key Metric Definitions

Traffic (Visits). Traffic is critical to our business. Traffic to the Cars.com network of websites and mobile apps provides value to our advertisers in terms of audience, awareness, consideration and conversion. In addition to tracking traffic volume and sources, we monitor activity on our properties, allowing us to innovate and refine our consumer-facing offerings. Traffic is defined as the number of visits to Cars.com desktop and mobile properties (responsive sites and mobile apps), using Adobe Analytics. Visits refers to the number of times visitors accessed Cars.com properties during the period, no matter how many visitors make up those visits. Traffic provides an indication of our consumer reach. Although our consumer reach does not directly result in revenue, we believe our ability to reach in-market car shoppers is attractive to our dealers and national advertisers.

Average Monthly Unique Visitors ("UVs"). Growth in unique visitors and consumer traffic to our network of websites and mobile apps increases the number of impressions, clicks, leads and other events we can monetize to generate revenue. We define UVs in a given month as the number of distinct visitors that engage with our platform during that month. Visitors are identified when a user first visits an individual Cars.com property on an individual device/browser combination or installs one of our mobile apps on an individual device. If an individual accesses more than one of our web properties or apps or uses more than one device or browser, each of those unique property/browser/app/device combinations counts towards the number of UVs. We measure UVs using Adobe Analytics.

Dealer Customers. Dealer Customers represent dealerships using our products as of the end of each reporting period. Each dealership location is counted separately, whether it is a single-location proprietorship or part of a large consolidated dealer group. Multi-franchise dealerships at a single location are counted as one dealer. Beginning June 30, 2018, this key operating metric includes Dealer Inspire customers.

Average Revenue Per Dealer ("ARPD"). We believe that our ability to grow ARPD is an indicator of the value proposition of our products. We define ARPD as Direct retail revenue during the period divided by the average number of direct dealer customers during the same period. Beginning the first quarter of 2019, this key operating metric includes dealer websites and related digital solutions. ARPD prior to the first quarter of 2019 has not been recast to include Dealer Inspire as it would be impracticable to do so.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the federal security laws. Forward-looking statements include information concerning our business strategies, strategic alternatives review process, plans and objectives, market potential, outlook, trends, future financial performance, planned operational and product improvements, potential strategic transactions, liquidity and other matters and involve known and unknown risks that are difficult to predict. As a result, our actual financial results, performance, achievements, strategic actions or prospects may differ materially from those expressed or implied by these forward-looking statements. These statements often include words such as "believe," "expect," "project," "anticipate," "intend," "strategy," "plan," "estimate," "target," "seek," "will," "may," "would," "should," "could," "forecasts," "mission," "strive," "more," "goal" or similar expressions. Forward-looking statements are based on our current expectations, beliefs, strategies, estimates, projections and assumptions, based on our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we think are appropriate. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. These statements are expressed in good faith and we believe these judgments are reasonable. However, you should understand that these statements are not guarantees of strategic action, performance or results. Our actual results and strategic actions could differ materially from those expressed in the forward-looking statements. Given these uncertainties, forward-looking statements should not be relied on in making investment decisions. Comparisons of results between current and prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data. Whether or not any such forward-looking statement is in fact achieved will depend on future events, some of which are beyond our control.

Forward-looking statements are subject to a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results and strategic actions to differ materially from those expressed in the forward-looking statements contained in this press release. There can be no assurance that the strategic alternatives review process will result in a sale of the Company or other strategic change or outcome. For a detailed discussion of many of these and other risks and uncertainties, see "Part I, Item 1A., Risk Factors" and "Part II, Item 7., Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed on February 28, 2019 and is available on our website at investor.cars.com or vis EDGAR at www.sec.gov and our Current Reports on Form 8-K and our other filings with the Securities and Exchange Commission. All forward-looking statements contained in this press release are qualified by these cautionary statements. The forward-looking statements contained in this press release are based only on information currently available to us and speak only as of the date of this press release. We undertake no obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time or otherwise.

The forward-looking statements in this press release are intended to be subject to the safe harbor protection provided by the federal securities laws.


                                                           
           
              Cars.com Inc.


                                             
            
             Consolidated Statements of (Loss) Income


                                        
            
              
               (In thousands, except per share data)


                                                     
            
             
                (Unaudited)




                                                                                   Three Months Ended March 31,



                                                                                                           2019     2018



                              Revenues:



       Direct                                                                                         $115,094 $101,478



       National advertising                                                                             20,295   26,818



       Other                                                                                             3,949    4,047




         Retail                                                                                        139,338  132,343



         Wholesale                                                                                      14,860   27,614



            Total revenues                                                                             154,198  159,957



                              Operating expenses:


        Cost of revenues and operations                                                                  25,579   17,985


        Product and technology                                                                           17,863   17,908



       Marketing and sales                                                                              60,343   65,407


        General and administrative                                                                       23,888   24,270


        Affiliate revenue share                                                                           2,454    3,283


        Depreciation and amortization                                                                    28,125   23,938


           Total operating expenses                                                                     158,252  152,791



              Operating (expense) income                                                                (4,054)   7,166



                              Nonoperating (expense) income:


        Interest expense, net                                                                           (7,566) (5,957)


        Other income (expense), net                                                                         119     (16)



           Total nonoperating expense, net                                                              (7,447) (5,973)


             (Loss) income before income
              taxes                                                                                    (11,501)   1,193


             Income tax (benefit) expense                                                               (2,470)     264


                Net (loss) income                                                                      $(9,031)    $929



                              Weighted-average common shares
                               outstanding:



     Basic                                                                                              67,584   71,952



     Diluted                                                                                            67,584   72,122


                              (Loss) earnings per share:



     Basic                                                                                             $(0.13)   $0.01



     Diluted                                                                                            (0.13)    0.01


                                                                
       
               Cars.com Inc.


                                                             
        
          Consolidated Balance Sheets


                                                
              
          
            (In thousands, except per share data)




                                                                  
        
                March 31, 2019               
     
     December 31, 2018



                                                                     
             (unaudited)


                                  Assets


                   Current assets:


      Cash and cash equivalents                                                                $28,340                                 $25,463


      Accounts receivable, net                                                                  95,592                                 108,921



     Prepaid expenses                                                                           7,417                                   9,264



     Other current assets                                                                       9,523                                  10,289



     Total current assets                                                                     140,872                                 153,937



      Property and equipment, net                                                               40,548                                  41,482



     Goodwill                                                                                 885,049                                 884,449



     Intangible assets, net                                                                 1,486,318                               1,510,410


      Investments and other assets                                                              27,479                                  10,271



     Total assets                                                                          $2,580,266                              $2,600,549



                                  Liabilities and stockholders'
                                   equity


                   Current liabilities:



     Accounts payable                                                                         $12,131                                 $11,631



     Accrued compensation                                                                      12,746                                  16,821


      Unfavorable contracts liability                                                           12,585                                  18,885


      Current portion of long-term
       debt                                                                                     29,667                                  26,853


      Other accrued liabilities                                                                 52,827                                  36,520


      Total current liabilities                                                                119,956                                 110,710



                   Noncurrent liabilities:



     Long-term debt                                                                           652,178                                 665,306



     Deferred tax liability                                                                   175,346                                 177,916


      Other noncurrent liabilities                                                              40,116                                  19,694


      Total noncurrent liabilities                                                             867,640                                 862,916




     Total liabilities                                                                        987,596                                 973,626



      Commitments and contingencies


                   Stockholders' equity:


      Preferred Stock at par, $0.01 par
       value; 5,000 shares authorized;
       no shares issued and outstanding
       as of March 31, 2019 and
       December 31, 2018, respectively


      Common Stock at par, $0.01 par
       value; 300,000 shares
       authorized; 67,455 and 68,262
       shares issued and outstanding as
       of March 31, 2019 and December
       31, 2018, respectively                                                                      675                                     683


      Additional paid-in capital                                                             1,510,057                               1,508,001



     Retained earnings                                                                         89,217                                 118,239


      Accumulated other comprehensive
       loss                                                                                    (7,279)



      Total stockholders' equity                                                             1,592,670                               1,626,923


      Total liabilities and
       stockholders' equity                                                                 $2,580,266                              $2,600,549


                                                                  
         
                Cars.com Inc.


                                                      
              
           Consolidated Statements of Cash Flows


                                                          
              
           
                  (In thousands)


                                                           
              
           
                  (Unaudited)




                                                                                           Three Months Ended March 31,



                                                                                                                   2019       2018



                                           Cash flows from operating
                                            activities:



              Net (loss) income                                                                               $(9,031)      $929


               Adjustments to reconcile Net (loss)
                income to Net cash provided by
                operating
      activities:



              Depreciation                                                                                       4,033      2,761


               Amortization of intangible assets                                                                 24,092     21,177


               Amortization of unfavorable
                contracts liability                                                                             (6,300)   (6,300)


               Stock-based compensation expense                                                                   2,981      1,600



              Deferred income taxes                                                                            (2,570)       160


               Provision for doubtful accounts                                                                    1,055        995


               Amortization of debt issuance costs                                                                  311        317



              Other, net                                                                                           (9)       129


               Changes in operating assets and
                liabilities



              Accounts receivable                                                                               12,274      3,208



              Prepaid expenses                                                                                   1,847    (5,691)



              Other current assets                                                                                 886    (1,027)



              Other assets                                                                                    (17,208)       643



              Accounts payable                                                                                     574        518



              Accrued compensation                                                                             (4,075)   (5,148)



              Other accrued liabilities                                                                         14,087     13,839


               Other noncurrent liabilities                                                                      15,442    (1,449)


               Net cash provided by operating
                activities                                                                                       38,389     26,661



                                           Cash flows from investing
                                            activities:


                    Purchase of property and equipment                                                          (3,363)   (2,513)


                    Payment for Acquisition, net                                                                        (156,968)



                   Other, net                                                                                    (600)


               Net cash used in investing
                activities                                                                                      (3,963) (159,481)



                                           Cash flows from financing
                                            activities:


                    Proceeds from issuance of long-term
                     debt                                                                                                 165,000


                    Payments of long-term debt                                                                 (10,625)  (40,625)


                    Stock-based compensation plans, net                                                           (743)     (617)


                    Repurchases of common stock                                                                (20,000)


                    Transactions with TEGNA, net                                                                  (181)


               Net cash (used in) provided by
                financing activities                                                                           (31,549)   123,758



               Net increase (decrease) in cash and
                cash equivalents                                                                                  2,877    (9,062)



               Cash and cash equivalents at
                beginning of period                                                                              25,463     20,563


               Cash and cash equivalents at end of
                period                                                                                          $28,340    $11,501



                            Supplemental cash flow information:


               Cash paid for income taxes, net of
                refunds                                                                                             $38       $293



              Cash paid for interest                                                                             7,413      5,552


                                              
              
                Cars.com Inc.


                                        
              
                Non-GAAP Reconciliations


                          
              
                
                  (In thousands, except per share data)


                                       
              
                
                  (Unaudited)




                                                                  Three Months Ended March 31,



                                                                                          2019             2018



                   Reconciliation of Net (loss) income to Adjusted EBITDA





     Net (loss) income                                                               $(9,031)            $929


      Interest expense, net                                                              7,566            5,957


      Income tax (benefit) expense                                                     (2,470)             264


      Depreciation and
       amortization                                                                     28,125           23,938


      Stock-based compensation
       expense                                                                           3,099            1,600


      Severance, transformation
       and other exit costs                                                              6,453              507


      Costs associated with the
       stockholder activist
       campaign                                                                          2,695            3,785


      Transaction-related costs                                                          2,044           10,107


      Write-off of long-lived
       assets and other                                                                    111             (40)



     Adjusted EBITDA*                                                                 $38,592          $47,047







                   Reconciliation of Net (loss) income to Adjusted net income





     Net (loss) income                                                               $(9,031)            $929


      Amortization of intangible
       assets                                                                           24,092           21,177


      Stock-based compensation
       expense                                                                           3,099            1,600


      Severance, transformation
       and other exit costs                                                              6,453              507


      Costs associated with the
       stockholder activist
       campaign                                                                          2,695            3,785


      Transaction-related costs                                                          2,044           10,107


      Write-off of long-lived
       assets and other                                                                    111             (40)


      Tax impact of adjustments                                                        (8,717)         (9,605)


      Adjusted net income*                                                             $20,746          $28,460



      Adjusted net income per
       share, diluted                                                                    $0.31            $0.39



      Weighted-average common
       shares outstanding, diluted                                                      67,584           72,122







     
                Reconciliation of Net cash provided by operating activities to Free cash flow




      Net cash provided by
       operating activities                                                            $38,389          $26,661


      Purchase of property and
       equipment                                                                       (3,363)         (2,513)



     Free cash flow                                                                   $35,026          $24,148

                  * Amortization of unfavorable
                     contracts liability is not
                adjusted out of Adjusted EBITDA
                        or Adjusted net income.


                                                                                                    
              
                Cars.com Inc.


                                                                                              
              
                Supplemental Information


                                                                                            
              
                
                  (In thousands)


                                                                                             
              
                
                  (Unaudited)







     
                Expense category for the Three Months Ended March 31, 2019:




                                                          
              
                As Reported             
              
                Adjustments (1)                
              
                Stock-Based          
     
     As Adjusted
                                                                                                                                                                            Compensation




     Cost of revenues and operations                                                 $25,579                        
              $                 -                                              $(67)                  $25,512



     Product and technology                                                           17,863                                                                                                    (763)                   17,100



     Marketing and sales                                                              60,343                                                                                                    (445)                   59,898



     General and administrative                                                       23,888                                              (11,303)                                            (1,824)                   10,761



     Affiliate revenue share                                                           2,454                                                                                                                             2,454



     Depreciation and amortization                                                    28,125                                                                                                                            28,125



     Total operating expenses                                                       $158,252                                             $(11,303)                                           $(3,099)                 $143,850





     
                (1) Includes severance, transformation and other exit costs, costs associated with the stockholder activist campaign, transaction-related costs, write-off of long-lived assets and other.





     
                Expense category for the Three Months Ended March 31, 2018:




                                                          
              
                As Reported             
              
                Adjustments (1)                
              
                Stock-Based          
     
     As Adjusted
                                                                                                                                                                            Compensation




     Cost of revenues and operations                                                 $17,985                        
              $                 -                                              $(25)                  $17,960



     Product and technology                                                           17,908                                                                                                    (265)                   17,643



     Marketing and sales                                                              65,407                                                                                                    (297)                   65,110



     General and administrative                                                       24,270                                              (14,359)                                            (1,013)                    8,898



     Affiliate revenue share                                                           3,283                                                                                                                             3,283



     Depreciation and amortization                                                    23,938                                                                                                                            23,938



     Total operating expenses                                                       $152,791                                             $(14,359)                                           $(1,600)                 $136,832





     
                (1) Includes transaction-related costs, costs associated with the stockholder activist campaign, severance, transformation and other exit costs, write-off of long-lived assets and other.

View original content to download multimedia:http://www.prnewswire.com/news-releases/carscom-reports-first-quarter-2019-results-300847882.html

SOURCE Cars.com Inc.